{"fid":"columbia-county/stuyvesant","entity_id":"columbia-county/stuyvesant","name":"Town of Stuyvesant","kind":"town","kind_label":"Town","county":"Columbia","region":"mid-hudson","osc_code":"100381500000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Stuyvesant","population":{"value":1882,"year":2025,"base2020":1925,"src":"popest-2025","loc":"Stuyvesant town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1124672,"op_exp":970058,"gf_rev":506742,"gf_exp":423706,"gf_rev_all":506742,"gf_exp_all":423706,"prop_tax":445490,"sales_tax":428320,"state_aid":143272,"federal_aid":0,"debt_service":102012,"exp_by":{"General Government":181010,"Public Safety":27018,"Transportation":526718,"Social Services":2585,"Community Services":6755,"Culture and Recreation":19249,"Sanitation":6411,"Employee Benefits":98300,"Debt Service":102012},"rev_by":{"Real Property Taxes and Assessments":439474,"Other Real Property Tax Items":6016,"Sales and Use Tax":428320,"Other Non-Property Taxes":27105,"Charges for Services":12879,"Charges to Other Governments":31882,"Use and Sale of Property":11101,"Other Local Revenues":24623,"State Aid":143272},"debt_end":429487,"debt_by":{"Bond":429487},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1112921,"op_exp":876075,"gf_rev":599010,"gf_exp":437901,"gf_rev_all":599010,"gf_exp_all":437901,"prop_tax":444391,"sales_tax":441387,"state_aid":120721,"federal_aid":0,"debt_service":101132,"exp_by":{"General Government":214025,"Public Safety":24877,"Transportation":424683,"Social Services":2585,"Community Services":3450,"Culture and Recreation":13397,"Sanitation":3999,"Employee Benefits":87927,"Debt Service":101132},"rev_by":{"Real Property Taxes and Assessments":438656,"Other Real Property Tax Items":5735,"Sales and Use Tax":441387,"Other Non-Property Taxes":23308,"Charges for Services":20207,"Charges to Other Governments":19786,"Use and Sale of Property":17238,"Other Local Revenues":25883,"State Aid":120721},"debt_end":343778,"debt_by":{"Bond":343778},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1327690,"op_exp":1132317,"gf_rev":588522,"gf_exp":405448,"gf_rev_all":588522,"gf_exp_all":405448,"prop_tax":448465,"sales_tax":538393,"state_aid":231418,"federal_aid":0,"debt_service":64919,"exp_by":{"General Government":172413,"Public Safety":22372,"Transportation":747693,"Social Services":2707,"Community Services":5887,"Culture and Recreation":15460,"Sanitation":6043,"Employee Benefits":94823,"Debt Service":64919},"rev_by":{"Real Property Taxes and Assessments":444462,"Other Real Property Tax Items":4003,"Sales and Use Tax":538393,"Other Non-Property Taxes":24807,"Charges for Services":37558,"Charges to Other Governments":22792,"Use and Sale of Property":3524,"Other Local Revenues":20733,"State Aid":231418},"debt_end":291544,"debt_by":{"Bond":291544},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1411046,"op_exp":1135012,"gf_rev":698388,"gf_exp":444493,"gf_rev_all":698388,"gf_exp_all":444493,"prop_tax":444551,"sales_tax":577211,"state_aid":295530,"federal_aid":0,"debt_service":64919,"exp_by":{"General Government":197217,"Public Safety":26189,"Transportation":719771,"Social Services":2500,"Community Services":4669,"Culture and Recreation":20093,"Sanitation":9134,"Employee Benefits":90520,"Debt Service":64919},"rev_by":{"Real Property Taxes and Assessments":441365,"Other Real Property Tax Items":3186,"Sales and Use Tax":577211,"Other Non-Property Taxes":31596,"Charges for Services":21823,"Charges to Other Governments":28855,"Use and Sale of Property":8356,"Other Local Revenues":3124,"State Aid":295530},"debt_end":237382,"debt_by":{"Bond":237382},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1506179,"op_exp":1168333,"gf_rev":808011,"gf_exp":559874,"gf_rev_all":808011,"gf_exp_all":559874,"prop_tax":437275,"sales_tax":581837,"state_aid":199382,"federal_aid":115459,"debt_service":64918,"exp_by":{"General Government":287458,"Public Safety":27098,"Transportation":652248,"Social Services":2500,"Community Services":11082,"Culture and Recreation":36198,"Sanitation":8635,"Employee Benefits":78196,"Debt Service":64918},"rev_by":{"Real Property Taxes and Assessments":432643,"Other Real Property Tax Items":4632,"Sales and Use Tax":581837,"Other Non-Property Taxes":45245,"Charges for Services":23594,"Charges to Other Governments":25062,"Use and Sale of Property":49813,"Other Local Revenues":28512,"State Aid":199382,"Federal Aid":115459},"debt_end":181222,"debt_by":{"Bond":181222},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1448771,"op_exp":1141256,"gf_rev":636801,"gf_exp":562252,"gf_rev_all":636801,"gf_exp_all":575536,"prop_tax":430900,"sales_tax":567911,"state_aid":254071,"federal_aid":40636,"debt_service":64919,"exp_by":{"General Government":251767,"Public Safety":24514,"Transportation":620498,"Social Services":2500,"Community Services":6641,"Culture and Recreation":49356,"Sanitation":8767,"Employee Benefits":112294,"Debt Service":64919},"rev_by":{"Real Property Taxes and Assessments":427553,"Other Real Property Tax Items":3347,"Sales and Use Tax":567911,"Other Non-Property Taxes":22281,"Charges for Services":14696,"Charges to Other Governments":25168,"Use and Sale of Property":83909,"Other Local Revenues":9199,"State Aid":254071,"Federal Aid":40636},"debt_end":122990,"debt_by":{"Bond":122990},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1457721,"op_exp":1136525,"gf_rev":785736,"gf_exp":613424,"gf_rev_all":785736,"gf_exp_all":613424,"prop_tax":429182,"sales_tax":612480,"state_aid":254244,"federal_aid":0,"debt_service":64919,"exp_by":{"General Government":313862,"Public Safety":26393,"Transportation":551999,"Social Services":2500,"Community Services":8855,"Culture and Recreation":49792,"Sanitation":13676,"Employee Benefits":104529,"Debt Service":64919},"rev_by":{"Real Property Taxes and Assessments":426628,"Other Real Property Tax Items":2554,"Sales and Use Tax":612480,"Other Non-Property Taxes":21855,"Charges for Services":14496,"Charges to Other Governments":32760,"Use and Sale of Property":69709,"Other Local Revenues":22995,"State Aid":254244},"debt_end":62609,"debt_by":{"Bond":62609},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":444462.15,"own_levy":425462.2,"full_value":224446542,"rate":1.98025839934749,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":441365.18,"own_levy":425365.21,"full_value":234518444,"rate":1.88200626130711,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":432643.63,"own_levy":416643.47,"full_value":290176399,"rate":1.49096767170234,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":427552.87,"own_levy":411552.89,"full_value":337207670,"rate":1.26792154520091,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":426628.19,"own_levy":413128.22,"full_value":369378266,"rate":1.15498996359466,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":417498.15,"own_levy":404998.22,"full_value":356484436,"rate":1.17115393503463,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":431303,"proposed":439474,"limit":450824,"diff":11350,"override":false,"levy_growth_pct":1.89,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":439474,"proposed":438656,"limit":455025,"diff":16369,"override":false,"levy_growth_pct":-0.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":438656,"proposed":444462,"limit":453794,"diff":9332,"override":false,"levy_growth_pct":1.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":444462,"proposed":441365,"limit":461020,"diff":19655,"override":false,"levy_growth_pct":-0.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":441365,"proposed":432643,"limit":461069,"diff":28426,"override":false,"levy_growth_pct":-1.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":432643,"proposed":427553,"limit":452892,"diff":25339,"override":false,"levy_growth_pct":-1.18,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":427553,"proposed":426628,"limit":450482,"diff":23854,"override":false,"levy_growth_pct":-0.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":426628,"proposed":417498,"limit":447749,"diff":30251,"override":false,"levy_growth_pct":-2.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":417498,"proposed":400143,"limit":436311,"diff":36168,"override":false,"levy_growth_pct":-4.16,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.813,"fb":2060306,"exp":1136376,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.908,"fb":2174633,"exp":1139737,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":2.2423,"fb":2511694,"exp":1120160,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Stuyvesant – Procurement (2017M-54)","issued":"November 22, 2017","types":"Town","topics":"Purchasing","url":"https://www.osc.ny.gov/local-government/audits/town/2017/11/22/town-stuyvesant-procurement-2017m-54"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1882,"denom_kind":"capita","afr_year":2025,"op_exp":1136525,"op_rev":1457721,"op_exp_per":604,"prop_tax_per":228,"state_aid_share":17.4,"sales_tax_share":42,"prop_tax_share":29.4,"debt_service_share":5.7,"debt_end":62609,"debt_per":33,"exp_growth_5y":0.4,"rev_growth_5y":9.8,"gf_result":172312,"fb_ratio":224.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":417498.15,"levy_year":2026,"levy_growth":-6.1,"levy_growth_span":"2021–2026","fv_rate":1.17,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":9,"n":114},"prop_tax_per":{"median":579,"pctile":6,"n":114},"debt_per":{"median":415,"pctile":7,"n":97},"debt_service_share":{"median":3.9,"pctile":72,"n":114},"state_aid_share":{"median":10.6,"pctile":80,"n":114},"sales_tax_share":{"median":7.1,"pctile":98,"n":114},"fb_ratio":{"median":40.1,"pctile":98,"n":104},"exp_growth_5y":{"median":27.3,"pctile":7,"n":111},"levy_growth":{"median":14.4,"pctile":6,"n":114},"fsms_score":{"median":3.3,"pctile":12,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 224.2% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}