{"fid":"albany-county/westerlo","entity_id":"albany-county/westerlo","name":"Town of Westerlo","kind":"town","kind_label":"Town","county":"Albany","region":"capital-region","osc_code":"010389000000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Westerlo","population":{"value":3255,"year":2025,"base2020":3191,"src":"popest-2025","loc":"Westerlo town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":3024337,"op_exp":3129951,"gf_rev":1289893,"gf_exp":1438555,"gf_rev_all":1297250,"gf_exp_all":1439831,"prop_tax":1327852,"sales_tax":1258340,"state_aid":243956,"federal_aid":0,"debt_service":91460,"exp_by":{"General Government":615082,"Public Safety":506638,"Transportation":899649,"Culture and Recreation":161059,"Sanitation":325379,"Community Services":8875,"Employee Benefits":471732,"Debt Service":91460,"Utilities":50077},"rev_by":{"Real Property Taxes and Assessments":1324045,"Other Real Property Tax Items":3807,"Sales and Use Tax":1258340,"Other Non-Property Taxes":7218,"Charges for Services":73380,"Use and Sale of Property":15708,"Other Local Revenues":97883,"State Aid":243956,"Federal Aid":0},"debt_end":733800,"debt_by":{"Bond":733800},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2921077.07,"op_exp":2597912.64,"gf_rev":1378814.08,"gf_exp":1341884.96,"gf_rev_all":1393939.39,"gf_exp_all":1360789.76,"prop_tax":1354517.63,"sales_tax":1171165.54,"state_aid":203404.02,"federal_aid":804.63,"debt_service":89779.9,"exp_by":{"General Government":577547.08,"Public Safety":499415.44,"Transportation":561571.01,"Culture and Recreation":193916.04,"Sanitation":171310.2,"Community Services":23658.39,"Economic Development":21340.51,"Employee Benefits":425333.16,"Debt Service":89779.9,"Utilities":34040.91},"rev_by":{"Real Property Taxes and Assessments":1351230,"Other Real Property Tax Items":3287.63,"Sales and Use Tax":1171165.54,"Other Non-Property Taxes":8176.63,"Charges for Services":88096.75,"Use and Sale of Property":29044.87,"Other Local Revenues":65867,"State Aid":203404.02,"Federal Aid":804.63},"debt_end":1100450,"debt_by":{"Bond":650450,"Bond Anticipation Note":450000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":3404968.26,"op_exp":2801601.73,"gf_rev":1814787.16,"gf_exp":1077862.66,"gf_rev_all":2003147.16,"gf_exp_all":1077862.66,"prop_tax":1458282.55,"sales_tax":1345216.08,"state_aid":356502.29,"federal_aid":0,"debt_service":447655.81,"exp_by":{"General Government":508103.85,"Public Safety":287083.89,"Transportation":756491.76,"Culture and Recreation":142222.78,"Sanitation":165539.08,"Community Services":23612.65,"Economic Development":31849.5,"Employee Benefits":407733.23,"Debt Service":447655.81,"Utilities":31309.18},"rev_by":{"Real Property Taxes and Assessments":1432369,"Other Real Property Tax Items":25913.55,"Sales and Use Tax":1345216.08,"Other Non-Property Taxes":8210.2,"Charges for Services":116756.88,"Use and Sale of Property":61611.19,"Other Local Revenues":58389.07,"State Aid":356502.29,"Federal Aid":0},"debt_end":663000,"debt_by":{"Bond":663000,"Bond Anticipation Note":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3533889,"op_exp":2943091,"gf_rev":1805332,"gf_exp":1329623,"gf_rev_all":1805332,"gf_exp_all":1329623,"prop_tax":1490562,"sales_tax":1444123,"state_aid":396752,"federal_aid":57388,"debt_service":80635,"exp_by":{"General Government":610546,"Public Safety":448294,"Transportation":1088834,"Culture and Recreation":152872,"Sanitation":152500,"Community Services":29408,"Economic Development":9398,"Employee Benefits":329320,"Debt Service":80635,"Utilities":41284},"rev_by":{"Real Property Taxes and Assessments":1455053,"Other Real Property Tax Items":35509,"Sales and Use Tax":1444123,"Other Non-Property Taxes":8283,"Charges for Services":65926,"Use and Sale of Property":48822,"Other Local Revenues":22033,"State Aid":396752,"Federal Aid":57388},"debt_end":584965,"debt_by":{"Bond":584965},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":3150503,"op_exp":3927758,"gf_rev":1560686,"gf_exp":1763258,"gf_rev_all":1560686,"gf_exp_all":1763258,"prop_tax":1512221,"sales_tax":1120533,"state_aid":283026,"federal_aid":0,"debt_service":80636,"exp_by":{"General Government":718114,"Public Safety":626580,"Transportation":1506878,"Culture and Recreation":170360,"Sanitation":201987,"Community Services":32500,"Economic Development":1806,"Employee Benefits":550482,"Debt Service":80636,"Utilities":38415},"rev_by":{"Real Property Taxes and Assessments":1482747,"Other Real Property Tax Items":29474,"Sales and Use Tax":1120533,"Other Non-Property Taxes":6249,"Charges for Services":88571,"Use and Sale of Property":20617,"Other Local Revenues":119286,"State Aid":283026},"debt_end":506292,"debt_by":{"Bond":506292},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":3590296,"op_exp":3463339,"gf_rev":1647179,"gf_exp":1862900,"gf_rev_all":1647179,"gf_exp_all":1862900,"prop_tax":1625410,"sales_tax":1376573,"state_aid":346315,"federal_aid":0,"debt_service":80636,"exp_by":{"General Government":803352,"Public Safety":541773,"Transportation":1028156,"Culture and Recreation":241566,"Sanitation":184107,"Community Services":41816,"Employee Benefits":483572,"Debt Service":80636,"Utilities":58361},"rev_by":{"Real Property Taxes and Assessments":1591880,"Other Real Property Tax Items":33530,"Sales and Use Tax":1376573,"Other Non-Property Taxes":7709,"Charges for Services":104409,"Use and Sale of Property":102358,"Other Local Revenues":27522,"State Aid":346315},"debt_end":426973,"debt_by":{"Bond":426973},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3720670,"op_exp":4310363,"gf_rev":1757844,"gf_exp":2434625,"gf_rev_all":1817181,"gf_exp_all":2434625,"prop_tax":1516700,"sales_tax":1520693,"state_aid":475099,"federal_aid":0,"debt_service":80636,"exp_by":{"General Government":1028560,"Public Safety":576990,"Transportation":1299792,"Culture and Recreation":290202,"Sanitation":253577,"Utilities":56437,"Community Services":49608,"Employee Benefits":674561,"Debt Service":80636},"rev_by":{"Real Property Taxes and Assessments":1477847,"Other Real Property Tax Items":38853,"Sales and Use Tax":1520693,"Other Non-Property Taxes":5345,"Charges for Services":110175,"Use and Sale of Property":57719,"Other Local Revenues":34939,"State Aid":475099},"debt_end":347000,"debt_by":{"Bond":347000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1431368.78,"own_levy":1175865.84,"full_value":309054778,"rate":4.63144038497926,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1455052.54,"own_levy":1198549.25,"full_value":345958889,"rate":4.20585389265717,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1482719.83,"own_levy":1219413.28,"full_value":375305067,"rate":3.95070560025239,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1484843.81,"own_levy":1207336.17,"full_value":442035156,"rate":3.35910795746753,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1512087.32,"own_levy":1225856.1,"full_value":457826452,"rate":3.30275219658999,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1542326.43,"own_levy":1189770.78,"full_value":488414655,"rate":3.1578217692915,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1305742,"proposed":1324045,"limit":1335821,"diff":11776,"override":false,"levy_growth_pct":1.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1324045,"proposed":1351230,"limit":1363112,"diff":11882,"override":false,"levy_growth_pct":2.05,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1351230,"proposed":1431369,"limit":1364208,"diff":-67161,"override":true,"levy_growth_pct":5.93,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1431369,"proposed":1453357,"limit":1455132,"diff":1775,"override":false,"levy_growth_pct":1.54,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1453357,"proposed":1483047,"limit":1492056,"diff":9009,"override":false,"levy_growth_pct":2.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1482747,"proposed":1482747,"limit":1545711,"diff":62964,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1482747,"proposed":1512087,"limit":1541962,"diff":29875,"override":false,"levy_growth_pct":1.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1512087,"proposed":1542327,"limit":1564804,"diff":22477,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1542327,"proposed":1630500,"limit":1630500,"diff":0,"override":false,"levy_growth_pct":5.72,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5756,"fb":2016592,"exp":3503666,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3333,"fb":1011245,"exp":3033630,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2163,"fb":836854,"exp":3869557,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Westerlo - Information Technology (2020M-33)","issued":"June 5, 2020","types":"Town","topics":"Information Technology","url":"https://www.osc.ny.gov/local-government/audits/town/2020/06/05/town-westerlo-information-technology-2020m-33"},{"title":"Town of Westerlo – Selected Financial Activities (2013M-323)","issued":"March 28, 2014","types":"Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/town/2014/03/28/town-westerlo-selected-financial-activities-2013m-323"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":3255,"denom_kind":"capita","afr_year":2025,"op_exp":4310363,"op_rev":3720670,"op_exp_per":1324,"prop_tax_per":466,"state_aid_share":12.8,"sales_tax_share":40.9,"prop_tax_share":40.8,"debt_service_share":1.9,"debt_end":347000,"debt_per":107,"exp_growth_5y":53.9,"rev_growth_5y":9.3,"gf_result":-617444,"fb_ratio":21.6,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":1542326.43,"levy_year":2026,"levy_growth":7.8,"levy_growth_span":"2021–2026","fv_rate":3.16,"cap_overrides":[],"cap_exceeded":[],"audit_count":2,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":77,"n":101},"prop_tax_per":{"median":409,"pctile":62,"n":101},"debt_per":{"median":316,"pctile":24,"n":73},"debt_service_share":{"median":2.4,"pctile":42,"n":101},"state_aid_share":{"median":12.6,"pctile":52,"n":101},"sales_tax_share":{"median":22.6,"pctile":82,"n":101},"fb_ratio":{"median":48.1,"pctile":18,"n":96},"exp_growth_5y":{"median":26.7,"pctile":84,"n":100},"levy_growth":{"median":13.2,"pctile":26,"n":101},"fsms_score":{"median":3.3,"pctile":73,"n":88}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true}]}