{"fid":"columbia-county/new-lebanon","entity_id":"columbia-county/new-lebanon","name":"Town of New Lebanon","kind":"town","kind_label":"Town","county":"Columbia","region":"mid-hudson","osc_code":"100357700000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of New Lebanon","population":{"value":2477,"year":2025,"base2020":2525,"src":"popest-2025","loc":"New Lebanon town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1913068.59,"op_exp":1950762.33,"gf_rev":898580.75,"gf_exp":853742.08,"gf_rev_all":898580.75,"gf_exp_all":853742.08,"prop_tax":1067261.53,"sales_tax":487063.62,"state_aid":225646.35,"federal_aid":0,"debt_service":39812.96,"exp_by":{"General Government":384127.39,"Public Safety":167770,"Health":476,"Transportation":771473.54,"Social Services":4086,"Community Services":92038.71,"Culture and Recreation":288829.22,"Sanitation":6044.09,"Employee Benefits":196104.42,"Debt Service":39812.96},"rev_by":{"Real Property Taxes and Assessments":1058497,"Other Real Property Tax Items":8764.53,"Sales and Use Tax":487063.62,"Other Non-Property Taxes":6116.04,"Charges for Services":42272.71,"Charges to Other Governments":14519.14,"Use and Sale of Property":24279.49,"Other Local Revenues":45909.71,"State Aid":225646.35},"debt_end":75481.47,"debt_by":{"Bond":75481.47},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1838972.41,"op_exp":1751215.06,"gf_rev":892003.47,"gf_exp":664220.1,"gf_rev_all":892003.47,"gf_exp_all":882530.1,"prop_tax":1034705.59,"sales_tax":501922.16,"state_aid":187012.33,"federal_aid":0,"debt_service":39396.29,"exp_by":{"General Government":360704.18,"Public Safety":155926.87,"Health":889,"Transportation":756452.77,"Social Services":4464,"Economic Development":476.8,"Community Services":83655.09,"Culture and Recreation":171881.3,"Sanitation":1680,"Employee Benefits":175688.76,"Debt Service":39396.29},"rev_by":{"Real Property Taxes and Assessments":1026638,"Other Real Property Tax Items":8067.59,"Sales and Use Tax":501922.16,"Other Non-Property Taxes":8881,"Charges for Services":24755.29,"Charges to Other Governments":11422.27,"Use and Sale of Property":5660.14,"Other Local Revenues":64613.63,"State Aid":187012.33},"debt_end":180910.15,"debt_by":{"Bond":180910.15},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2227767.06,"op_exp":1926730.09,"gf_rev":1116265.61,"gf_exp":851178.93,"gf_rev_all":1116265.61,"gf_exp_all":851178.93,"prop_tax":1035130.29,"sales_tax":612233.28,"state_aid":373078.69,"federal_aid":0,"debt_service":60966.11,"exp_by":{"General Government":398736.31,"Public Safety":153694.48,"Health":884,"Transportation":739669.27,"Social Services":4374,"Economic Development":1372.6,"Community Services":120264.05,"Culture and Recreation":253878.95,"Sanitation":5240.64,"Employee Benefits":187649.68,"Debt Service":60966.11},"rev_by":{"Real Property Taxes and Assessments":1028849.01,"Other Real Property Tax Items":6281.28,"Sales and Use Tax":612233.28,"Other Non-Property Taxes":10739.78,"Charges for Services":65262.91,"Charges to Other Governments":14079.38,"Use and Sale of Property":44052.15,"Other Local Revenues":73190.58,"State Aid":373078.69},"debt_end":123614.32,"debt_by":{"Bond":123614.32},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2402152.89,"op_exp":2204362.92,"gf_rev":1311398.14,"gf_exp":995571.28,"gf_rev_all":1311398.14,"gf_exp_all":995571.28,"prop_tax":1057423.6,"sales_tax":751480.62,"state_aid":365276.26,"federal_aid":54362,"debt_service":21986.49,"exp_by":{"General Government":410869.55,"Public Safety":177443.32,"Health":940,"Transportation":873855.7,"Social Services":4410,"Economic Development":54362.63,"Community Services":151585.44,"Culture and Recreation":333816.59,"Sanitation":6815.97,"Employee Benefits":168277.23,"Debt Service":21986.49},"rev_by":{"Real Property Taxes and Assessments":1052152,"Other Real Property Tax Items":5271.6,"Sales and Use Tax":751480.62,"Other Non-Property Taxes":10759.02,"Charges for Services":80552.23,"Charges to Other Governments":14599.91,"Use and Sale of Property":28710.06,"Other Local Revenues":38989.19,"State Aid":365276.26,"Federal Aid":54362},"debt_end":103964.14,"debt_by":{"Bond":103964.14},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2534891.21,"op_exp":2497769.01,"gf_rev":1341451.54,"gf_exp":1427609.48,"gf_rev_all":1341451.54,"gf_exp_all":1427609.48,"prop_tax":1228774.41,"sales_tax":757502.49,"state_aid":314395.07,"federal_aid":60446.94,"debt_service":21986.49,"exp_by":{"General Government":468857.27,"Public Safety":162165.08,"Health":981.5,"Transportation":740155.83,"Social Services":3294,"Economic Development":70736.12,"Community Services":202656.61,"Culture and Recreation":621771.99,"Sanitation":7605.9,"Employee Benefits":197558.22,"Debt Service":21986.49},"rev_by":{"Real Property Taxes and Assessments":1208475,"Other Real Property Tax Items":20299.41,"Sales and Use Tax":757502.49,"Other Non-Property Taxes":10563.65,"Charges for Services":73724.57,"Charges to Other Governments":14136.02,"Use and Sale of Property":36039.33,"Other Local Revenues":39308.73,"State Aid":314395.07,"Federal Aid":60446.94},"debt_end":283942.57,"debt_by":{"Bond":283942.57},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2944079.03,"op_exp":3385384.24,"gf_rev":1565033.55,"gf_exp":2064310.98,"gf_rev_all":1565033.55,"gf_exp_all":2066310.98,"prop_tax":1058910.03,"sales_tax":739373.06,"state_aid":843530.96,"federal_aid":83028.31,"debt_service":67532.12,"exp_by":{"General Government":918596.94,"Public Safety":238941.68,"Health":1005,"Transportation":1038427.83,"Social Services":4338,"Economic Development":9557.97,"Community Services":322363.22,"Culture and Recreation":450941.86,"Sanitation":89541.99,"Employee Benefits":244137.63,"Debt Service":67532.12},"rev_by":{"Real Property Taxes and Assessments":1053498,"Other Real Property Tax Items":5412.03,"Sales and Use Tax":739373.06,"Other Non-Property Taxes":10191.26,"Charges for Services":69527.54,"Charges to Other Governments":14364.86,"Use and Sale of Property":103240.54,"Other Local Revenues":21912.47,"State Aid":843530.96,"Federal Aid":83028.31},"debt_end":226976.96,"debt_by":{"Bond":226976.96},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2671466.87,"op_exp":2938847.23,"gf_rev":1342877.9,"gf_exp":1517189.89,"gf_rev_all":1342877.9,"gf_exp_all":1644559.07,"prop_tax":1034207.64,"sales_tax":797397.29,"state_aid":603386.36,"federal_aid":22880.03,"debt_service":67532.12,"exp_by":{"General Government":591445.47,"Public Safety":164341.37,"Health":941.5,"Transportation":1221498.03,"Social Services":4474,"Economic Development":1990,"Community Services":387975.97,"Culture and Recreation":292792.46,"Sanitation":4194.28,"Employee Benefits":201662.03,"Debt Service":67532.12},"rev_by":{"Other Real Property Tax Items":6357.64,"Sales and Use Tax":797397.29,"Other Non-Property Taxes":9353.22,"Charges for Services":93754.86,"Charges to Other Governments":14274.79,"Use and Sale of Property":34899.78,"Other Local Revenues":61312.9,"State Aid":603386.36,"Federal Aid":22880.03,"Real Property Taxes and Assessments":1027850},"debt_end":167983.99,"debt_by":{"Bond":167983.99},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":893848.87,"own_levy":745639.05,"full_value":307527407,"rate":2.90656653571043,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":887151.7,"own_levy":744850,"full_value":309293592,"rate":2.86831581043554,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":898475.13,"own_levy":744157.29,"full_value":345903254,"rate":2.59747521773819,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":898020.72,"own_levy":669096.49,"full_value":410585201,"rate":2.18717264483188,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":872850.02,"own_levy":718897.41,"full_value":445661199,"rate":1.95855062535969,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":875509.2,"own_levy":715450.01,"full_value":449037751,"rate":1.94974520082166,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":907854,"proposed":923497,"limit":944298,"diff":20801,"override":false,"levy_growth_pct":1.72,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":923497,"proposed":923497,"limit":960031,"diff":36534,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":891638,"proposed":893894,"limit":919948,"diff":26054,"override":false,"levy_growth_pct":0.25,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":893894,"proposed":887152,"limit":926665,"diff":39513,"override":false,"levy_growth_pct":-0.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":887152,"proposed":898475,"limit":921238,"diff":22763,"override":false,"levy_growth_pct":1.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":898475,"proposed":898498,"limit":934902,"diff":36404,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":898498,"proposed":872850,"limit":937357,"diff":64507,"override":false,"levy_growth_pct":-2.85,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":872850,"proposed":875509,"limit":912024,"diff":36515,"override":false,"levy_growth_pct":0.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":22.9,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3504,"fb":807867.63,"exp":2305437.01,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.102,"fb":322171.22,"exp":3159957.24,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.0769,"fb":224106.11,"exp":2912914.41,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2477,"denom_kind":"capita","afr_year":2025,"op_exp":2938847.23,"op_rev":2671466.87,"op_exp_per":1186,"prop_tax_per":418,"state_aid_share":22.6,"sales_tax_share":29.8,"prop_tax_share":38.7,"debt_service_share":2.3,"debt_end":167983.99,"debt_per":68,"exp_growth_5y":52.5,"rev_growth_5y":19.9,"gf_result":-301681.17000000016,"fb_ratio":7.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":22.9,"fsms_env":"No Designation","levy_latest":875509.2,"levy_year":2026,"levy_growth":-2.1,"levy_growth_span":"2021–2026","fv_rate":1.95,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":57,"n":114},"prop_tax_per":{"median":579,"pctile":32,"n":114},"debt_per":{"median":415,"pctile":11,"n":97},"debt_service_share":{"median":3.9,"pctile":36,"n":114},"state_aid_share":{"median":10.6,"pctile":90,"n":114},"sales_tax_share":{"median":7.1,"pctile":90,"n":114},"fb_ratio":{"median":40.1,"pctile":3,"n":104},"exp_growth_5y":{"median":27.3,"pctile":92,"n":111},"levy_growth":{"median":14.4,"pctile":7,"n":114},"fsms_score":{"median":3.3,"pctile":97,"n":97}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true}]}