{"fid":"albany-county/fd-westmere-fire-district","entity_id":null,"name":"Westmere Fire District","kind":"fire_district","kind_label":"Fire district","county":"Albany","region":"capital-region","osc_code":"011135509000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Westmere Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":1492099,"op_exp":1300325,"gf_rev":1492099,"gf_exp":1300325,"gf_rev_all":1492099,"gf_exp_all":1300325,"prop_tax":1438273,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":387581,"exp_by":{"Public Safety":783878,"Employee Benefits":128866,"Debt Service":387581},"rev_by":{"Real Property Taxes and Assessments":1438273,"Use and Sale of Property":1282,"Other Local Revenues":52544},"debt_end":3765000,"debt_by":{"Bond":3765000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1539444,"op_exp":1114108,"gf_rev":1539444,"gf_exp":1114108,"gf_rev_all":1539444,"gf_exp_all":1114108,"prop_tax":1472600,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":386531,"exp_by":{"Public Safety":579502,"Employee Benefits":148075,"Debt Service":386531},"rev_by":{"Real Property Taxes and Assessments":1472600,"Use and Sale of Property":34164,"Other Local Revenues":32680},"debt_end":3460000,"debt_by":{"Bond":3460000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1593205,"op_exp":2645038,"gf_rev":1593205,"gf_exp":2645038,"gf_rev_all":1593205,"gf_exp_all":2645038,"prop_tax":1472599,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":385381,"exp_by":{"Public Safety":2086876,"Employee Benefits":172781,"Debt Service":385381},"rev_by":{"Real Property Taxes and Assessments":1472599,"Use and Sale of Property":119994,"Other Local Revenues":612},"debt_end":3150000,"debt_by":{"Bond":3150000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1444331,"op_exp":1130126,"gf_rev":1444331,"gf_exp":1130126,"gf_rev_all":1444331,"gf_exp_all":1130126,"prop_tax":1529000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":384131,"exp_by":{"Public Safety":611671,"Employee Benefits":134324,"Debt Service":384131},"rev_by":{"Real Property Taxes and Assessments":1529000,"Use and Sale of Property":-90482,"Other Local Revenues":5813},"debt_end":2835000,"debt_by":{"Bond":2835000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1899353,"op_exp":1081588,"gf_rev":1899353,"gf_exp":1081588,"gf_rev_all":1899353,"gf_exp_all":1081588,"prop_tax":1740000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":387731,"exp_by":{"Public Safety":550698,"Employee Benefits":143159,"Debt Service":387731},"rev_by":{"Real Property Taxes and Assessments":1740000,"Use and Sale of Property":159134,"Other Local Revenues":219},"debt_end":2510000,"debt_by":{"Bond":2510000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2112598,"op_exp":1527838,"gf_rev":2112598,"gf_exp":1527838,"gf_rev_all":2112598,"gf_exp_all":1527838,"prop_tax":1886571,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":391131,"exp_by":{"General Government":190802,"Public Safety":793839,"Employee Benefits":152066,"Debt Service":391131},"rev_by":{"Real Property Taxes and Assessments":1886571,"Use and Sale of Property":224027,"Other Local Revenues":2000},"debt_end":2175000,"debt_by":{"Bond":2175000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2032442,"op_exp":3705654,"gf_rev":2032442,"gf_exp":3705654,"gf_rev_all":2032442,"gf_exp_all":3705654,"prop_tax":1714542,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":389381,"exp_by":{"Public Safety":3143891,"Employee Benefits":172382,"Debt Service":389381},"rev_by":{"Real Property Taxes and Assessments":1714542,"Use and Sale of Property":307937,"Other Local Revenues":9963},"debt_end":1835000,"debt_by":{"Bond":1835000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":1404882,"proposed":1438273,"limit":1438337,"diff":64,"override":false,"levy_growth_pct":2.38,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1438273,"proposed":1472600,"limit":1472677,"diff":77,"override":false,"levy_growth_pct":2.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1472600,"proposed":1472600,"limit":1498491,"diff":25891,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1472600,"proposed":1529000,"limit":1529035,"diff":35,"override":false,"levy_growth_pct":3.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1529000,"proposed":1740000,"limit":1566321,"diff":-173679,"override":true,"levy_growth_pct":13.8,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1740000,"proposed":1886571,"limit":1777285,"diff":-109286,"override":true,"levy_growth_pct":8.42,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1886571,"proposed":1714547,"limit":1925457,"diff":210910,"override":false,"levy_growth_pct":-9.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1714547,"proposed":1791000,"limit":1791361,"diff":361,"override":false,"levy_growth_pct":4.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"Westmere Fire District – Internal Controls Over Financial Operations (2014M-12)","issued":"April 18, 2014","types":"Fire District","topics":"Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2014/04/18/westmere-fire-district-internal-controls-over-financial-operations-2014m-12"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":3705654,"op_rev":2032442,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":84.4,"debt_service_share":10.5,"debt_end":1835000,"debt_per":null,"exp_growth_5y":40.1,"rev_growth_5y":27.6,"gf_result":-1673212,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023,2024],"cap_exceeded":[2023,2024],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":46,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":66,"n":98}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $109,286, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}