{"fid":"dutchess-county/village-pawling","entity_id":"dutchess-county/village-pawling","name":"Village of Pawling","kind":"village","kind_label":"Village","county":"Dutchess","region":"mid-hudson","osc_code":"130464503810","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Pawling","population":{"value":2070,"year":2025,"base2020":1998,"src":"popest-2025","loc":"Pawling village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":2248992,"op_exp":2081498,"gf_rev":1519072,"gf_exp":1383323,"gf_rev_all":1529072,"gf_exp_all":1383323,"prop_tax":1248493,"sales_tax":86194,"state_aid":24415,"federal_aid":0,"debt_service":200618,"exp_by":{"General Government":419652,"Public Safety":245162,"Health":290,"Transportation":459029,"Culture and Recreation":4299,"Community Services":3193,"Sanitation":239063,"Employee Benefits":299449,"Debt Service":200618,"Utilities":210743},"rev_by":{"Real Property Taxes and Assessments":1239000,"Other Real Property Tax Items":9493,"Sales and Use Tax":86194,"Other Non-Property Taxes":20659,"Charges for Services":671690,"Charges to Other Governments":145840,"Use and Sale of Property":38769,"Other Local Revenues":12932,"State Aid":24415},"debt_end":8706394.03,"debt_by":{"Bond":205000,"Bond Anticipation Note":8501394.03},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":3221242,"op_exp":3056709,"gf_rev":1739970,"gf_exp":1483188,"gf_rev_all":1749970,"gf_exp_all":1483188,"prop_tax":1255970,"sales_tax":94523,"state_aid":215693,"federal_aid":0,"debt_service":787681,"exp_by":{"General Government":373418,"Public Safety":284399,"Health":950,"Transportation":556857,"Economic Development":260388,"Culture and Recreation":4063,"Community Services":2889,"Sanitation":247775,"Employee Benefits":290440,"Debt Service":787681,"Utilities":247849},"rev_by":{"Real Property Taxes and Assessments":1245236,"Other Real Property Tax Items":10734,"Sales and Use Tax":94523,"Other Non-Property Taxes":21785,"Charges for Services":954473,"Charges to Other Governments":613271,"Use and Sale of Property":41575,"Other Local Revenues":23952,"State Aid":215693},"debt_end":12204000.03,"debt_by":{"Bond":85000,"Bond Anticipation Note":12119000.03},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":2645879,"op_exp":3367179,"gf_rev":1617047,"gf_exp":1646986,"gf_rev_all":1620088,"gf_exp_all":1646986,"prop_tax":1250800,"sales_tax":87986,"state_aid":42940,"federal_aid":0,"debt_service":901111,"exp_by":{"General Government":575477,"Public Safety":318319,"Health":210,"Transportation":449904,"Culture and Recreation":5811,"Sanitation":261869,"Employee Benefits":296760,"Debt Service":901111,"Economic Development":194716,"Utilities":363002},"rev_by":{"Real Property Taxes and Assessments":1245236,"Other Real Property Tax Items":5564,"Sales and Use Tax":87986,"Other Non-Property Taxes":21830,"Charges for Services":742321,"Use and Sale of Property":36013,"Other Local Revenues":15503,"State Aid":42940,"Charges to Other Governments":448486},"debt_end":11300550,"debt_by":{"Bond":10802318,"Bond Anticipation Note":498232},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":2996146,"op_exp":2894341,"gf_rev":1847936,"gf_exp":1826375,"gf_rev_all":1847936,"gf_exp_all":1826375,"prop_tax":1250096,"sales_tax":123278,"state_aid":356598,"federal_aid":0,"debt_service":342571,"exp_by":{"General Government":502128,"Public Safety":419215,"Health":1000,"Transportation":669348,"Culture and Recreation":5727,"Community Services":2000,"Sanitation":239013,"Employee Benefits":287102,"Debt Service":342571,"Utilities":426237},"rev_by":{"Real Property Taxes and Assessments":1247071,"Other Real Property Tax Items":3025,"Sales and Use Tax":123278,"Other Non-Property Taxes":22111,"Charges for Services":908186,"Use and Sale of Property":88343,"Other Local Revenues":7782,"State Aid":356598,"Charges to Other Governments":239752},"debt_end":13621565,"debt_by":{"Bond":10473371,"Bond Anticipation Note":3148194},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":2924254.67,"op_exp":3424106.51,"gf_rev":1764289.79,"gf_exp":2048142.97,"gf_rev_all":1764289.79,"gf_exp_all":2048142.97,"prop_tax":1224511.72,"sales_tax":151376.15,"state_aid":46675.07,"federal_aid":85149.19,"debt_service":429549,"exp_by":{"General Government":698385.89,"Public Safety":504117.88,"Health":1130,"Transportation":570676.69,"Culture and Recreation":10507.2,"Community Services":1104.54,"Sanitation":286801.38,"Employee Benefits":289893.21,"Debt Service":429549,"Utilities":631940.72},"rev_by":{"Real Property Taxes and Assessments":1218507.77,"Other Real Property Tax Items":6003.95,"Sales and Use Tax":151376.15,"Other Non-Property Taxes":21464.43,"Charges for Services":788895.46,"Use and Sale of Property":209698.56,"Other Local Revenues":8782.09,"State Aid":46675.07,"Federal Aid":85149.19,"Charges to Other Governments":387702},"debt_end":12322501,"debt_by":{"Bond":12171301,"Bond Anticipation Note":151200},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":3446678.74,"op_exp":3050606.93,"gf_rev":2294109.82,"gf_exp":1863069.65,"gf_rev_all":2294253.22,"gf_exp_all":2043069.65,"prop_tax":1251838.5199999998,"sales_tax":125530.89,"state_aid":163444.89,"federal_aid":115571.12,"debt_service":537260.82,"exp_by":{"General Government":661714.32,"Public Safety":424044.83,"Health":420,"Transportation":440655.85,"Culture and Recreation":21778.54,"Community Services":2088,"Sanitation":309901.43,"Employee Benefits":311736,"Debt Service":537260.82,"Utilities":341007.14},"rev_by":{"Real Property Taxes and Assessments":1247827.39,"Other Real Property Tax Items":4011.13,"Sales and Use Tax":125530.89,"Other Non-Property Taxes":21152.93,"Charges for Services":885508.45,"Use and Sale of Property":102273.53,"Other Local Revenues":399162.86,"State Aid":163444.89,"Federal Aid":115571.12,"Charges to Other Governments":382195.55},"debt_end":15391986,"debt_by":{"Bond":11783424,"Bond Anticipation Note":3608562},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":3303853,"op_exp":3074473,"gf_rev":1835086,"gf_exp":1705772,"gf_rev_all":1835086,"gf_exp_all":1705772,"prop_tax":1296981,"sales_tax":126985,"state_aid":149593,"federal_aid":16926,"debt_service":552145,"exp_by":{"General Government":538489,"Public Safety":485667,"Health":850,"Transportation":364800,"Culture and Recreation":13907,"Community Services":20064,"Sanitation":292519,"Employee Benefits":328608,"Debt Service":552145,"Economic Development":150000,"Utilities":327424},"rev_by":{"Real Property Taxes and Assessments":1289234,"Other Real Property Tax Items":7747,"Sales and Use Tax":126985,"Other Non-Property Taxes":20230,"Charges for Services":1143519,"Charges to Other Governments":403064,"Use and Sale of Property":125848,"Other Local Revenues":20707,"State Aid":149593,"Federal Aid":16926},"debt_end":16835554,"debt_by":{"Bond":11384754,"Bond Anticipation Note":5450800},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1245236,"own_levy":1245236,"full_value":170773304,"rate":7.29174859789561,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":1245236,"own_levy":1245236,"full_value":178827109,"rate":6.96335140104513,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":1218694,"own_levy":1218694,"full_value":184473285,"rate":6.60634411101857,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":1245236,"own_levy":1245236,"full_value":217551925,"rate":5.72385650000569,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":1289234,"own_levy":1289234,"full_value":259265924,"rate":4.97263188354826,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":1300000,"own_levy":1300000,"full_value":272321425,"rate":4.77377055441011,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1215000,"proposed":1239000,"limit":1259462,"diff":20462,"override":false,"levy_growth_pct":1.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1239000,"proposed":1245236,"limit":1292277,"diff":47041,"override":false,"levy_growth_pct":0.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1245236,"proposed":1245236,"limit":1294897,"diff":49661,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1245236,"proposed":1245236,"limit":1303301,"diff":58065,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1245236,"proposed":1218694,"limit":1253617,"diff":34923,"override":false,"levy_growth_pct":-2.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1218694,"proposed":1245236,"limit":1272877,"diff":27641,"override":false,"levy_growth_pct":2.18,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1245236,"proposed":1289234,"limit":1289696,"diff":462,"override":false,"levy_growth_pct":3.53,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1289234,"proposed":1300000,"limit":1321331,"diff":21331,"override":false,"levy_growth_pct":0.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1300000,"proposed":1315000,"limit":1330243,"diff":15243,"override":false,"levy_growth_pct":1.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":11.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":15,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.1555,"fb":318453.19,"exp":2048142.97,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.4199,"fb":857824.98,"exp":2043069.65,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.6586,"fb":1123345,"exp":1705772,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":{"count":1,"docs":[{"date":"2026-09-09","type":"agenda","title":"Village Board Meeting - September 9, 2026 (agenda)","body":"Village Board","url":"https://www.villageofpawling.org/AgendaCenter/ViewFile/Agenda/_09092026-104","tags":["fund balance"],"why":"text","pages":[2,4,5],"terms":["fund balance"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/dutchess-county/village-pawling"},"metrics":{"denom":2070,"denom_kind":"capita","afr_year":2025,"op_exp":3074473,"op_rev":3303853,"op_exp_per":1485,"prop_tax_per":627,"state_aid_share":4.5,"sales_tax_share":3.8,"prop_tax_share":39.3,"debt_service_share":18,"debt_end":16835554,"debt_per":8133,"exp_growth_5y":-8.7,"rev_growth_5y":24.9,"gf_result":129314,"fb_ratio":65.9,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":1300000,"levy_year":2026,"levy_growth":4.4,"levy_growth_span":"2021–2026","fv_rate":4.77,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":1},"peers":{"op_exp_per":{"median":1899.5,"pctile":28,"n":48},"prop_tax_per":{"median":717.5,"pctile":36,"n":48},"debt_per":{"median":1602,"pctile":90,"n":45},"debt_service_share":{"median":8.2,"pctile":86,"n":48},"state_aid_share":{"median":4.8,"pctile":49,"n":48},"sales_tax_share":{"median":5.9,"pctile":43,"n":48},"fb_ratio":{"median":31.1,"pctile":89,"n":41},"exp_growth_5y":{"median":30.7,"pctile":1,"n":46},"levy_growth":{"median":15.1,"pctile":15,"n":47},"fsms_score":{"median":3.3,"pctile":65,"n":34}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 65.9% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}