{"fid":"albany-county/fd-delmar-fire-district","entity_id":null,"name":"Delmar Fire District","kind":"fire_district","kind_label":"Fire district","county":"Albany","region":"capital-region","osc_code":"011107102000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Delmar Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":987266,"op_exp":832160,"gf_rev":987266,"gf_exp":832160,"gf_rev_all":987266,"gf_exp_all":832160,"prop_tax":985000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":82347,"exp_by":{"Public Safety":648864,"Employee Benefits":100949,"Debt Service":82347},"rev_by":{"Real Property Taxes and Assessments":985000,"Use and Sale of Property":1266,"Other Local Revenues":1000},"debt_end":80000,"debt_by":{"Bond":80000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1023061,"op_exp":763409,"gf_rev":1023061,"gf_exp":763409,"gf_rev_all":1023061,"gf_exp_all":763409,"prop_tax":1001218,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":80755,"exp_by":{"Public Safety":591025,"Employee Benefits":91629,"Debt Service":80755},"rev_by":{"Real Property Taxes and Assessments":1001218,"Use and Sale of Property":21843},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1071265,"op_exp":1052469,"gf_rev":1071265,"gf_exp":1052469,"gf_rev_all":1071265,"gf_exp_all":1052469,"prop_tax":1021432,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":962365,"Employee Benefits":90104},"rev_by":{"Real Property Taxes and Assessments":1021432,"Use and Sale of Property":46078,"Other Local Revenues":3755},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1132911,"op_exp":641948,"gf_rev":1132911,"gf_exp":641948,"gf_rev_all":1832911,"gf_exp_all":641948,"prop_tax":1082737,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":3439,"exp_by":{"Public Safety":582046,"Employee Benefits":56463,"Debt Service":3439},"rev_by":{"Real Property Taxes and Assessments":1082737,"Use and Sale of Property":48674,"Other Local Revenues":1500},"debt_end":700000,"debt_by":{"Bond":700000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1315755,"op_exp":2253945,"gf_rev":1315755,"gf_exp":2253945,"gf_rev_all":1315755,"gf_exp_all":2253945,"prop_tax":1115106,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":159866,"exp_by":{"Public Safety":2033126,"Employee Benefits":60953,"Debt Service":159866},"rev_by":{"Real Property Taxes and Assessments":1115106,"Use and Sale of Property":200649},"debt_end":567000,"debt_by":{"Bond":567000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1226471,"op_exp":978937,"gf_rev":1226471,"gf_exp":978937,"gf_rev_all":1226471,"gf_exp_all":978937,"prop_tax":1146177,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":159460,"exp_by":{"Public Safety":709230,"Employee Benefits":110247,"Debt Service":159460},"rev_by":{"Real Property Taxes and Assessments":1146177,"Use and Sale of Property":80044,"Other Local Revenues":250},"debt_end":431500,"debt_by":{"Bond":431500},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1265930,"op_exp":1198729,"gf_rev":1265930,"gf_exp":1198729,"gf_rev_all":1265930,"gf_exp_all":1198729,"prop_tax":1187388,"sales_tax":0,"state_aid":2500,"federal_aid":0,"debt_service":158217,"exp_by":{"Public Safety":904838,"Employee Benefits":135674,"Debt Service":158217},"rev_by":{"Real Property Taxes and Assessments":1173649,"Other Real Property Tax Items":13739,"Use and Sale of Property":74859,"Other Local Revenues":1183,"State Aid":2500},"debt_end":292500,"debt_by":{"Bond":292500},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":955000,"proposed":985000,"limit":988510,"diff":3510,"override":false,"levy_growth_pct":3.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":985000,"proposed":1001218,"limit":1018257,"diff":17039,"override":false,"levy_growth_pct":1.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1001218,"proposed":1021242,"limit":1037399,"diff":16157,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1021432,"proposed":1082739,"limit":1082739,"diff":0,"override":false,"levy_growth_pct":6,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1082737,"proposed":1115106,"limit":1115106,"diff":0,"override":false,"levy_growth_pct":2.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1115106,"proposed":1146052,"limit":1146052,"diff":0,"override":false,"levy_growth_pct":2.78,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1146052,"proposed":1173649,"limit":1173649,"diff":0,"override":false,"levy_growth_pct":2.41,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1173649,"proposed":1199397,"limit":1199397,"diff":0,"override":false,"levy_growth_pct":2.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":1198729,"op_rev":1265930,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0.2,"sales_tax_share":null,"prop_tax_share":93.8,"debt_service_share":13.2,"debt_end":292500,"debt_per":null,"exp_growth_5y":13.9,"rev_growth_5y":18.2,"gf_result":67201,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":51,"n":103},"state_aid_share":{"median":0,"pctile":96,"n":103},"exp_growth_5y":{"median":17.4,"pctile":43,"n":98}},"flags":[]}