{"fid":"albany-county/fd-elsmere-fire-district","entity_id":null,"name":"Elsmere Fire District","kind":"fire_district","kind_label":"Fire district","county":"Albany","region":"capital-region","osc_code":"011107103000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Elsmere Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":937924,"op_exp":1551450,"gf_rev":937924,"gf_exp":1551450,"gf_rev_all":937924,"gf_exp_all":1551450,"prop_tax":935593,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":89190,"exp_by":{"Public Safety":1418332,"Employee Benefits":43928,"Debt Service":89190},"rev_by":{"Real Property Taxes and Assessments":935593,"Use and Sale of Property":2331},"debt_end":1248841,"debt_by":{"Bond":1248841},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1028776,"op_exp":894694,"gf_rev":1028776,"gf_exp":894694,"gf_rev_all":1028776,"gf_exp_all":894694,"prop_tax":960316,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":93001,"exp_by":{"Public Safety":736731,"Employee Benefits":64962,"Debt Service":93001},"rev_by":{"Real Property Taxes and Assessments":960316,"Use and Sale of Property":68460},"debt_end":1295597,"debt_by":{"Bond":1295597},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1046316,"op_exp":871612,"gf_rev":1046316,"gf_exp":871612,"gf_rev_all":1046316,"gf_exp_all":871612,"prop_tax":988464,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":125685,"exp_by":{"Public Safety":664362,"Employee Benefits":81565,"Debt Service":125685},"rev_by":{"Real Property Taxes and Assessments":988464,"Use and Sale of Property":57827,"Other Local Revenues":25},"debt_end":1208767,"debt_by":{"Bond":1208767},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":928258,"op_exp":723707,"gf_rev":928258,"gf_exp":723707,"gf_rev_all":928258,"gf_exp_all":723707,"prop_tax":1019626,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":125041,"exp_by":{"Public Safety":542393,"Employee Benefits":56273,"Debt Service":125041},"rev_by":{"Real Property Taxes and Assessments":1019626,"Use and Sale of Property":-91368},"debt_end":1121238,"debt_by":{"Bond":1121238},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1130717,"op_exp":860781,"gf_rev":1130717,"gf_exp":860781,"gf_rev_all":1130717,"gf_exp_all":860781,"prop_tax":1060078,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":125250,"exp_by":{"Public Safety":675443,"Employee Benefits":60088,"Debt Service":125250},"rev_by":{"Real Property Taxes and Assessments":1060078,"Use and Sale of Property":70639},"debt_end":1031891,"debt_by":{"Bond":1031891},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1154220,"op_exp":823503,"gf_rev":1154220,"gf_exp":823503,"gf_rev_all":1154220,"gf_exp_all":823503,"prop_tax":1088739,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":91246,"exp_by":{"Public Safety":628576,"Employee Benefits":103681,"Debt Service":91246},"rev_by":{"Real Property Taxes and Assessments":1088739,"Use and Sale of Property":65481},"debt_end":975603,"debt_by":{"Bond":975603},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1250239,"op_exp":937268,"gf_rev":1250239,"gf_exp":937268,"gf_rev_all":1250239,"gf_exp_all":937268,"prop_tax":1128003,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":91121,"exp_by":{"Public Safety":755269,"Employee Benefits":90878,"Debt Service":91121},"rev_by":{"Real Property Taxes and Assessments":1128003,"Use and Sale of Property":122236},"debt_end":918245,"debt_by":{"Bond":918245},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":908181,"proposed":935593,"limit":935593,"diff":0,"override":false,"levy_growth_pct":3.02,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":935593,"proposed":960317,"limit":960317,"diff":0,"override":false,"levy_growth_pct":2.64,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":960317,"proposed":988464,"limit":988464,"diff":0,"override":false,"levy_growth_pct":2.93,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":988464,"proposed":1019626,"limit":1019626,"diff":0,"override":false,"levy_growth_pct":3.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1019626,"proposed":1060077,"limit":1048131,"diff":-11946,"override":true,"levy_growth_pct":3.97,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1060077,"proposed":1088739,"limit":1088739,"diff":0,"override":false,"levy_growth_pct":2.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1088739,"proposed":1128003,"limit":1118954,"diff":-9049,"override":true,"levy_growth_pct":3.61,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1128003,"proposed":1154935,"limit":1154935,"diff":0,"override":false,"levy_growth_pct":2.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"Elsmere Fire District – Capital Project (2022M-48)","issued":"August 5, 2022","types":"Fire District","topics":"Capital Projects","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2022/08/05/elsmere-fire-district-capital-project-2022m-48"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":937268,"op_rev":1250239,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":90.2,"debt_service_share":9.7,"debt_end":918245,"debt_per":null,"exp_growth_5y":7.5,"rev_growth_5y":19.5,"gf_result":312971,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023,2025],"cap_exceeded":[2023,2025],"audit_count":1,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":43,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":36,"n":98}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $9,049, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}