{"fid":"columbia-county/copake","entity_id":"columbia-county/copake","name":"Town of Copake","kind":"town","kind_label":"Town","county":"Columbia","region":"mid-hudson","osc_code":"100319900000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Copake","population":{"value":3205,"year":2025,"base2020":3330,"src":"popest-2025","loc":"Copake town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2647619,"op_exp":2059777,"gf_rev":1398557,"gf_exp":626431,"gf_rev_all":1398557,"gf_exp_all":626431,"prop_tax":1157457,"sales_tax":763876,"state_aid":388434,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":327046,"Public Safety":31706,"Health":370,"Transportation":1337073,"Economic Development":1272,"Community Services":378,"Culture and Recreation":68946,"Employee Benefits":292986},"rev_by":{"Real Property Taxes and Assessments":1142396,"Other Real Property Tax Items":15061,"Sales and Use Tax":763876,"Other Non-Property Taxes":29768,"Charges for Services":70404,"Charges to Other Governments":51697,"Use and Sale of Property":104216,"Other Local Revenues":81767,"State Aid":388434},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2512597,"op_exp":1946069,"gf_rev":1335505,"gf_exp":621861,"gf_rev_all":1335505,"gf_exp_all":868516,"prop_tax":1154960,"sales_tax":787179,"state_aid":332366,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":346746,"Public Safety":28419,"Health":1260,"Transportation":1248166,"Community Services":882,"Culture and Recreation":31295,"Employee Benefits":289301},"rev_by":{"Real Property Taxes and Assessments":1142396,"Other Real Property Tax Items":12564,"Sales and Use Tax":787179,"Charges for Services":81572,"Charges to Other Governments":32414,"Use and Sale of Property":23517,"Other Local Revenues":100589,"State Aid":332366},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":3028431,"op_exp":2379846,"gf_rev":1691495,"gf_exp":901967,"gf_rev_all":1691895,"gf_exp_all":1096465,"prop_tax":1151526,"sales_tax":955694,"state_aid":567804,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":465508,"Public Safety":38889,"Health":990,"Transportation":1508749,"Community Services":676,"Culture and Recreation":50890,"Economic Development":5087,"Employee Benefits":309057},"rev_by":{"Real Property Taxes and Assessments":1142396,"Other Real Property Tax Items":9130,"Sales and Use Tax":955694,"Other Non-Property Taxes":46327,"Charges for Services":127572,"Charges to Other Governments":28189,"Use and Sale of Property":23455,"Other Local Revenues":127864,"State Aid":567804},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3059696,"op_exp":2771666,"gf_rev":1640885,"gf_exp":1169139,"gf_rev_all":1640885,"gf_exp_all":1392546,"prop_tax":1147673,"sales_tax":1000181,"state_aid":575424,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":533252,"Public Safety":44528,"Health":80151,"Transportation":1727822,"Community Services":1300,"Culture and Recreation":76428,"Employee Benefits":308185},"rev_by":{"Real Property Taxes and Assessments":1142396,"Other Real Property Tax Items":5277,"Sales and Use Tax":1000181,"Other Non-Property Taxes":48504,"Charges for Services":114449,"Charges to Other Governments":49104,"Use and Sale of Property":51975,"Other Local Revenues":72386,"State Aid":575424},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":3116259,"op_exp":3261259,"gf_rev":1679949,"gf_exp":2029045,"gf_rev_all":1680249,"gf_exp_all":2029045,"prop_tax":1147549,"sales_tax":1008195,"state_aid":456221,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":556977,"Public Safety":42933,"Health":750,"Transportation":2230356,"Community Services":1587,"Culture and Recreation":154340,"Economic Development":6800,"Employee Benefits":267516},"rev_by":{"Real Property Taxes and Assessments":1142396,"Other Real Property Tax Items":5153,"Sales and Use Tax":1008195,"Other Non-Property Taxes":50526,"Charges for Services":128762,"Charges to Other Governments":42898,"Use and Sale of Property":169266,"Other Local Revenues":112842,"State Aid":456221},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":3296950,"op_exp":3305346,"gf_rev":1822833,"gf_exp":1623330,"gf_rev_all":1822833,"gf_exp_all":1623330,"prop_tax":1150179,"sales_tax":984066,"state_aid":486822,"federal_aid":83332,"debt_service":0,"exp_by":{"General Government":579755,"Public Safety":55252,"Health":756,"Transportation":2071712,"Community Services":1787,"Culture and Recreation":277049,"Utilities":2061,"Economic Development":3167,"Employee Benefits":313807},"rev_by":{"Real Property Taxes and Assessments":1142396,"Other Real Property Tax Items":7783,"Other Non-Property Taxes":49880,"Sales and Use Tax":984066,"Charges for Services":135527,"Charges to Other Governments":30207,"Use and Sale of Property":259824,"Other Local Revenues":117113,"State Aid":486822,"Federal Aid":83332},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3411207,"op_exp":3175849,"gf_rev":1999295,"gf_exp":1489184,"gf_rev_all":1999295,"gf_exp_all":1622415,"prop_tax":1151604,"sales_tax":1061293,"state_aid":461957,"federal_aid":264770,"debt_service":0,"exp_by":{"General Government":568931,"Public Safety":57011,"Health":753,"Transportation":2043814,"Community Services":31655,"Culture and Recreation":122040,"Utilities":4974,"Economic Development":337,"Employee Benefits":346334},"rev_by":{"Real Property Taxes and Assessments":1142390,"Other Real Property Tax Items":9214,"Sales and Use Tax":1061293,"Other Non-Property Taxes":45822,"Charges for Services":162077,"Charges to Other Governments":27775,"Use and Sale of Property":157895,"Other Local Revenues":78014,"State Aid":461957,"Federal Aid":264770},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1143209.52,"own_levy":1129856.2,"full_value":736063578,"rate":1.55313963925002,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1143181.77,"own_levy":1129855.92,"full_value":773404860,"rate":1.47811557584471,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1143159.67,"own_levy":1129856.57,"full_value":942062454,"rate":1.21346484529358,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1142733.5,"own_levy":1129855.94,"full_value":1067759972,"rate":1.07021571323709,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1142736.55,"own_levy":1129855.71,"full_value":1218700468,"rate":0.937668098113834,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1142763.06,"own_levy":1129328.38,"full_value":1341347917,"rate":0.85195126895627,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1142396,"proposed":1142396,"limit":1174216,"diff":31820,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1142396,"proposed":1142396,"limit":1193810,"diff":51414,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1142396,"proposed":1142396,"limit":1184738,"diff":42342,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1142396,"proposed":1142396,"limit":1194784,"diff":52388,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1142396,"proposed":1142396,"limit":1199945,"diff":57549,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1142396,"proposed":1142396,"limit":1216296,"diff":73900,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1142396,"proposed":1142396,"limit":1205152,"diff":62756,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1142396,"proposed":1142396,"limit":1209073,"diff":66677,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1142396,"proposed":1142396,"limit":1196780,"diff":54384,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4602,"fb":1494588,"exp":3247700,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.5317,"fb":1751192,"exp":3293608,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.7664,"fb":2524494,"exp":3294111,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":3205,"denom_kind":"capita","afr_year":2025,"op_exp":3175849,"op_rev":3411207,"op_exp_per":991,"prop_tax_per":359,"state_aid_share":13.5,"sales_tax_share":31.1,"prop_tax_share":33.8,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":33.4,"rev_growth_5y":12.6,"gf_result":376880,"fb_ratio":76.6,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":1142763.06,"levy_year":2026,"levy_growth":0,"levy_growth_span":"2021–2026","fv_rate":0.85,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":40,"n":114},"prop_tax_per":{"median":579,"pctile":21,"n":114},"debt_service_share":{"median":3.9,"pctile":7,"n":114},"state_aid_share":{"median":10.6,"pctile":65,"n":114},"sales_tax_share":{"median":7.1,"pctile":92,"n":114},"fb_ratio":{"median":40.1,"pctile":79,"n":104},"exp_growth_5y":{"median":27.3,"pctile":67,"n":111},"levy_growth":{"median":14.4,"pctile":9,"n":114},"fsms_score":{"median":3.3,"pctile":69,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 76.6% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}