{"fid":"dutchess-county/fd-union-vale-fire-district","entity_id":null,"name":"Union Vale Fire District","kind":"fire_district","kind_label":"Fire district","county":"Dutchess","region":"mid-hudson","osc_code":"131184708600","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Union Vale Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":879383.82,"op_exp":794467.99,"gf_rev":879383.82,"gf_exp":794467.99,"gf_rev_all":879383.82,"gf_exp_all":920895.99,"prop_tax":874441,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":32065.83,"exp_by":{"Public Safety":618464,"Employee Benefits":143938.16,"Debt Service":32065.83},"rev_by":{"Real Property Taxes and Assessments":874441,"Use and Sale of Property":930.82,"Other Local Revenues":4012},"debt_end":566048.89,"debt_by":{"Bond Anticipation Note":542250,"Installment Purchase Contract":23798.89},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1144877.8,"op_exp":760976.38,"gf_rev":1144877.8,"gf_exp":760976.38,"gf_rev_all":1144877.8,"gf_exp_all":765976.38,"prop_tax":874441,"sales_tax":0,"state_aid":1500,"federal_aid":153333,"debt_service":166263.74,"exp_by":{"Public Safety":481333.88,"Employee Benefits":113378.76,"Debt Service":166263.74},"rev_by":{"Real Property Taxes and Assessments":874441,"Use and Sale of Property":107111,"Other Local Revenues":8492.8,"State Aid":1500,"Federal Aid":153333},"debt_end":609750,"debt_by":{"Bond Anticipation Note":609750,"Installment Purchase Contract":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":890699,"op_exp":802163.22,"gf_rev":890699,"gf_exp":802163.22,"gf_rev_all":890699,"gf_exp_all":802163.22,"prop_tax":880989,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":156014.77,"exp_by":{"Public Safety":516084.29,"Employee Benefits":130064.16,"Debt Service":156014.77},"rev_by":{"Real Property Taxes and Assessments":880989,"Use and Sale of Property":214,"Other Local Revenues":9496},"debt_end":459750,"debt_by":{"Bond Anticipation Note":459750},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":985988,"op_exp":994760,"gf_rev":985988,"gf_exp":994760,"gf_rev_all":985988,"gf_exp_all":994760,"prop_tax":955788,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":157014,"exp_by":{"Public Safety":547829,"Employee Benefits":289917,"Debt Service":157014},"rev_by":{"Real Property Taxes and Assessments":955788,"Use and Sale of Property":28822,"Other Local Revenues":1378},"debt_end":306750,"debt_by":{"Bond Anticipation Note":306750},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1164413,"op_exp":1055703,"gf_rev":1164413,"gf_exp":1055703,"gf_rev_all":1171325,"gf_exp_all":1055703,"prop_tax":967677,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":161912,"exp_by":{"Public Safety":760636,"Employee Benefits":133155,"Debt Service":161912},"rev_by":{"Real Property Taxes and Assessments":967677,"Use and Sale of Property":108870,"Other Local Revenues":87866},"debt_end":151750,"debt_by":{"Bond Anticipation Note":151750},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1764999,"op_exp":1474500,"gf_rev":1764999,"gf_exp":1474500,"gf_rev_all":1781799,"gf_exp_all":1474500,"prop_tax":1567680,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":154696,"exp_by":{"Public Safety":1182457,"Employee Benefits":137347,"Debt Service":154696},"rev_by":{"Real Property Taxes and Assessments":1567680,"Use and Sale of Property":196890,"Other Local Revenues":429},"debt_end":0,"debt_by":{"Bond Anticipation Note":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1722530,"op_exp":1326376,"gf_rev":1722530,"gf_exp":1326376,"gf_rev_all":1722530,"gf_exp_all":1326376,"prop_tax":1567680,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":1198179,"Employee Benefits":128197},"rev_by":{"Real Property Taxes and Assessments":1567680,"Use and Sale of Property":133796,"Other Local Revenues":21054},"debt_end":500000,"debt_by":{"Bond Anticipation Note":500000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":866641,"proposed":874441,"limit":900922,"diff":26481,"override":false,"levy_growth_pct":0.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":874441,"proposed":874441,"limit":917128,"diff":42687,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":874441,"proposed":880989,"limit":917736,"diff":36747,"override":false,"levy_growth_pct":0.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":880989,"proposed":955788,"limit":912375,"diff":-43413,"override":true,"levy_growth_pct":8.49,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":955788,"proposed":967677,"limit":982800,"diff":15123,"override":false,"levy_growth_pct":1.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":967677,"proposed":1567680,"limit":1005918,"diff":-561762,"override":true,"levy_growth_pct":62,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1567680,"proposed":1567680,"limit":1615024,"diff":47344,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1567680,"proposed":1592201,"limit":1628695,"diff":36494,"override":false,"levy_growth_pct":1.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":1326376,"op_rev":1722530,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":91,"debt_service_share":0,"debt_end":500000,"debt_per":null,"exp_growth_5y":65.3,"rev_growth_5y":93.4,"gf_result":396154,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2022,2024],"cap_exceeded":[2022,2024],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":21,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":76,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $561,762, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}