{"fid":"albany-county/fd-berne-fire-district","entity_id":null,"name":"Berne Fire District","kind":"fire_district","kind_label":"Fire district","county":"Albany","region":"capital-region","osc_code":"011106802000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Berne Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":508667.66,"op_exp":622566.01,"gf_rev":508667.66,"gf_exp":622566.01,"gf_rev_all":508667.66,"gf_exp_all":622566.01,"prop_tax":386580,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":64608.18,"exp_by":{"Public Safety":496767.38,"Employee Benefits":61190.45,"Debt Service":64608.18},"rev_by":{"Real Property Taxes and Assessments":386580,"Use and Sale of Property":20815.86,"Other Local Revenues":101271.8},"debt_end":346156,"debt_by":{"Bond":346156},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":422449.21,"op_exp":306503.86,"gf_rev":422449.21,"gf_exp":306503.86,"gf_rev_all":422449.21,"gf_exp_all":306503.86,"prop_tax":394310,"sales_tax":0,"state_aid":1487.36,"federal_aid":0,"debt_service":64607.21,"exp_by":{"Public Safety":212632.49,"Employee Benefits":29264.16,"Debt Service":64607.21},"rev_by":{"Real Property Taxes and Assessments":394310,"Use and Sale of Property":3148.87,"Other Local Revenues":23502.98,"State Aid":1487.36},"debt_end":291613,"debt_by":{"Bond":291613},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":414058.41,"op_exp":303465.74,"gf_rev":414058.41,"gf_exp":303465.74,"gf_rev_all":414058.41,"gf_exp_all":303465.74,"prop_tax":394310,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":64607.52,"exp_by":{"Public Safety":217752.19,"Employee Benefits":21106.03,"Debt Service":64607.52},"rev_by":{"Real Property Taxes and Assessments":394310,"Use and Sale of Property":667.75,"Other Local Revenues":19080.66},"debt_end":236197,"debt_by":{"Bond":236197},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":425204.33,"op_exp":338945.58,"gf_rev":425204.33,"gf_exp":338945.58,"gf_rev_all":425204.33,"gf_exp_all":338945.58,"prop_tax":408999.97,"sales_tax":0,"state_aid":1500,"federal_aid":0,"debt_service":64607.2,"exp_by":{"Public Safety":246608.51,"Employee Benefits":27729.87,"Debt Service":64607.2},"rev_by":{"Real Property Taxes and Assessments":408999.97,"Use and Sale of Property":2060.06,"Other Local Revenues":12644.3,"State Aid":1500},"debt_end":179673,"debt_by":{"Bond":179673},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":553962.97,"op_exp":663547.38,"gf_rev":553962.97,"gf_exp":663547.38,"gf_rev_all":553962.97,"gf_exp_all":724337.65,"prop_tax":414000.09,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":64607.1,"exp_by":{"Public Safety":574317.77,"Employee Benefits":24622.51,"Debt Service":64607.1},"rev_by":{"Real Property Taxes and Assessments":414000.09,"Use and Sale of Property":30543.36,"Other Local Revenues":109419.52},"debt_end":2867174,"debt_by":{"Bond":2867174},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":943834.2,"op_exp":680847.04,"gf_rev":943834.2,"gf_exp":680847.04,"gf_rev_all":943834.2,"gf_exp_all":1143144.94,"prop_tax":650000.22,"sales_tax":0,"state_aid":66000,"federal_aid":0,"debt_service":264180.59,"exp_by":{"Public Safety":391337.83,"Employee Benefits":25328.62,"Debt Service":264180.59},"rev_by":{"Real Property Taxes and Assessments":650000.22,"Use and Sale of Property":137255.61,"Other Local Revenues":90578.37,"State Aid":66000},"debt_end":3012494,"debt_by":{"Bond":2751974,"Installment Purchase Contract":260520},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":755919.63,"op_exp":562840.45,"gf_rev":755919.63,"gf_exp":562840.45,"gf_rev_all":755919.63,"gf_exp_all":751546.45,"prop_tax":649999.99,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":262044.59,"exp_by":{"Public Safety":279005.08,"Employee Benefits":21790.78,"Debt Service":262044.59},"rev_by":{"Real Property Taxes and Assessments":649999.99,"Use and Sale of Property":98166.08,"Other Local Revenues":7753.56},"debt_end":3317263.92,"debt_by":{"Bond":3102974,"Installment Purchase Contract":214289.92},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":379000,"proposed":386580,"limit":387451,"diff":871,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":386580,"proposed":394310,"limit":395498,"diff":1188,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":394310,"proposed":394310,"limit":402570,"diff":8260,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":394310,"proposed":409000,"limit":409643,"diff":643,"override":false,"levy_growth_pct":3.73,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":409000,"proposed":414000,"limit":419033,"diff":5033,"override":false,"levy_growth_pct":1.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":414000,"proposed":650000,"limit":429424,"diff":-220576,"override":true,"levy_growth_pct":57,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":646824,"proposed":650000,"limit":664511,"diff":14511,"override":false,"levy_growth_pct":0.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":650000,"proposed":687918,"limit":673631,"diff":-14287,"override":true,"levy_growth_pct":5.83,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":687918,"proposed":714454,"limit":705536,"diff":-8918,"override":true,"levy_growth_pct":3.86,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":562840.45,"op_rev":755919.63,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":86,"debt_service_share":46.6,"debt_end":3317263.92,"debt_per":null,"exp_growth_5y":85.5,"rev_growth_5y":82.6,"gf_result":4373.180000000051,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2024,2026,2027],"cap_exceeded":[2024,2026,2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":99,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":87,"n":98}},"flags":[{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $179,673 (2022) to $3,317,264 (2025), +1746%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $220,576, override planned), 2026 (by $14,287, override planned), 2027 (by $8,918, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}