{"fid":"columbia-county/hillsdale","entity_id":"columbia-county/hillsdale","name":"Town of Hillsdale","kind":"town","kind_label":"Town","county":"Columbia","region":"mid-hudson","osc_code":"100339400000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Hillsdale","population":{"value":1811,"year":2025,"base2020":1841,"src":"popest-2025","loc":"Hillsdale town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2289058,"op_exp":1809654,"gf_rev":657678,"gf_exp":513560,"gf_rev_all":657678,"gf_exp_all":585567,"prop_tax":1028527,"sales_tax":406681,"state_aid":631582,"federal_aid":0,"debt_service":76343,"exp_by":{"General Government":310013,"Public Safety":71502,"Health":1000,"Transportation":1048144,"Community Services":16245,"Economic Development":108,"Culture and Recreation":50154,"Employee Benefits":153086,"Debt Service":76343,"Sanitation":83059},"rev_by":{"Real Property Taxes and Assessments":1018286,"Other Real Property Tax Items":10241,"Sales and Use Tax":406681,"Other Non-Property Taxes":10015,"Charges for Services":126363,"Charges to Other Governments":6093,"Use and Sale of Property":41552,"Other Local Revenues":38245,"State Aid":631582},"debt_end":867090,"debt_by":{"Bond":613000,"Bond Anticipation Note":242731,"Installment Purchase Contract":11359},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2001092,"op_exp":1673291,"gf_rev":651121,"gf_exp":483483,"gf_rev_all":653340,"gf_exp_all":483483,"prop_tax":1036959,"sales_tax":405735,"state_aid":307089,"federal_aid":0,"debt_service":92802,"exp_by":{"General Government":274051,"Public Safety":70055,"Health":1000,"Transportation":943858,"Community Services":2025,"Culture and Recreation":43734,"Employee Benefits":170199,"Debt Service":92802,"Sanitation":75567},"rev_by":{"Real Property Taxes and Assessments":1024431,"Other Real Property Tax Items":12528,"Sales and Use Tax":405735,"Other Non-Property Taxes":15384,"Charges for Services":131464,"Use and Sale of Property":54794,"Other Local Revenues":44511,"State Aid":307089,"Charges to Other Governments":5156},"debt_end":775558,"debt_by":{"Bond":582350,"Bond Anticipation Note":193208,"Installment Purchase Contract":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2423207,"op_exp":1887081,"gf_rev":912843,"gf_exp":586815,"gf_rev_all":912843,"gf_exp_all":664118,"prop_tax":1035646,"sales_tax":526217,"state_aid":584707,"federal_aid":0,"debt_service":81379,"exp_by":{"General Government":293476,"Public Safety":92170,"Health":1000,"Transportation":1124455,"Community Services":2189,"Culture and Recreation":93363,"Employee Benefits":155133,"Debt Service":81379,"Sanitation":43916},"rev_by":{"Real Property Taxes and Assessments":1026465,"Other Real Property Tax Items":9181,"Sales and Use Tax":526217,"Other Non-Property Taxes":19258,"Charges for Services":153705,"Use and Sale of Property":47526,"Other Local Revenues":48909,"State Aid":584707,"Charges to Other Governments":7239},"debt_end":698024,"debt_by":{"Bond":551700,"Bond Anticipation Note":146324},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2421808,"op_exp":2347564,"gf_rev":867590,"gf_exp":650760,"gf_rev_all":867590,"gf_exp_all":723435,"prop_tax":1029831,"sales_tax":547319,"state_aid":505366,"federal_aid":0,"debt_service":81379,"exp_by":{"General Government":407544,"Public Safety":86321,"Health":1000,"Transportation":1503444,"Community Services":2415,"Culture and Recreation":78631,"Employee Benefits":138579,"Debt Service":81379,"Sanitation":48251},"rev_by":{"Real Property Taxes and Assessments":1022725,"Other Real Property Tax Items":7106,"Sales and Use Tax":547319,"Other Non-Property Taxes":21405,"Charges for Services":218107,"Use and Sale of Property":43760,"Other Local Revenues":47753,"State Aid":505366,"Charges to Other Governments":8267},"debt_end":619557,"debt_by":{"Bond":521050,"Bond Anticipation Note":98507},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2697778,"op_exp":2575711,"gf_rev":1027520,"gf_exp":788038,"gf_rev_all":1027520,"gf_exp_all":922745,"prop_tax":1041387,"sales_tax":551705,"state_aid":588009,"federal_aid":87887,"debt_service":81378,"exp_by":{"General Government":372128,"Public Safety":100195,"Health":1167,"Transportation":1745868,"Community Services":2097,"Culture and Recreation":57158,"Employee Benefits":155992,"Debt Service":81378,"Sanitation":59728},"rev_by":{"Real Property Taxes and Assessments":1027725,"Other Real Property Tax Items":13662,"Sales and Use Tax":551705,"Other Non-Property Taxes":21921,"Charges for Services":238962,"Charges to Other Governments":8949,"Use and Sale of Property":69247,"Other Local Revenues":89711,"State Aid":588009,"Federal Aid":87887},"debt_end":540139,"debt_by":{"Bond":490400,"Bond Anticipation Note":49739},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2614359,"op_exp":3031025,"gf_rev":893636,"gf_exp":691210,"gf_rev_all":893636,"gf_exp_all":1431699,"prop_tax":1033284,"sales_tax":538501,"state_aid":516903,"federal_aid":61672,"debt_service":81379,"exp_by":{"General Government":397293,"Public Safety":97704,"Health":1000,"Transportation":2018645,"Community Services":1614,"Culture and Recreation":112714,"Employee Benefits":226355,"Debt Service":81379,"Sanitation":94321},"rev_by":{"Real Property Taxes and Assessments":1023725,"Other Real Property Tax Items":9559,"Sales and Use Tax":538501,"Other Non-Property Taxes":21439,"Charges for Services":233484,"Use and Sale of Property":91893,"Other Local Revenues":108860,"State Aid":516903,"Federal Aid":61672,"Charges to Other Governments":8323},"debt_end":459750,"debt_by":{"Bond":459750,"Bond Anticipation Note":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3217797,"op_exp":3186259,"gf_rev":993403,"gf_exp":797349,"gf_rev_all":993403,"gf_exp_all":1096204,"prop_tax":1035514,"sales_tax":580762,"state_aid":1102182,"federal_aid":29122,"debt_service":39628,"exp_by":{"General Government":389810,"Public Safety":123386,"Health":1000,"Transportation":1660217,"Economic Development":1160,"Culture and Recreation":66358,"Community Services":1530,"Employee Benefits":257800,"Sanitation":645370,"Debt Service":39628},"rev_by":{"Real Property Taxes and Assessments":1023725,"Other Real Property Tax Items":11789,"Sales and Use Tax":580762,"Other Non-Property Taxes":21001,"Charges for Services":241279,"Charges to Other Governments":4305,"Use and Sale of Property":68447,"Other Local Revenues":135185,"State Aid":1102182,"Federal Aid":29122},"debt_end":429100,"debt_by":{"Bond":429100},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1022465.55,"own_levy":969612.95,"full_value":488526655,"rate":2.09295754803799,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1021939.39,"own_levy":969612.32,"full_value":499464344,"rate":2.04607076015821,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1027395.67,"own_levy":969611.78,"full_value":612083370,"rate":1.67852243722943,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1023387.28,"own_levy":969611.86,"full_value":726201263,"rate":1.40923368237105,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1023383.85,"own_levy":969611.76,"full_value":814914689,"rate":1.25581715953092,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1053357.64,"own_levy":999611.75,"full_value":846747840,"rate":1.2440039291981,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1018266,"proposed":1043948,"limit":1068583,"diff":24635,"override":false,"levy_growth_pct":2.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1043948,"proposed":1065976,"limit":1086819,"diff":20843,"override":false,"levy_growth_pct":2.11,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1065976,"proposed":1080008,"limit":1100748,"diff":20740,"override":false,"levy_growth_pct":1.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":977259,"proposed":977259,"limit":1016007,"diff":38748,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":977259,"proposed":977259,"limit":1026897,"diff":49638,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":977259,"proposed":973259,"limit":1025015,"diff":51756,"override":false,"levy_growth_pct":-0.41,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":973259,"proposed":973259,"limit":1022488,"diff":49229,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":973259,"proposed":1020371,"limit":1020371,"diff":0,"override":false,"levy_growth_pct":4.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1003259,"proposed":1041598,"limit":1041598,"diff":0,"override":false,"levy_growth_pct":3.82,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":19.2,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.6789,"fb":1722303,"exp":2536810,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.2556,"fb":903512,"exp":3535181,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.047,"fb":128049,"exp":2724921,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Hillsdale – Justice Court Operations (2014M-312)","issued":"February 13, 2015","types":"Justice Court, Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/justice-court/2015/02/13/town-hillsdale-justice-court-operations-2014m-312"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1811,"denom_kind":"capita","afr_year":2025,"op_exp":3186259,"op_rev":3217797,"op_exp_per":1759,"prop_tax_per":572,"state_aid_share":34.3,"sales_tax_share":18,"prop_tax_share":32.2,"debt_service_share":1.2,"debt_end":429100,"debt_per":237,"exp_growth_5y":68.8,"rev_growth_5y":32.8,"gf_result":-102801,"fb_ratio":4.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":19.2,"fsms_env":"No Designation","levy_latest":1053357.64,"levy_year":2026,"levy_growth":3,"levy_growth_span":"2021–2026","fv_rate":1.24,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":83,"n":114},"prop_tax_per":{"median":579,"pctile":48,"n":114},"debt_per":{"median":415,"pctile":31,"n":97},"debt_service_share":{"median":3.9,"pctile":21,"n":114},"state_aid_share":{"median":10.6,"pctile":99,"n":114},"sales_tax_share":{"median":7.1,"pctile":79,"n":114},"fb_ratio":{"median":40.1,"pctile":2,"n":104},"exp_growth_5y":{"median":27.3,"pctile":96,"n":111},"levy_growth":{"median":14.4,"pctile":14,"n":114},"fsms_score":{"median":3.3,"pctile":95,"n":97}},"flags":[{"id":"fb_low","label":"Low fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 4.7% of gross expenditures (FY 2025); threshold < 5%.","src":["fsms-ind1-muni-2025"]}]}