{"fid":"columbia-county/livingston","entity_id":"columbia-county/livingston","name":"Town of Livingston","kind":"town","kind_label":"Town","county":"Columbia","region":"mid-hudson","osc_code":"100347700000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Livingston","population":{"value":3611,"year":2025,"base2020":3595,"src":"popest-2025","loc":"Livingston town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1799372,"op_exp":1656866,"gf_rev":1097817,"gf_exp":642678,"gf_rev_all":1097817,"gf_exp_all":943784,"prop_tax":616959,"sales_tax":770427,"state_aid":256412,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":351961,"Public Safety":31478,"Health":3868,"Transportation":934666,"Community Services":1185,"Culture and Recreation":103154,"Sanitation":1997,"Employee Benefits":228557},"rev_by":{"Real Property Taxes and Assessments":607650,"Other Real Property Tax Items":9309,"Sales and Use Tax":770427,"Other Non-Property Taxes":15751,"Charges for Services":43011,"Charges to Other Governments":19392,"Use and Sale of Property":28132,"Other Local Revenues":49288,"State Aid":256412,"Federal Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1765283,"op_exp":1324494,"gf_rev":1098745,"gf_exp":558702,"gf_rev_all":1098745,"gf_exp_all":667502,"prop_tax":620523,"sales_tax":793930,"state_aid":220064,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":307012,"Public Safety":34873,"Health":3956,"Transportation":689492,"Community Services":700,"Culture and Recreation":68969,"Sanitation":2138,"Employee Benefits":217354},"rev_by":{"Real Property Taxes and Assessments":608160,"Other Real Property Tax Items":12363,"Sales and Use Tax":793930,"Other Non-Property Taxes":15357,"Charges for Services":44093,"Charges to Other Governments":19392,"Use and Sale of Property":16445,"Other Local Revenues":35479,"State Aid":220064},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2361557,"op_exp":1491184,"gf_rev":1573773,"gf_exp":565958,"gf_rev_all":1573773,"gf_exp_all":715958,"prop_tax":617188,"sales_tax":968417,"state_aid":395354,"federal_aid":176820,"debt_service":0,"exp_by":{"General Government":311693,"Public Safety":31383,"Health":4027,"Transportation":846690,"Community Services":300,"Culture and Recreation":72750,"Sanitation":1608,"Employee Benefits":222733},"rev_by":{"Real Property Taxes and Assessments":608190,"Other Real Property Tax Items":8998,"Sales and Use Tax":968417,"Other Non-Property Taxes":15297,"Charges for Services":61110,"Charges to Other Governments":19392,"Use and Sale of Property":4303,"Other Local Revenues":103676,"State Aid":395354,"Federal Aid":176820},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2533979,"op_exp":1723649,"gf_rev":1727358,"gf_exp":652211,"gf_rev_all":1727358,"gf_exp_all":907211,"prop_tax":624538,"sales_tax":1084476,"state_aid":435167,"federal_aid":176820,"debt_service":0,"exp_by":{"General Government":387978,"Public Safety":37968,"Health":4139,"Transportation":990512,"Community Services":300,"Culture and Recreation":79406,"Sanitation":1614,"Employee Benefits":221732},"rev_by":{"Real Property Taxes and Assessments":608200,"Other Real Property Tax Items":16338,"Sales and Use Tax":1084476,"Other Non-Property Taxes":16162,"Charges for Services":81411,"Charges to Other Governments":19392,"Use and Sale of Property":27023,"Other Local Revenues":68990,"State Aid":435167,"Federal Aid":176820},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2720070,"op_exp":2035106,"gf_rev":1608531,"gf_exp":898419,"gf_rev_all":1608531,"gf_exp_all":923419,"prop_tax":617792,"sales_tax":1093166,"state_aid":382115,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":632566,"Public Safety":38125,"Health":4346,"Transportation":1055300,"Community Services":300,"Culture and Recreation":72937,"Sanitation":1500,"Employee Benefits":230032},"rev_by":{"Real Property Taxes and Assessments":608200,"Other Real Property Tax Items":9592,"Sales and Use Tax":1093166,"Other Non-Property Taxes":16750,"Charges for Services":84516,"Use and Sale of Property":157212,"Other Local Revenues":368519,"State Aid":382115},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2403609,"op_exp":3435073,"gf_rev":1583205,"gf_exp":2175560,"gf_rev_all":1583205,"gf_exp_all":2606355,"prop_tax":632834,"sales_tax":1067003,"state_aid":402810,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":1885510,"Public Safety":39721,"Health":4555,"Transportation":1166347,"Community Services":300,"Culture and Recreation":82773,"Sanitation":1612,"Employee Benefits":254255},"rev_by":{"Real Property Taxes and Assessments":620200,"Other Real Property Tax Items":12634,"Sales and Use Tax":1067003,"Other Non-Property Taxes":16726,"Charges for Services":96009,"Use and Sale of Property":149107,"Other Local Revenues":39120,"State Aid":402810},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2552923,"op_exp":1901917,"gf_rev":1707634,"gf_exp":905491,"gf_rev_all":1707634,"gf_exp_all":1055491,"prop_tax":644157,"sales_tax":1150739,"state_aid":433280,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":580749,"Public Safety":52743,"Health":4783,"Transportation":918976,"Community Services":550,"Culture and Recreation":85170,"Sanitation":1898,"Employee Benefits":257048},"rev_by":{"Real Property Taxes and Assessments":639000,"Other Real Property Tax Items":5157,"Sales and Use Tax":1150739,"Other Non-Property Taxes":13320,"Charges for Services":85167,"Use and Sale of Property":177615,"Other Local Revenues":48645,"State Aid":433280},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":608189.92,"own_levy":602999.9,"full_value":430183775,"rate":1.41379093156175,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":608200.28,"own_levy":603000.28,"full_value":448082439,"rate":1.35734013892028,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":608200.03,"own_levy":603000.05,"full_value":501736008,"rate":1.2121913123684,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":620199.93,"own_levy":614999.96,"full_value":603632965,"rate":1.02744542786857,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":638999.95,"own_levy":632999.92,"full_value":668741608,"rate":0.955525934614794,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":664999.93,"own_levy":657999.9,"full_value":769617409,"rate":0.864065602237436,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":601650,"proposed":607650,"limit":624642,"diff":16992,"override":false,"levy_growth_pct":1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":607650,"proposed":608190,"limit":633046,"diff":24856,"override":false,"levy_growth_pct":0.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":608190,"proposed":608190,"limit":629836,"diff":21646,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":608190,"proposed":608200,"limit":629843,"diff":21643,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":608200,"proposed":608200,"limit":630164,"diff":21964,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":608200,"proposed":620200,"limit":636539,"diff":16339,"override":false,"levy_growth_pct":1.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":620200,"proposed":639000,"limit":650475,"diff":11475,"override":false,"levy_growth_pct":3.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":639000,"proposed":665000,"limit":676897,"diff":11897,"override":false,"levy_growth_pct":4.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.7857,"fb":3668835,"exp":2054597,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.1252,"fb":4343520,"exp":3860267,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":2.4321,"fb":4975698,"exp":2045861,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":3611,"denom_kind":"capita","afr_year":2025,"op_exp":1901917,"op_rev":2552923,"op_exp_per":527,"prop_tax_per":178,"state_aid_share":17,"sales_tax_share":45.1,"prop_tax_share":25.2,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":27.5,"rev_growth_5y":8.1,"gf_result":652143,"fb_ratio":243.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":664999.93,"levy_year":2026,"levy_growth":9.3,"levy_growth_span":"2021–2026","fv_rate":0.86,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":3,"n":114},"prop_tax_per":{"median":579,"pctile":5,"n":114},"debt_service_share":{"median":3.9,"pctile":7,"n":114},"state_aid_share":{"median":10.6,"pctile":79,"n":114},"sales_tax_share":{"median":7.1,"pctile":99,"n":114},"fb_ratio":{"median":40.1,"pctile":99,"n":104},"exp_growth_5y":{"median":27.3,"pctile":51,"n":111},"levy_growth":{"median":14.4,"pctile":31,"n":114},"fsms_score":{"median":3.3,"pctile":43,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 243.2% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}