{"fid":"dutchess-county/millbrook-csd","entity_id":"dutchess-county/millbrook-csd","name":"Millbrook Csd","kind":"school_district","kind_label":"School district","county":"Dutchess","region":"mid-hudson","osc_code":"130787400100","beds":"132201","match":"matched","in_asr_manifest":true,"in_batch3":true,"osc_name":"Millbrook Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":32446913,"op_exp":31676995,"gf_rev":28967758,"gf_exp":28234039,"gf_rev_all":29016663,"gf_exp_all":28671008,"prop_tax":24045237,"sales_tax":0,"state_aid":6768201,"federal_aid":524564,"debt_service":1861849,"exp_by":{"General Government":3223003,"Education":19431229,"Employee Benefits":7160914,"Debt Service":1861849},"rev_by":{"Real Property Taxes and Assessments":22902387,"Other Real Property Tax Items":1142850,"Charges for Services":251739,"Charges to Other Governments":186356,"Use and Sale of Property":337215,"Other Local Revenues":333601,"State Aid":6768201,"Federal Aid":524564},"debt_end":19119256,"debt_by":{"Bond":18105000,"Installment Purchase Contract":1014256},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":32906956,"op_exp":30423578,"gf_rev":29578641,"gf_exp":27017141,"gf_rev_all":29600911,"gf_exp_all":27352141,"prop_tax":24652603,"sales_tax":0,"state_aid":6616842,"federal_aid":587005,"debt_service":1863050,"exp_by":{"General Government":3239464,"Education":18522161,"Employee Benefits":6798903,"Debt Service":1863050},"rev_by":{"Real Property Taxes and Assessments":23633004,"Other Real Property Tax Items":1019599,"Charges for Services":191924,"Charges to Other Governments":181971,"Use and Sale of Property":247084,"Other Local Revenues":429527,"State Aid":6616842,"Federal Aid":587005},"debt_end":17862659,"debt_by":{"Bond":16965000,"Installment Purchase Contract":897659},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":33595791,"op_exp":30797915,"gf_rev":30065404,"gf_exp":27352941,"gf_rev_all":33419673,"gf_exp_all":27617615,"prop_tax":25219530,"sales_tax":0,"state_aid":6533828,"federal_aid":1048311,"debt_service":1955065,"exp_by":{"General Government":3456454,"Education":18320510,"Employee Benefits":7065886,"Debt Service":1955065},"rev_by":{"Real Property Taxes and Assessments":24254910,"Other Real Property Tax Items":964620,"Charges for Services":155496,"Charges to Other Governments":278050,"Use and Sale of Property":24503,"Other Local Revenues":336073,"State Aid":6533828,"Federal Aid":1048311},"debt_end":16223230,"debt_by":{"Bond":15445000,"Installment Purchase Contract":778230},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":34045495,"op_exp":31414816,"gf_rev":30332733,"gf_exp":27813227,"gf_rev_all":30343304,"gf_exp_all":27988863,"prop_tax":25433421,"sales_tax":0,"state_aid":6515538,"federal_aid":1171129,"debt_service":1839250,"exp_by":{"General Government":3798709,"Education":19004030,"Employee Benefits":6772827,"Debt Service":1839250},"rev_by":{"Real Property Taxes and Assessments":24524848,"Other Real Property Tax Items":908573,"Charges for Services":181773,"Charges to Other Governments":268301,"Use and Sale of Property":100297,"Other Local Revenues":375036,"State Aid":6515538,"Federal Aid":1171129},"debt_end":14940898,"debt_by":{"Bond":14285000,"Installment Purchase Contract":0,"Other Debt":655898},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":35663147,"op_exp":31960590,"gf_rev":31464126,"gf_exp":27707920,"gf_rev_all":31474722,"gf_exp_all":27937060,"prop_tax":25919676,"sales_tax":0,"state_aid":6703765,"federal_aid":1521975,"debt_service":1847850,"exp_by":{"General Government":3839086,"Education":20666394,"Employee Benefits":5607260,"Debt Service":1847850},"rev_by":{"Real Property Taxes and Assessments":25071668,"Other Real Property Tax Items":848008,"Charges for Services":169889,"Charges to Other Governments":270244,"Use and Sale of Property":713122,"Other Local Revenues":364476,"State Aid":6703765,"Federal Aid":1521975},"debt_end":13610594,"debt_by":{"Bond":13080000,"Other Debt":530594},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":37370002,"op_exp":36258429,"gf_rev":33149867,"gf_exp":31915917,"gf_rev_all":33160489,"gf_exp_all":31940917,"prop_tax":26294222,"sales_tax":0,"state_aid":7608130,"federal_aid":1206319,"debt_service":1855100,"exp_by":{"General Government":3653347,"Education":22727447,"Employee Benefits":8022535,"Debt Service":1855100},"rev_by":{"Real Property Taxes and Assessments":25504401,"Other Real Property Tax Items":789821,"Charges for Services":182417,"Charges to Other Governments":327479,"Use and Sale of Property":913815,"Other Local Revenues":837620,"State Aid":7608130,"Federal Aid":1206319},"debt_end":12237245,"debt_by":{"Bond":11835000,"Other Debt":402245},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":37862066,"op_exp":37187156,"gf_rev":33905495,"gf_exp":33133831,"gf_rev_all":33916143,"gf_exp_all":45158831,"prop_tax":27114579,"sales_tax":0,"state_aid":7518458,"federal_aid":950937,"debt_service":1858350,"exp_by":{"General Government":4029131,"Education":22974811,"Employee Benefits":8324864,"Debt Service":1858350},"rev_by":{"Real Property Taxes and Assessments":26374769,"Other Real Property Tax Items":739810,"Charges for Services":172595,"Charges to Other Governments":350062,"Use and Sale of Property":764651,"Other Local Revenues":990784,"State Aid":7518458,"Federal Aid":950937},"debt_end":10805777,"debt_by":{"Bond":10535000,"Other Debt":270777},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":23684119,"proposed":24054634,"limit":24054634,"diff":0,"override":false,"levy_growth_pct":1.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":24053679,"proposed":24616610,"limit":24650554,"diff":33944,"override":false,"levy_growth_pct":2.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":24616610,"proposed":25174523,"limit":25174523,"diff":0,"override":false,"levy_growth_pct":2.27,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":25174523,"proposed":25497095,"limit":25497096,"diff":1,"override":false,"levy_growth_pct":1.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":25418814,"proposed":26173214,"limit":26173214,"diff":0,"override":false,"levy_growth_pct":2.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":25883221,"proposed":26230005,"limit":26253005,"diff":23000,"override":false,"levy_growth_pct":1.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":26230005,"proposed":27074236,"limit":27074236,"diff":0,"override":false,"levy_growth_pct":3.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":27074236,"proposed":27782136,"limit":27782136,"diff":0,"override":false,"levy_growth_pct":2.61,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":27782136,"proposed":29733237,"limit":29733237,"diff":0,"override":false,"levy_growth_pct":7.02,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":35,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.105,"fb":2913501,"exp":27937060,"xfer":194140,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0956,"fb":3054864,"exp":31940917,"xfer":null,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0535,"fb":1775325,"exp":45158831,"xfer":12000000,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":31714951,"spend_pct":2.37,"levy":25418814,"levy_pct":0.97,"limit":23844187,"levy_wo_excl":23765905,"vs_limit":78282,"enr":824,"fb_unres":1268598,"fb_unres_pct":4,"fb_restricted":9263748,"spend_per_pupil":38489,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":32656404,"spend_pct":2.97,"levy":25883221,"levy_pct":1.83,"limit":24500495,"levy_wo_excl":24210502,"vs_limit":289993,"enr":840,"fb_unres":1306256,"fb_unres_pct":4,"fb_restricted":10546245,"spend_per_pupil":38877,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":33999373,"spend_pct":4.11,"levy":26253005,"levy_pct":3.28,"limit":24818796,"levy_wo_excl":24818796,"vs_limit":0,"enr":830,"fb_unres":1359975,"fb_unres_pct":4,"fb_restricted":12803895,"spend_per_pupil":40963,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":34575075,"spend_pct":1.69,"levy":27074236,"levy_pct":3.13,"limit":25626144,"levy_wo_excl":25626144,"vs_limit":0,"enr":812,"fb_unres":1383003,"fb_unres_pct":4,"fb_restricted":15055820,"spend_per_pupil":42580,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":35649651,"spend_pct":3.11,"levy":27782136,"levy_pct":2.61,"limit":26332213,"levy_wo_excl":26332213,"vs_limit":0,"enr":744,"fb_unres":1425986,"fb_unres_pct":4,"fb_restricted":15897801,"spend_per_pupil":47916,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":37992751,"spend_pct":6.57,"levy":29733237,"levy_pct":7.02,"limit":27309428,"levy_wo_excl":27309428,"vs_limit":0,"enr":763,"fb_unres":1519710,"fb_unres_pct":4,"fb_restricted":5587519,"spend_per_pupil":49794,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":227,"no":63,"pct_yes":78.3,"sixty":false,"props":[],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":212,"no":58,"pct_yes":78.5,"sixty":false,"props":[],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":386,"no":274,"pct_yes":58.5,"sixty":false,"props":[{"result":"D","yes":278,"no":379,"purpose":"Bond Prop 1 (278, 379), Bond Prop 2 (234, 418), Bond Prop 3 (208, 445)"}],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":816,"no":331,"pct_yes":71.1,"sixty":false,"props":[{"result":"P","yes":748,"no":399,"purpose":"Prop 2 - MS/HS Capital Project"},{"result":"P","yes":706,"no":439,"purpose":"Prop 3 - Elm Drive Elem/Alden Place Elem Capital Project"}],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":391,"no":221,"pct_yes":63.9,"sixty":false,"props":[],"src":"vote-2026-27"}],"audits":[{"title":"Millbrook Central School District – Information Technology – User Accounts (2021M-48)","issued":"August 20, 2021","types":"School District","topics":"Information Technology","url":"https://www.osc.ny.gov/local-government/audits/school-district/2021/08/20/millbrook-central-school-district-information-technology-user-accounts"},{"title":"Millbrook Central School District – Claims Processing (2015M-48)","issued":"June 12, 2015","types":"School District","topics":"Claims Auditing","url":"https://www.osc.ny.gov/local-government/audits/school-district/2015/06/12/millbrook-central-school-district-claims-processing-2015m-48"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":812,"denom_kind":"pupil","afr_year":2025,"op_exp":37187156,"op_rev":37862066,"op_exp_per":45797,"prop_tax_per":33392,"state_aid_share":19.9,"sales_tax_share":null,"prop_tax_share":71.6,"debt_service_share":5,"debt_end":10805777,"debt_per":13308,"exp_growth_5y":20.7,"rev_growth_5y":12.7,"gf_result":-11242688,"fb_ratio":5.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":49794,"levy_latest":29733237,"levy_year":"2026-27","levy_growth":17,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":4,"levy_pct":7.02,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":63.9,"last_vote_sy":"2026-27","audit_count":2,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":38448,"pctile":81,"n":65},"prop_tax_per":{"median":21300,"pctile":87,"n":65},"debt_per":{"median":13230,"pctile":52,"n":63},"debt_service_share":{"median":4.5,"pctile":58,"n":65},"state_aid_share":{"median":35.2,"pctile":13,"n":65},"fb_ratio":{"median":4.4,"pctile":63,"n":65},"exp_growth_5y":{"median":22.3,"pctile":42,"n":65},"levy_growth":{"median":13.1,"pctile":72,"n":65},"spend_per_pupil":{"median":41521,"pctile":87,"n":65},"fsms_score":{"median":0,"pctile":31,"n":65}},"flags":[]}