{"fid":"dutchess-county/fd-chelsea-fire-district","entity_id":null,"name":"Chelsea Fire District","kind":"fire_district","kind_label":"Fire district","county":"Dutchess","region":"mid-hudson","osc_code":"131186802500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Chelsea Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":465056,"op_exp":240400,"gf_rev":462998,"gf_exp":240400,"gf_rev_all":462998,"gf_exp_all":293865,"prop_tax":429078,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":7000,"Public Safety":231425,"Employee Benefits":1975},"rev_by":{"Real Property Taxes and Assessments":428981,"Other Real Property Tax Items":97,"Use and Sale of Property":14300,"Other Local Revenues":21678},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":466051,"op_exp":403007,"gf_rev":464571,"gf_exp":403007,"gf_rev_all":464571,"gf_exp_all":449470,"prop_tax":443293,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":7100,"Public Safety":198652,"Employee Benefits":197255},"rev_by":{"Real Property Taxes and Assessments":443293,"Use and Sale of Property":14001,"Other Local Revenues":8757},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":577417,"op_exp":581092,"gf_rev":577417,"gf_exp":581092,"gf_rev_all":577417,"gf_exp_all":581092,"prop_tax":526653,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":170611,"exp_by":{"General Government":7277,"Public Safety":238527,"Employee Benefits":164677,"Debt Service":170611},"rev_by":{"Real Property Taxes and Assessments":526653,"Use and Sale of Property":48000,"Other Local Revenues":2764},"debt_end":662722,"debt_by":{"Installment Purchase Contract":662722},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":662052,"op_exp":506700,"gf_rev":662052,"gf_exp":506700,"gf_rev_all":662052,"gf_exp_all":506700,"prop_tax":539315,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":66897,"exp_by":{"General Government":12491,"Public Safety":254127,"Employee Benefits":173185,"Debt Service":66897},"rev_by":{"Real Property Taxes and Assessments":539315,"Use and Sale of Property":108523,"Other Local Revenues":14214},"debt_end":0,"debt_by":{"Installment Purchase Contract":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":616404,"op_exp":570731,"gf_rev":616404,"gf_exp":570731,"gf_rev_all":616404,"gf_exp_all":570731,"prop_tax":556194,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":66897,"exp_by":{"General Government":8490,"Public Safety":318768,"Employee Benefits":176576,"Debt Service":66897},"rev_by":{"Real Property Taxes and Assessments":556194,"Use and Sale of Property":47909,"Other Local Revenues":12301},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":743200,"op_exp":723920,"gf_rev":743200,"gf_exp":723920,"gf_rev_all":743200,"gf_exp_all":723920,"prop_tax":570529,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":66897,"exp_by":{"General Government":9000,"Public Safety":480242,"Employee Benefits":167781,"Debt Service":66897},"rev_by":{"Real Property Taxes and Assessments":570529,"Use and Sale of Property":85094,"Other Local Revenues":87577},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":751800,"op_exp":502478,"gf_rev":751800,"gf_exp":502478,"gf_rev_all":751800,"gf_exp_all":502478,"prop_tax":593795,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":66897,"exp_by":{"General Government":9400,"Public Safety":267727,"Employee Benefits":158454,"Debt Service":66897},"rev_by":{"Real Property Taxes and Assessments":593795,"Use and Sale of Property":147743,"Other Local Revenues":10262},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":405984,"proposed":428921,"limit":419570,"diff":-9351,"override":true,"levy_growth_pct":5.65,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":428981,"proposed":443293,"limit":443293,"diff":0,"override":false,"levy_growth_pct":3.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":443293,"proposed":526653,"limit":454936,"diff":-71717,"override":true,"levy_growth_pct":18.8,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":526653,"proposed":539315,"limit":541591,"diff":2276,"override":false,"levy_growth_pct":2.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":539315,"proposed":556194,"limit":556228,"diff":34,"override":false,"levy_growth_pct":3.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":556194,"proposed":570529,"limit":570529,"diff":0,"override":false,"levy_growth_pct":2.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":570529,"proposed":0,"limit":593695,"diff":593695,"override":false,"levy_growth_pct":-100,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":593695,"proposed":634878,"limit":634878,"diff":0,"override":false,"levy_growth_pct":6.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":634878,"proposed":658002,"limit":658002,"diff":0,"override":false,"levy_growth_pct":3.64,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":502478,"op_rev":751800,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":79,"debt_service_share":13.3,"debt_end":null,"debt_per":null,"exp_growth_5y":-13.5,"rev_growth_5y":30.2,"gf_result":249322,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":64,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":18,"n":161}},"flags":[]}