{"fid":"dutchess-county/fd-west-clinton-fire-district","entity_id":null,"name":"West Clinton Fire District","kind":"fire_district","kind_label":"Fire district","county":"Dutchess","region":"mid-hudson","osc_code":"131117609000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"West Clinton Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":533651,"op_exp":600667,"gf_rev":533651,"gf_exp":600667,"gf_rev_all":533651,"gf_exp_all":600667,"prop_tax":506009,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":547639,"Employee Benefits":53028},"rev_by":{"Real Property Taxes and Assessments":506009,"Use and Sale of Property":2336,"Other Local Revenues":25306},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":521905,"op_exp":404134,"gf_rev":521905,"gf_exp":404134,"gf_rev_all":521905,"gf_exp_all":404134,"prop_tax":519763,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":359913,"Employee Benefits":44221},"rev_by":{"Real Property Taxes and Assessments":519763,"Use and Sale of Property":786,"Other Local Revenues":1356},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":530360,"op_exp":598215,"gf_rev":530360,"gf_exp":598215,"gf_rev_all":530360,"gf_exp_all":598215,"prop_tax":528502,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":549519,"Employee Benefits":48696},"rev_by":{"Real Property Taxes and Assessments":528502,"Use and Sale of Property":197,"Other Local Revenues":1661},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":549978,"op_exp":498803,"gf_rev":549978,"gf_exp":498803,"gf_rev_all":549978,"gf_exp_all":498803,"prop_tax":543243,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":454044,"Employee Benefits":44759},"rev_by":{"Real Property Taxes and Assessments":543243,"Use and Sale of Property":1334,"Other Local Revenues":5401},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":793705,"op_exp":742551,"gf_rev":793705,"gf_exp":742551,"gf_rev_all":793705,"gf_exp_all":742551,"prop_tax":619100,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":690068,"Employee Benefits":52483},"rev_by":{"Real Property Taxes and Assessments":619100,"Use and Sale of Property":25692,"Other Local Revenues":148913},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":770694,"op_exp":586511,"gf_rev":770694,"gf_exp":586511,"gf_rev_all":770694,"gf_exp_all":896511,"prop_tax":644000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":521102,"Employee Benefits":65409},"rev_by":{"Real Property Taxes and Assessments":644000,"Use and Sale of Property":36777,"Other Local Revenues":89917},"debt_end":700000,"debt_by":{"Bond":700000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":792377,"op_exp":819234,"gf_rev":792377,"gf_exp":819234,"gf_rev_all":792377,"gf_exp_all":949217,"prop_tax":717345,"sales_tax":0,"state_aid":38081,"federal_aid":0,"debt_service":67475,"exp_by":{"Public Safety":678261,"Employee Benefits":73498,"Debt Service":67475},"rev_by":{"Real Property Taxes and Assessments":717345,"Use and Sale of Property":24226,"Other Local Revenues":12725,"State Aid":38081},"debt_end":680000,"debt_by":{"Bond":680000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":449821,"proposed":506009,"limit":461157,"diff":-44852,"override":true,"levy_growth_pct":12.49,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":506009,"proposed":519763,"limit":520878,"diff":1115,"override":false,"levy_growth_pct":2.72,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":519763,"proposed":528502,"limit":530517,"diff":2015,"override":false,"levy_growth_pct":1.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":528502,"proposed":543243,"limit":543243,"diff":0,"override":false,"levy_growth_pct":2.79,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":543243,"proposed":619100,"limit":559150,"diff":-59950,"override":true,"levy_growth_pct":13.96,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":619100,"proposed":644000,"limit":644238,"diff":238,"override":false,"levy_growth_pct":4.02,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":644000,"proposed":739309,"limit":665592,"diff":-73717,"override":true,"levy_growth_pct":14.8,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":739309,"proposed":792327,"limit":763748,"diff":-28579,"override":true,"levy_growth_pct":7.17,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":819234,"op_rev":792377,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":4.8,"sales_tax_share":null,"prop_tax_share":90.5,"debt_service_share":8.2,"debt_end":680000,"debt_per":null,"exp_growth_5y":36.9,"rev_growth_5y":49.4,"gf_result":-156840,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023,2025,2026],"cap_exceeded":[2023,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":52,"n":170},"state_aid_share":{"median":0,"pctile":96,"n":170},"exp_growth_5y":{"median":23.1,"pctile":60,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $73,717, override planned), 2026 (by $28,579, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}