{"fid":"dutchess-county/union-vale","entity_id":"dutchess-county/union-vale","name":"Town of Union Vale","kind":"town","kind_label":"Town","county":"Dutchess","region":"mid-hudson","osc_code":"130384700000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Union Vale","population":{"value":4590,"year":2025,"base2020":4555,"src":"popest-2025","loc":"Union Vale town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":3367155,"op_exp":2972630,"gf_rev":2397614,"gf_exp":2061316,"gf_rev_all":2402814,"gf_exp_all":2061316,"prop_tax":1900197,"sales_tax":346834,"state_aid":260542,"federal_aid":0,"debt_service":107973,"exp_by":{"General Government":681528,"Public Safety":125983,"Health":1479,"Transportation":887600,"Culture and Recreation":645327,"Sanitation":149073,"Employee Benefits":373667,"Debt Service":107973},"rev_by":{"Real Property Taxes and Assessments":1890157,"Other Real Property Tax Items":10040,"Sales and Use Tax":346834,"Other Non-Property Taxes":58384,"Charges for Services":695678,"Charges to Other Governments":3000,"Use and Sale of Property":52597,"Other Local Revenues":49923,"State Aid":260542},"debt_end":665000,"debt_by":{"Bond":665000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":3028957,"op_exp":2623479,"gf_rev":2057331,"gf_exp":1676324,"gf_rev_all":2057331,"gf_exp_all":1705677,"prop_tax":1899259,"sales_tax":320952,"state_aid":333018,"federal_aid":0,"debt_service":66500,"exp_by":{"General Government":584194,"Public Safety":130046,"Health":1479,"Transportation":951702,"Culture and Recreation":337594,"Sanitation":145673,"Employee Benefits":406291,"Debt Service":66500},"rev_by":{"Real Property Taxes and Assessments":1890157,"Other Real Property Tax Items":9102,"Sales and Use Tax":320952,"Other Non-Property Taxes":56761,"Charges for Services":338032,"Use and Sale of Property":52760,"Other Local Revenues":28175,"State Aid":333018},"debt_end":615000,"debt_by":{"Bond":615000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":3795852,"op_exp":3216352,"gf_rev":2778941,"gf_exp":2039595,"gf_rev_all":2778941,"gf_exp_all":3708019,"prop_tax":1907460,"sales_tax":451134,"state_aid":494214,"federal_aid":6994,"debt_service":65938,"exp_by":{"General Government":700919,"Public Safety":129661,"Health":1479,"Transportation":1172304,"Culture and Recreation":553627,"Sanitation":131592,"Community Services":8600,"Employee Benefits":452232,"Debt Service":65938},"rev_by":{"Real Property Taxes and Assessments":1890157,"Other Real Property Tax Items":17303,"Sales and Use Tax":451134,"Other Non-Property Taxes":56077,"Charges for Services":752194,"Charges to Other Governments":6000,"Use and Sale of Property":77823,"Other Local Revenues":43956,"State Aid":494214,"Federal Aid":6994},"debt_end":565000,"debt_by":{"Bond":565000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3844140,"op_exp":3117629,"gf_rev":2732804,"gf_exp":2132317,"gf_rev_all":2732804,"gf_exp_all":2132317,"prop_tax":1906087,"sales_tax":455879,"state_aid":409373,"federal_aid":46277,"debt_service":65250,"exp_by":{"General Government":696058,"Public Safety":137707,"Health":1450,"Transportation":980450,"Culture and Recreation":607251,"Sanitation":134620,"Community Services":171,"Employee Benefits":494672,"Debt Service":65250},"rev_by":{"Real Property Taxes and Assessments":1893667,"Other Real Property Tax Items":12420,"Sales and Use Tax":455879,"Other Non-Property Taxes":54346,"Charges for Services":735620,"Charges to Other Governments":3000,"Use and Sale of Property":195827,"Other Local Revenues":37731,"State Aid":409373,"Federal Aid":46277},"debt_end":515000,"debt_by":{"Bond":515000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":3855039,"op_exp":3240039,"gf_rev":2762668,"gf_exp":2266490,"gf_rev_all":2764950,"gf_exp_all":2266490,"prop_tax":1952545,"sales_tax":451190,"state_aid":367093,"federal_aid":0,"debt_service":64438,"exp_by":{"General Government":684166,"Public Safety":146807,"Health":1450,"Transportation":956157,"Culture and Recreation":711592,"Sanitation":138422,"Community Services":314,"Employee Benefits":536693,"Debt Service":64438},"rev_by":{"Real Property Taxes and Assessments":1930460,"Other Real Property Tax Items":22085,"Sales and Use Tax":451190,"Other Non-Property Taxes":65275,"Charges for Services":776743,"Charges to Other Governments":3000,"Use and Sale of Property":200904,"Other Local Revenues":38289,"State Aid":367093},"debt_end":465000,"debt_by":{"Bond":465000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":4561109,"op_exp":4305405,"gf_rev":2796499,"gf_exp":2942782,"gf_rev_all":2834499,"gf_exp_all":2942782,"prop_tax":1954690,"sales_tax":408889,"state_aid":463562,"federal_aid":530038,"debt_service":68450,"exp_by":{"General Government":1405807,"Public Safety":154219,"Health":1479,"Transportation":1318198,"Social Services":1200,"Culture and Recreation":700191,"Sanitation":157467,"Employee Benefits":498394,"Debt Service":68450},"rev_by":{"Real Property Taxes and Assessments":1930460,"Other Real Property Tax Items":24230,"Sales and Use Tax":408889,"Other Non-Property Taxes":65458,"Charges for Services":711784,"Charges to Other Governments":3000,"Use and Sale of Property":311124,"Other Local Revenues":112564,"State Aid":463562,"Federal Aid":530038},"debt_end":410000,"debt_by":{"Bond":410000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3950997,"op_exp":4413707,"gf_rev":2820124,"gf_exp":3267811,"gf_rev_all":3253124,"gf_exp_all":3427825,"prop_tax":1965589,"sales_tax":436683,"state_aid":424331,"federal_aid":0,"debt_service":67281,"exp_by":{"General Government":917073,"Public Safety":247438,"Health":1522,"Transportation":1742503,"Culture and Recreation":777778,"Sanitation":148654,"Employee Benefits":511458,"Debt Service":67281},"rev_by":{"Real Property Taxes and Assessments":1941553,"Other Real Property Tax Items":24036,"Sales and Use Tax":436683,"Other Non-Property Taxes":62941,"Charges for Services":740754,"Charges to Other Governments":3000,"Use and Sale of Property":296954,"Other Local Revenues":20745,"State Aid":424331},"debt_end":355000,"debt_by":{"Bond":355000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1890156.87,"own_levy":1886343.78,"full_value":629776743,"rate":3.00131259372339,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1893667.2,"own_levy":1889860.86,"full_value":671107458,"rate":2.82170489602874,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1930459.83,"own_levy":1927623.87,"full_value":805177620,"rate":2.39755773390721,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1930459.86,"own_levy":1927658.99,"full_value":878789600,"rate":2.19672588296448,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1941553.36,"own_levy":1938505.58,"full_value":883474169,"rate":2.19763455245968,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1966912.84,"own_levy":1963287.48,"full_value":984399676,"rate":1.998083591405,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1816444,"proposed":1890157,"limit":1890157,"diff":0,"override":false,"levy_growth_pct":4.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1890157,"proposed":1890157,"limit":1953409,"diff":63252,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1890157,"proposed":1984650,"limit":1984650,"diff":0,"override":false,"levy_growth_pct":5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1893667,"proposed":1893667,"limit":1961310,"diff":67643,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1893667,"proposed":1927809,"limit":1966606,"diff":38797,"override":false,"levy_growth_pct":1.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1927809,"proposed":1930459,"limit":2003840,"diff":73381,"override":false,"levy_growth_pct":0.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1930459,"proposed":1938903,"limit":2016648,"diff":77745,"override":false,"levy_growth_pct":0.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1938903,"proposed":2024472,"limit":2024472,"diff":0,"override":false,"levy_growth_pct":4.41,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.8168,"fb":2648310,"exp":3242321,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.7144,"fb":3072202,"exp":4300105,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.5856,"fb":2773882,"exp":4736721,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Union Vale - Payroll (2018M-31)","issued":"November 22, 2019","types":"Town","topics":"Payroll/Employee Benefits","url":"https://www.osc.ny.gov/local-government/audits/town/2019/11/22/town-union-vale-payroll-2018m-31"},{"title":"Town of Union Vale – Procurement and Information Technology (2017M-172)","issued":"December 1, 2017","types":"Town","topics":"Information Technology, Purchasing","url":"https://www.osc.ny.gov/local-government/audits/town/2017/12/01/town-union-vale-procurement-and-information-technology-2017m-172"}],"transcript_mentions":{"meetings":1,"moments":3,"terms":{"levy":3},"recent":[{"date":"2026-10-07","body":"Town Board meeting","title":"Union Vale Town Board meeting October 7, 2026","t":444,"url":"https://www.youtube.com/watch?v=YjO_kbwdCVg&t=444s","k":"dutchess-county/union-vale/YjO_kbwdCVg"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":4590,"denom_kind":"capita","afr_year":2025,"op_exp":4413707,"op_rev":3950997,"op_exp_per":962,"prop_tax_per":428,"state_aid_share":10.7,"sales_tax_share":11.1,"prop_tax_share":49.7,"debt_service_share":1.5,"debt_end":355000,"debt_per":77,"exp_growth_5y":37.2,"rev_growth_5y":4.1,"gf_result":-174701,"fb_ratio":58.6,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":1966912.84,"levy_year":2026,"levy_growth":4.1,"levy_growth_span":"2021–2026","fv_rate":2,"cap_overrides":[],"cap_exceeded":[],"audit_count":2,"audits_5y":0,"transcript_hits":1,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":37,"n":114},"prop_tax_per":{"median":579,"pctile":35,"n":114},"debt_per":{"median":415,"pctile":12,"n":97},"debt_service_share":{"median":3.9,"pctile":25,"n":114},"state_aid_share":{"median":10.6,"pctile":51,"n":114},"sales_tax_share":{"median":7.1,"pctile":65,"n":114},"fb_ratio":{"median":40.1,"pctile":70,"n":104},"exp_growth_5y":{"median":27.3,"pctile":77,"n":111},"levy_growth":{"median":14.4,"pctile":15,"n":114},"fsms_score":{"median":3.3,"pctile":43,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 58.6% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}