{"fid":"columbia-county/valatie","entity_id":"columbia-county/valatie","name":"Village of Valatie","kind":"village","kind_label":"Village","county":"Columbia","region":"mid-hudson","osc_code":"100443805010","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Valatie","population":{"value":1705,"year":2025,"base2020":1661,"src":"popest-2025","loc":"Valatie village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":2019255.46,"op_exp":1799821.78,"gf_rev":970616.9,"gf_exp":916745.05,"gf_rev_all":970616.9,"gf_exp_all":916745.05,"prop_tax":466328.81,"sales_tax":233539.09,"state_aid":35345.25,"federal_aid":0,"debt_service":393059.59,"exp_by":{"General Government":330303.86,"Public Safety":154278.99,"Health":2254.9,"Transportation":177451.47,"Economic Development":28046.7,"Culture and Recreation":40442.65,"Sanitation":382176.06,"Community Services":29983.47,"Employee Benefits":106584.43,"Debt Service":393059.59,"Utilities":155239.66},"rev_by":{"Real Property Taxes and Assessments":426195.88,"Other Real Property Tax Items":40132.93,"Sales and Use Tax":233539.09,"Other Non-Property Taxes":15223.8,"Charges for Services":1094363.85,"Charges to Other Governments":15156,"Use and Sale of Property":57807.75,"Other Local Revenues":101490.91,"State Aid":35345.25},"debt_end":3405171,"debt_by":{"Bond":3405171,"Bond Anticipation Note":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":2093453.36,"op_exp":1644663.61,"gf_rev":1077087.29,"gf_exp":847753.95,"gf_rev_all":1077087.29,"gf_exp_all":847753.95,"prop_tax":491789.69,"sales_tax":242003.31,"state_aid":140787.7,"federal_aid":0,"debt_service":357967.08,"exp_by":{"General Government":156056.67,"Public Safety":122560.78,"Health":2080,"Transportation":305716.54,"Economic Development":22999.71,"Culture and Recreation":50846.84,"Sanitation":352156.15,"Community Services":18353.12,"Employee Benefits":106955.1,"Debt Service":357967.08,"Utilities":148971.62},"rev_by":{"Real Property Taxes and Assessments":431298.26,"Other Real Property Tax Items":60491.43,"Sales and Use Tax":242003.31,"Other Non-Property Taxes":18310.36,"Charges for Services":1061634.25,"Charges to Other Governments":16000,"Use and Sale of Property":93636.93,"Other Local Revenues":29291.12,"State Aid":140787.7},"debt_end":3310205,"debt_by":{"Bond":3310205},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":1909982.75,"op_exp":1566945.2,"gf_rev":973173.52,"gf_exp":735505.38,"gf_rev_all":973173.52,"gf_exp_all":735505.38,"prop_tax":505710.65,"sales_tax":255253.4,"state_aid":32355.96,"federal_aid":0,"debt_service":371720.11,"exp_by":{"General Government":155109.05,"Public Safety":114467.48,"Health":2428.11,"Transportation":142951.66,"Economic Development":6460,"Culture and Recreation":102551.91,"Sanitation":369165.29,"Community Services":12466.75,"Employee Benefits":128065.47,"Debt Service":371720.11,"Utilities":161559.37},"rev_by":{"Real Property Taxes and Assessments":453528.57,"Other Real Property Tax Items":52182.08,"Sales and Use Tax":255253.4,"Other Non-Property Taxes":15505.37,"Charges for Services":979222.97,"Charges to Other Governments":21140,"Use and Sale of Property":90008.49,"Other Local Revenues":10785.91,"State Aid":32355.96},"debt_end":2996390,"debt_by":{"Bond":2996390},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":2289406.07,"op_exp":1592326.22,"gf_rev":1154039.56,"gf_exp":775749.88,"gf_rev_all":1154039.56,"gf_exp_all":775749.88,"prop_tax":533736.3200000001,"sales_tax":323233.71,"state_aid":109926.61,"federal_aid":0,"debt_service":368789,"exp_by":{"General Government":127940.98,"Public Safety":124785.33,"Health":3026.09,"Transportation":178178.25,"Economic Development":13607.59,"Culture and Recreation":50216.52,"Sanitation":319665.89,"Community Services":83942.49,"Employee Benefits":143032.16,"Debt Service":368789,"Utilities":179141.92},"rev_by":{"Real Property Taxes and Assessments":512533.32,"Other Real Property Tax Items":21203,"Sales and Use Tax":323233.71,"Other Non-Property Taxes":19848.17,"Charges for Services":1183419.61,"Charges to Other Governments":24264,"Use and Sale of Property":82709.1,"Other Local Revenues":12268.55,"State Aid":109926.61},"debt_end":2677212,"debt_by":{"Bond":2677212},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":2282276.77,"op_exp":1615929.49,"gf_rev":1225465.92,"gf_exp":797197.58,"gf_rev_all":1243665.13,"gf_exp_all":797197.58,"prop_tax":512000.14,"sales_tax":371324,"state_aid":138033.38,"federal_aid":0,"debt_service":352661.45,"exp_by":{"General Government":176551.29,"Public Safety":104103.03,"Health":2651.85,"Transportation":217535.4,"Economic Development":16706.85,"Culture and Recreation":57801.08,"Sanitation":348641.6,"Community Services":29546.37,"Employee Benefits":135028.21,"Debt Service":352661.45,"Utilities":174702.36},"rev_by":{"Real Property Taxes and Assessments":480063.99,"Other Real Property Tax Items":31936.15,"Sales and Use Tax":371324,"Other Non-Property Taxes":17368.79,"Charges for Services":1103148.25,"Charges to Other Governments":24349.92,"Use and Sale of Property":70078.55,"Other Local Revenues":45973.74,"State Aid":138033.38},"debt_end":2965913,"debt_by":{"Bond":2965913},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":2207426.51,"op_exp":1881695.71,"gf_rev":1205831.47,"gf_exp":962558.68,"gf_rev_all":1205831.47,"gf_exp_all":962558.68,"prop_tax":552485.23,"sales_tax":314816.83,"state_aid":196976.52,"federal_aid":0,"debt_service":330699.34,"exp_by":{"General Government":128649.39,"Public Safety":151994.98,"Health":2750.43,"Transportation":397841.04,"Culture and Recreation":60140.78,"Sanitation":367517.94,"Community Services":41472.12,"Employee Benefits":133742.94,"Debt Service":330699.34,"Utilities":266886.75},"rev_by":{"Real Property Taxes and Assessments":500335.22,"Other Real Property Tax Items":52150.01,"Sales and Use Tax":314816.83,"Other Non-Property Taxes":14182.95,"Charges for Services":996947.38,"Charges to Other Governments":26319.92,"Use and Sale of Property":96305.18,"Other Local Revenues":9392.5,"State Aid":196976.52},"debt_end":2687867.67,"debt_by":{"Bond":2687867.67},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":2074630.06,"op_exp":1942080.69,"gf_rev":1211153.18,"gf_exp":986810.26,"gf_rev_all":1211153.18,"gf_exp_all":986810.26,"prop_tax":541174.4,"sales_tax":339575.61,"state_aid":146890.56,"federal_aid":0,"debt_service":310548.45,"exp_by":{"General Government":165962.79,"Public Safety":151288.15,"Health":2788.43,"Transportation":357139.81,"Culture and Recreation":62841.52,"Sanitation":409042.58,"Community Services":45539.76,"Employee Benefits":150027.84,"Debt Service":310548.45,"Utilities":286901.36},"rev_by":{"Real Property Taxes and Assessments":518222.33,"Other Real Property Tax Items":22952.07,"Sales and Use Tax":339575.61,"Other Non-Property Taxes":14027.16,"Charges for Services":884231.19,"Charges to Other Governments":32166,"Use and Sale of Property":114390.46,"Other Local Revenues":2174.68,"State Aid":146890.56},"debt_end":2424151.34,"debt_by":{"Bond":2424151.34},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":454390,"own_levy":454390,"full_value":118923849,"rate":3.82084841535864,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":508135,"own_levy":508135,"full_value":123713349,"rate":4.10735788908277,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":519001,"own_levy":519001,"full_value":129968691,"rate":3.9932771193333,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":508033,"own_levy":508033,"full_value":158527573,"rate":3.20469802436198,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":528102,"own_levy":528102,"full_value":187950130,"rate":2.80979853538808,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":541097,"own_levy":541097,"full_value":197066056,"rate":2.74576459783617,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":430155,"proposed":433475,"limit":439124,"diff":5649,"override":false,"levy_growth_pct":0.77,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":430155,"proposed":440358,"limit":442229,"diff":1871,"override":false,"levy_growth_pct":2.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":440358,"proposed":454390,"limit":454390,"diff":0,"override":false,"levy_growth_pct":3.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":454390,"proposed":508135,"limit":468672,"diff":-39463,"override":true,"levy_growth_pct":11.83,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":508135,"proposed":519052,"limit":519052,"diff":0,"override":false,"levy_growth_pct":2.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":519052,"proposed":536974,"limit":536974,"diff":0,"override":false,"levy_growth_pct":3.45,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":508033,"proposed":528102,"limit":528398,"diff":296,"override":false,"levy_growth_pct":3.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":528102,"proposed":541097,"limit":541202,"diff":105,"override":false,"levy_growth_pct":2.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":541097,"proposed":553029,"limit":553029,"diff":0,"override":false,"levy_growth_pct":2.21,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":2.0169,"fb":1607880.44,"exp":797197.58,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.9231,"fb":1851107.18,"exp":962558.68,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":2.102,"fb":2074262.27,"exp":986810.26,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1705,"denom_kind":"capita","afr_year":2025,"op_exp":1942080.69,"op_rev":2074630.06,"op_exp_per":1139,"prop_tax_per":317,"state_aid_share":7.1,"sales_tax_share":16.4,"prop_tax_share":26.1,"debt_service_share":16,"debt_end":2424151.34,"debt_per":1422,"exp_growth_5y":23.9,"rev_growth_5y":8.6,"gf_result":224342.91999999993,"fb_ratio":210.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":541097,"levy_year":2026,"levy_growth":19.1,"levy_growth_span":"2021–2026","fv_rate":2.75,"cap_overrides":[2022],"cap_exceeded":[2022],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":16,"n":48},"prop_tax_per":{"median":717.5,"pctile":7,"n":48},"debt_per":{"median":1602,"pctile":43,"n":45},"debt_service_share":{"median":8.2,"pctile":81,"n":48},"state_aid_share":{"median":4.8,"pctile":66,"n":48},"sales_tax_share":{"median":5.9,"pctile":91,"n":48},"fb_ratio":{"median":31.1,"pctile":96,"n":41},"exp_growth_5y":{"median":30.7,"pctile":32,"n":46},"levy_growth":{"median":15.1,"pctile":65,"n":47},"fsms_score":{"median":3.3,"pctile":47,"n":34}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 210.2% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}