{"fid":"albany-county/new-scotland","entity_id":"albany-county/new-scotland","name":"Town of New Scotland","kind":"town","kind_label":"Town","county":"Albany","region":"capital-region","osc_code":"010358100000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of New Scotland","population":{"value":9299,"year":2025,"base2020":9077,"src":"popest-2025","loc":"New Scotland town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":6692472.5,"op_exp":6534407.35,"gf_rev":1853188.62,"gf_exp":1840076.42,"gf_rev_all":1853188.62,"gf_exp_all":1840076.42,"prop_tax":2883575.6700000004,"sales_tax":2193579.16,"state_aid":500190.56,"federal_aid":0,"debt_service":417970.26,"exp_by":{"General Government":942385.74,"Public Safety":1228006.47,"Transportation":1714403.41,"Community Services":44435.99,"Culture and Recreation":139330.43,"Sanitation":704530.09,"Employee Benefits":912261.65,"Debt Service":417970.26,"Health":2528.74,"Utilities":428554.57},"rev_by":{"Real Property Taxes and Assessments":2874945.24,"Other Real Property Tax Items":8630.43,"Charges for Services":814111.97,"Charges to Other Governments":4374.4,"Use and Sale of Property":27715.87,"Other Local Revenues":226554.29,"State Aid":500190.56,"Sales and Use Tax":2193579.16,"Other Non-Property Taxes":42370.58,"Federal Aid":0},"debt_end":4366093,"debt_by":{"Bond":2905863,"Bond Anticipation Note":1460230},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":6798417.83,"op_exp":6527867.46,"gf_rev":1923755,"gf_exp":1908463.28,"gf_rev_all":1923755,"gf_exp_all":1913463.28,"prop_tax":2977796.8699999996,"sales_tax":2041612.28,"state_aid":521851.39,"federal_aid":0,"debt_service":443057.85,"exp_by":{"General Government":918224.28,"Public Safety":1292744.27,"Transportation":1489476.43,"Community Services":43941.74,"Culture and Recreation":146675.27,"Sanitation":771182.89,"Employee Benefits":946124.73,"Debt Service":443057.85,"Health":2799.93,"Utilities":473640.07},"rev_by":{"Real Property Taxes and Assessments":2969264.34,"Other Real Property Tax Items":8532.53,"Charges for Services":1018325.12,"Charges to Other Governments":793.18,"Use and Sale of Property":22455.68,"Other Local Revenues":171133.36,"State Aid":521851.39,"Sales and Use Tax":2041612.28,"Other Non-Property Taxes":44449.95},"debt_end":4200040.39,"debt_by":{"Bond":2733700.39,"Bond Anticipation Note":1466340},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":7648952.2,"op_exp":6527564.69,"gf_rev":2133562.05,"gf_exp":1938076.46,"gf_rev_all":2133562.05,"gf_exp_all":2004744.21,"prop_tax":3080192.02,"sales_tax":2493714.12,"state_aid":695478.74,"federal_aid":0,"debt_service":434256.77,"exp_by":{"General Government":984834.38,"Public Safety":1319841.48,"Transportation":1421290.74,"Community Services":50657.89,"Culture and Recreation":155140.5,"Sanitation":687733.01,"Employee Benefits":988602.64,"Debt Service":434256.77,"Health":2619.07,"Utilities":482588.21},"rev_by":{"Real Property Taxes and Assessments":3073375.11,"Other Real Property Tax Items":6816.91,"Charges for Services":904825.96,"Charges to Other Governments":735,"Use and Sale of Property":173055.1,"Other Local Revenues":255008.11,"State Aid":695478.74,"Sales and Use Tax":2493714.12,"Other Non-Property Taxes":45943.15},"debt_end":3818800.39,"debt_by":{"Bond":2563250.39,"Bond Anticipation Note":1255550},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":7984796.06,"op_exp":7028108.01,"gf_rev":2046675.84,"gf_exp":2051335.82,"gf_rev_all":2046675.84,"gf_exp_all":2051410.97,"prop_tax":3118713.84,"sales_tax":2851604.81,"state_aid":920720.82,"federal_aid":3413.82,"debt_service":373395.19,"exp_by":{"General Government":1036576.38,"Public Safety":1368414.99,"Transportation":1836333.78,"Community Services":58679.8,"Culture and Recreation":152069.86,"Sanitation":688556.93,"Employee Benefits":933908.5,"Debt Service":373395.19,"Health":2715.7,"Utilities":577456.88},"rev_by":{"Real Property Taxes and Assessments":3110372.36,"Other Real Property Tax Items":8341.48,"Charges for Services":1013743.22,"Charges to Other Governments":5188.34,"Use and Sale of Property":-141641.56,"Other Local Revenues":164836.41,"State Aid":920720.82,"Federal Aid":3413.82,"Sales and Use Tax":2851604.81,"Other Non-Property Taxes":48216.36},"debt_end":3537010.39,"debt_by":{"Bond":2392800.39,"Bond Anticipation Note":1144210},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":8426612.05,"op_exp":7565066.35,"gf_rev":2018299.55,"gf_exp":2118346.04,"gf_rev_all":2018299.55,"gf_exp_all":2127577.64,"prop_tax":3109817.61,"sales_tax":2876996,"state_aid":830693.85,"federal_aid":9231.6,"debt_service":345481.11,"exp_by":{"General Government":1341692.67,"Public Safety":1423891.15,"Transportation":1959125.8,"Community Services":60798.36,"Culture and Recreation":164895.92,"Sanitation":721694.68,"Employee Benefits":963115.38,"Debt Service":345481.11,"Health":2809.24,"Utilities":581562.04},"rev_by":{"Real Property Taxes and Assessments":3103074.65,"Other Real Property Tax Items":6742.96,"Charges for Services":966177.65,"Charges to Other Governments":6647.5,"Use and Sale of Property":161062.13,"Other Local Revenues":417797.64,"State Aid":830693.85,"Federal Aid":9231.6,"Sales and Use Tax":2876996,"Other Non-Property Taxes":48188.07},"debt_end":3205600,"debt_by":{"Bond":2268100,"Bond Anticipation Note":937500},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":9003211.05,"op_exp":8345788.7,"gf_rev":3353023.4,"gf_exp":2550000.17,"gf_rev_all":3371976.4,"gf_exp_all":3076606.94,"prop_tax":2875626.0999999996,"sales_tax":2967502.08,"state_aid":846707.45,"federal_aid":346606.77,"debt_service":399305.13,"exp_by":{"General Government":1610278.73,"Public Safety":1536036.21,"Transportation":1965208.22,"Community Services":166700.31,"Culture and Recreation":226103.28,"Sanitation":781503.68,"Economic Development":3000,"Employee Benefits":976844.74,"Debt Service":399305.13,"Health":2925.68,"Utilities":677882.72},"rev_by":{"Real Property Taxes and Assessments":2869059.84,"Other Real Property Tax Items":6566.26,"Sales and Use Tax":2967502.08,"Charges for Services":1041890.63,"Charges to Other Governments":42305.27,"Use and Sale of Property":148060.03,"Other Local Revenues":687899.17,"State Aid":846707.45,"Federal Aid":346606.77,"Other Non-Property Taxes":46613.55},"debt_end":2888330,"debt_by":{"Bond":2143400,"Bond Anticipation Note":744930},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":8320722.05,"op_exp":8368480.62,"gf_rev":2994895.63,"gf_exp":2900340.54,"gf_rev_all":2994895.63,"gf_exp_all":2900340.54,"prop_tax":2987386.3000000003,"sales_tax":3022391.61,"state_aid":663489.51,"federal_aid":211546.64,"debt_service":281698.68,"exp_by":{"General Government":1068544.73,"Public Safety":1665638.59,"Transportation":1926470.42,"Community Services":68559.21,"Culture and Recreation":648796.74,"Sanitation":922278.72,"Employee Benefits":1096258.58,"Debt Service":281698.68,"Health":3248.36,"Utilities":686986.59},"rev_by":{"Real Property Taxes and Assessments":2981054.41,"Other Real Property Tax Items":6331.89,"Sales and Use Tax":3022391.61,"Charges for Services":1071002.05,"Charges to Other Governments":3949.97,"Use and Sale of Property":174856.45,"Other Local Revenues":142145.41,"State Aid":663489.51,"Federal Aid":211546.64,"Other Non-Property Taxes":43954.11},"debt_end":2652790,"debt_by":{"Bond":2018700,"Bond Anticipation Note":634090},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":3073483.2,"own_levy":1856286.86,"full_value":1113694177,"rate":2.75971919713108,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":3110494.46,"own_levy":1870249.69,"full_value":1138301977,"rate":2.73257406457092,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":3103438.7,"own_levy":1907751.68,"full_value":1303512940,"rate":2.38082692144199,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":2869059.8,"own_levy":1598808.59,"full_value":1442592404,"rate":1.98882220095206,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":2988457.45,"own_levy":1673244.39,"full_value":1545494029,"rate":1.93365836031968,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":3102864.65,"own_levy":1741710.32,"full_value":1675837915,"rate":1.85153028358354,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2783837,"proposed":2872047,"limit":2876506,"diff":1308,"override":false,"levy_growth_pct":3.17,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2872047,"proposed":2969405,"limit":2970375,"diff":970,"override":false,"levy_growth_pct":3.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2969405,"proposed":3073484,"limit":3076108,"diff":2624,"override":false,"levy_growth_pct":3.51,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":3073484,"proposed":3110447,"limit":3194634,"diff":84187,"override":false,"levy_growth_pct":1.2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":3110447,"proposed":3103437,"limit":3279270,"diff":175833,"override":false,"levy_growth_pct":-0.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":3103437,"proposed":2869029,"limit":3281374,"diff":412345,"override":false,"levy_growth_pct":-7.55,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2869029,"proposed":2988456,"limit":3012769,"diff":24313,"override":false,"levy_growth_pct":4.16,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2988456,"proposed":3102781,"limit":3114604,"diff":11823,"override":false,"levy_growth_pct":3.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":25,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":9.6,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":-0.0534,"fb":-113024.31,"exp":2118346.04,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.1597,"fb":576318.2,"exp":3607760.02,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.0786,"fb":275586.88,"exp":3505503.96,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":{"count":2,"docs":[{"date":"2026-08-12","type":"agenda","title":"Regular Town Board Meeting (agenda)","body":"Town Board","url":"https://www.townofnewscotland.gov/AgendaCenter/ViewFile/Agenda/_08122026-1975","tags":["fund balance","budget"],"why":"text","pages":[2,79,80],"terms":["fund balance","budget modification","adopted budget"]},{"date":"2026-08-12","type":"minutes","title":"Regular Town Board Meeting (minutes)","body":"Town Board","url":"https://www.townofnewscotland.gov/AgendaCenter/ViewFile/Minutes/_08122026-1975","tags":["fund balance","budget"],"why":"text","pages":[6,7],"terms":["fund balance","budget modification","adopted budget"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/albany-county/new-scotland"},"metrics":{"denom":9299,"denom_kind":"capita","afr_year":2025,"op_exp":8368480.62,"op_rev":8320722.05,"op_exp_per":900,"prop_tax_per":321,"state_aid_share":8,"sales_tax_share":36.3,"prop_tax_share":35.9,"debt_service_share":3.4,"debt_end":2652790,"debt_per":285,"exp_growth_5y":28.2,"rev_growth_5y":8.8,"gf_result":94555.08999999985,"fb_ratio":7.9,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":9.6,"fsms_env":"No Designation","levy_latest":3102864.65,"levy_year":2026,"levy_growth":1,"levy_growth_span":"2021–2026","fv_rate":1.85,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":2},"peers":{"op_exp_per":{"median":913,"pctile":47,"n":101},"prop_tax_per":{"median":409,"pctile":36,"n":101},"debt_per":{"median":316,"pctile":47,"n":73},"debt_service_share":{"median":2.4,"pctile":63,"n":101},"state_aid_share":{"median":12.6,"pctile":27,"n":101},"sales_tax_share":{"median":22.6,"pctile":76,"n":101},"fb_ratio":{"median":48.1,"pctile":4,"n":96},"exp_growth_5y":{"median":26.7,"pctile":54,"n":100},"levy_growth":{"median":13.2,"pctile":8,"n":101},"fsms_score":{"median":3.3,"pctile":84,"n":88}},"flags":[]}