{"fid":"albany-county/watervliet","entity_id":"albany-county/watervliet","name":"City of Watervliet","kind":"city","kind_label":"City","county":"Albany","region":"capital-region","osc_code":"010260000000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"City of Watervliet","population":{"value":10242,"year":2025,"base2020":10358,"src":"popest-2025","loc":"Watervliet city, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":17587014.59,"op_exp":16730045.5,"gf_rev":12561140.96,"gf_exp":12008799.87,"gf_rev_all":12561140.96,"gf_exp_all":12218799.87,"prop_tax":5312711.390000001,"sales_tax":3944864.86,"state_aid":1761741.09,"federal_aid":445039.43,"debt_service":1075120.84,"exp_by":{"General Government":1032348.74,"Public Safety":5180231.64,"Transportation":640723.07,"Community Services":142749.66,"Culture and Recreation":194934.78,"Sanitation":1373374.36,"Economic Development":1032054.79,"Employee Benefits":4512295.28,"Debt Service":1075120.84,"Utilities":1546212.34,"":0},"rev_by":{"Real Property Taxes and Assessments":5120249.78,"Other Real Property Tax Items":192461.61,"Sales and Use Tax":3944864.86,"Other Non-Property Taxes":165264.35,"Charges for Services":5358449.68,"Charges to Other Governments":289092.93,"Use and Sale of Property":75441.67,"Other Local Revenues":234409.19,"State Aid":1761741.09,"Federal Aid":445039.43},"debt_end":9435000,"debt_by":{"Bond":9435000,"Bond Anticipation Note":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_City.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":16199887.88,"op_exp":15533601.75,"gf_rev":11873289.76,"gf_exp":11614645.35,"gf_rev_all":11998289.76,"gf_exp_all":11996545.35,"prop_tax":5412100.71,"sales_tax":3675195.13,"state_aid":1204556.65,"federal_aid":205010.39,"debt_service":1201560.6,"exp_by":{"General Government":1022082.95,"Employee Benefits":4286079.47,"Public Safety":5218549.36,"Transportation":424586.69,"Community Services":28543.12,"Culture and Recreation":63292.76,"Sanitation":1348008.08,"Economic Development":246778.81,"Debt Service":1201560.6,"Utilities":1694119.91},"rev_by":{"Real Property Taxes and Assessments":5217661.71,"Other Real Property Tax Items":194439,"Sales and Use Tax":3675195.13,"Other Non-Property Taxes":163085.72,"Charges for Services":5132787.69,"Charges to Other Governments":163410.89,"Use and Sale of Property":84285.2,"Other Local Revenues":159455.5,"State Aid":1204556.65,"Federal Aid":205010.39},"debt_end":10980000,"debt_by":{"Bond":8480000,"Bond Anticipation Note":2500000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_City.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":18728294.82,"op_exp":16023624.99,"gf_rev":14076933.78,"gf_exp":12346477.09,"gf_rev_all":14076933.78,"gf_exp_all":13538502.66,"prop_tax":5722772.88,"sales_tax":4363092.65,"state_aid":2020136.75,"federal_aid":317120.71,"debt_service":976141.57,"exp_by":{"General Government":1198985.72,"Public Safety":5734122.65,"Transportation":633830.78,"Community Services":34636.74,"Culture and Recreation":161225.59,"Sanitation":1278847.8,"Economic Development":129797.36,"Employee Benefits":4172003.66,"Debt Service":976141.57,"Utilities":1704033.12},"rev_by":{"Real Property Taxes and Assessments":5520203.85,"Other Real Property Tax Items":202569.03,"Sales and Use Tax":4363092.65,"Other Non-Property Taxes":154554.18,"Charges for Services":5768766.82,"Charges to Other Governments":157284.37,"Use and Sale of Property":40988.61,"Other Local Revenues":183577.85,"State Aid":2020136.75,"Federal Aid":317120.71},"debt_end":10240000,"debt_by":{"Bond":7740000,"Bond Anticipation Note":2500000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_City.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":20350650.69,"op_exp":17675959.99,"gf_rev":14955855.33,"gf_exp":13770700.57,"gf_rev_all":14955855.33,"gf_exp_all":14539869.95,"prop_tax":5764040.33,"sales_tax":4844182.75,"state_aid":1963261.67,"federal_aid":638121.45,"debt_service":877584.81,"exp_by":{"General Government":1310674.04,"Public Safety":6337004.79,"Transportation":808706.6,"Community Services":27100.13,"Culture and Recreation":446768.51,"Sanitation":1388114.57,"Economic Development":161982.22,"Employee Benefits":4551735.95,"Debt Service":877584.81,"Utilities":1766288.37},"rev_by":{"Real Property Taxes and Assessments":5561355.14,"Other Real Property Tax Items":202685.19,"Sales and Use Tax":4844182.75,"Other Non-Property Taxes":110750.93,"Charges for Services":5726282.9,"Charges to Other Governments":276695.37,"Use and Sale of Property":52342.36,"Other Local Revenues":974972.93,"State Aid":1963261.67,"Federal Aid":638121.45},"debt_end":9196167.7,"debt_by":{"Bond":7090000,"Bond Anticipation Note":2106167.7},"debt_src":"debt-2022","src":"afr-2022","file":"2022_City.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":19886614.67,"op_exp":18727641.82,"gf_rev":14790074.61,"gf_exp":14154539.02,"gf_rev_all":14790074.61,"gf_exp_all":14731628.76,"prop_tax":5775630.67,"sales_tax":4871357.23,"state_aid":1513611.54,"federal_aid":606121.72,"debt_service":951203.84,"exp_by":{"General Government":1458047.51,"Public Safety":6482753.82,"Transportation":636738.64,"Community Services":26375,"Culture and Recreation":324869.42,"Sanitation":1726147.98,"Economic Development":503919.18,"Employee Benefits":4776103.47,"Debt Service":951203.84,"Utilities":1841482.96},"rev_by":{"Real Property Taxes and Assessments":5577423.91,"Other Real Property Tax Items":198206.76,"Sales and Use Tax":4871357.23,"Other Non-Property Taxes":169561.64,"Charges for Services":6375222.03,"Charges to Other Governments":267767.17,"Use and Sale of Property":131869.86,"Other Local Revenues":175472.81,"State Aid":1513611.54,"Federal Aid":606121.72},"debt_end":8507956.5,"debt_by":{"Bond":6415000,"Bond Anticipation Note":2092956.5},"debt_src":"debt-2023","src":"afr-2023","file":"2023_City.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":21295230.71,"op_exp":19633455.71,"gf_rev":15914536.13,"gf_exp":15152825.62,"gf_rev_all":15914536.13,"gf_exp_all":15298385.77,"prop_tax":6043367.09,"sales_tax":5016297.33,"state_aid":2774165.35,"federal_aid":330148.89,"debt_service":946495.96,"exp_by":{"General Government":1657347.54,"Public Safety":6789766.83,"Transportation":1422990.77,"Community Services":26064.16,"Culture and Recreation":329765.57,"Sanitation":1511187.82,"Economic Development":420347.17,"Employee Benefits":4836834.68,"Debt Service":946495.96,"Utilities":1692655.21},"rev_by":{"Real Property Taxes and Assessments":5839106.32,"Other Real Property Tax Items":204260.77,"Sales and Use Tax":5016297.33,"Other Non-Property Taxes":121620.45,"Charges for Services":6430715.45,"Charges to Other Governments":184433.98,"Use and Sale of Property":174999.17,"Other Local Revenues":219483,"State Aid":2774165.35,"Federal Aid":330148.89},"debt_end":8782456.5,"debt_by":{"Bond":5730000,"Bond Anticipation Note":3052456.5},"debt_src":"debt-2024","src":"afr-2024","file":"2024_City.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":20258338.31,"op_exp":18811337.98,"gf_rev":16338254.47,"gf_exp":15442187.68,"gf_rev_all":16338254.47,"gf_exp_all":15442187.68,"prop_tax":6402379.37,"sales_tax":5124221.28,"state_aid":2544256.69,"federal_aid":223349.17,"debt_service":856522.28,"exp_by":{"General Government":1276514.69,"Public Safety":7037326.72,"Transportation":471983.03,"Community Services":27500,"Culture and Recreation":398074.84,"Sanitation":1513339.01,"Economic Development":32967.96,"Employee Benefits":5675434.16,"Debt Service":856522.28,"Utilities":1521675.29},"rev_by":{"Real Property Taxes and Assessments":6180204.79,"Other Real Property Tax Items":222174.58,"Sales and Use Tax":5124221.28,"Other Non-Property Taxes":106934.67,"Charges for Services":5181391.14,"Charges to Other Governments":272154,"Use and Sale of Property":227767.81,"Other Local Revenues":175884.18,"State Aid":2544256.69,"Federal Aid":223349.17},"debt_end":9986572.81,"debt_by":{"Bond":5669671,"Bond Anticipation Note":4316901.81},"debt_src":"debt-2025","src":"afr-2025","file":"2025_City.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":5525639,"own_levy":5525639,"full_value":436313540,"rate":12.6643766315389,"sheet":"City","src":"taxtable-2021"},{"year":2022,"levy":5565946,"own_levy":5565946,"full_value":449599595,"rate":12.3797842833911,"sheet":"City","src":"taxtable-2022"},{"year":2023,"levy":5578793,"own_levy":5578793,"full_value":490068084,"rate":11.3837101050637,"sheet":"City","src":"taxtable-2023"},{"year":2024,"levy":5840350,"own_levy":5840350,"full_value":565867788,"rate":10.3210504712454,"sheet":"City","src":"taxtable-2024"},{"year":2025,"levy":6181628,"own_levy":6181628,"full_value":602539145,"rate":10.2592969291647,"sheet":"City","src":"taxtable-2025"},{"year":2026,"levy":6463099,"own_levy":6463099,"full_value":674580445,"rate":9.58091662440645,"sheet":"City","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":4853385,"proposed":5196137,"limit":4953453,"diff":-242684,"override":true,"levy_growth_pct":7.06,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":5120249,"proposed":5222227,"limit":5246990,"diff":24763,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":5222235,"proposed":5526246,"limit":5343228,"diff":-183018,"override":true,"levy_growth_pct":5.82,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":5525639,"proposed":5565946,"limit":5760576,"diff":194630,"override":false,"levy_growth_pct":0.73,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":5565946,"proposed":5578793,"limit":5772865,"diff":194072,"override":false,"levy_growth_pct":0.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":5578793,"proposed":5840350,"limit":5786821,"diff":-53529,"override":true,"levy_growth_pct":4.69,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":5840350,"proposed":6181628,"limit":6030166,"diff":-151462,"override":true,"levy_growth_pct":5.84,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":6180204,"proposed":6463099,"limit":6346549,"diff":-116550,"override":true,"levy_growth_pct":4.58,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":31.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":29.2,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":12.5,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":12.5,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":26.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":26.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.1261,"fb":1857280.48,"exp":14731628.76,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.1618,"fb":2475430.84,"exp":15298385.77,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.23,"fb":3552376.85,"exp":15442187.68,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"City of Watervliet – Financial Condition (2017M-230)","issued":"February 9, 2018","types":"City","topics":"Financial Condition, Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/city/2018/02/09/city-watervliet-financial-condition-2017m-230"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":10242,"denom_kind":"capita","afr_year":2025,"op_exp":18811337.98,"op_rev":20258338.31,"op_exp_per":1837,"prop_tax_per":625,"state_aid_share":12.6,"sales_tax_share":25.3,"prop_tax_share":31.6,"debt_service_share":4.6,"debt_end":9986572.81,"debt_per":975,"exp_growth_5y":17.4,"rev_growth_5y":8.2,"gf_result":896066.790000001,"fb_ratio":23,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":6463099,"levy_year":2026,"levy_growth":17,"levy_growth_span":"2021–2026","fv_rate":9.58,"cap_overrides":[2024,2025,2026],"cap_exceeded":[2024,2025,2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":2139.5,"pctile":25,"n":10},"prop_tax_per":{"median":626,"pctile":45,"n":10},"debt_per":{"median":1944,"pctile":5,"n":10},"debt_service_share":{"median":7.5,"pctile":5,"n":10},"state_aid_share":{"median":12.5,"pctile":55,"n":10},"sales_tax_share":{"median":18.9,"pctile":75,"n":10},"fb_ratio":{"median":23,"pctile":50,"n":9},"exp_growth_5y":{"median":19.7,"pctile":28,"n":9},"levy_growth":{"median":14.5,"pctile":75,"n":10},"fsms_score":{"median":10,"pctile":13,"n":8}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $53,529, override planned), 2025 (by $151,462, override planned), 2026 (by $116,550, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}