{"fid":"dutchess-county/village-rhinebeck","entity_id":"dutchess-county/village-rhinebeck","name":"Village of Rhinebeck","kind":"village","kind_label":"Village","county":"Dutchess","region":"mid-hudson","osc_code":"130470704190","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Rhinebeck","population":{"value":2588,"year":2025,"base2020":2700,"src":"popest-2025","loc":"Rhinebeck village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":4375921,"op_exp":3809213,"gf_rev":2660288,"gf_exp":2473177,"gf_rev_all":2660288,"gf_exp_all":2527490,"prop_tax":1744595,"sales_tax":139669,"state_aid":227335,"federal_aid":14428,"debt_service":305465,"exp_by":{"General Government":523346,"Public Safety":699708,"Health":0,"Transportation":672646,"Social Services":300,"Culture and Recreation":21070,"Sanitation":420912,"Community Services":16069,"Employee Benefits":588075,"Debt Service":305465,"Utilities":561622},"rev_by":{"Real Property Taxes and Assessments":1733742,"Other Real Property Tax Items":10853,"Sales and Use Tax":139669,"Other Non-Property Taxes":66793,"Charges for Services":1636339,"Charges to Other Governments":268802,"Use and Sale of Property":150421,"Other Local Revenues":127539,"State Aid":227335,"Federal Aid":14428},"debt_end":1795175,"debt_by":{"Bond":1630000,"Installment Purchase Contract":165175},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":4323521,"op_exp":4147404,"gf_rev":2527375,"gf_exp":2672875,"gf_rev_all":2527375,"gf_exp_all":2710375,"prop_tax":1740833,"sales_tax":143320,"state_aid":209491,"federal_aid":0,"debt_service":307825,"exp_by":{"General Government":635107,"Public Safety":748665,"Health":0,"Transportation":657330,"Social Services":0,"Culture and Recreation":39702,"Sanitation":531498,"Community Services":41961,"Employee Benefits":647905,"Debt Service":307825,"Utilities":537411},"rev_by":{"Real Property Taxes and Assessments":1731786,"Other Real Property Tax Items":9047,"Sales and Use Tax":143320,"Other Non-Property Taxes":66857,"Charges for Services":1684264,"Charges to Other Governments":262597,"Use and Sale of Property":144389,"Other Local Revenues":71770,"State Aid":209491},"debt_end":1576811,"debt_by":{"Bond":1415000,"Installment Purchase Contract":161811},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":4370832,"op_exp":4001645,"gf_rev":2619921,"gf_exp":2328881,"gf_rev_all":2619921,"gf_exp_all":2328881,"prop_tax":1774511,"sales_tax":181913,"state_aid":164651,"federal_aid":0,"debt_service":385508,"exp_by":{"General Government":509266,"Public Safety":694402,"Health":0,"Transportation":474882,"Social Services":5000,"Culture and Recreation":24739,"Sanitation":495919,"Community Services":10410,"Employee Benefits":695235,"Debt Service":385508,"Utilities":706284},"rev_by":{"Real Property Taxes and Assessments":1768072,"Other Real Property Tax Items":6439,"Sales and Use Tax":181913,"Other Non-Property Taxes":67205,"Charges for Services":1700315,"Charges to Other Governments":278902,"Use and Sale of Property":122035,"Other Local Revenues":81300,"State Aid":164651},"debt_end":5107621.42,"debt_by":{"Bond":4998319,"Bond Anticipation Note":0,"Installment Purchase Contract":109302.42},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":4729207,"op_exp":4495582,"gf_rev":3123676,"gf_exp":2808141,"gf_rev_all":3123676,"gf_exp_all":2809469,"prop_tax":1764294,"sales_tax":210672,"state_aid":210501,"federal_aid":30098,"debt_service":306579,"exp_by":{"General Government":503616,"Public Safety":770541,"Health":0,"Transportation":884196,"Social Services":20314,"Culture and Recreation":9237,"Sanitation":620997,"Community Services":21081,"Employee Benefits":690278,"Debt Service":306579,"Utilities":668743},"rev_by":{"Real Property Taxes and Assessments":1756129,"Other Real Property Tax Items":8165,"Sales and Use Tax":210672,"Other Non-Property Taxes":66679,"Charges for Services":1645021,"Charges to Other Governments":325060,"Use and Sale of Property":124353,"Other Local Revenues":352529,"State Aid":210501,"Federal Aid":30098},"debt_end":5544590.42,"debt_by":{"Bond":5308319,"Installment Purchase Contract":236271.42},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":4756248,"op_exp":4938846,"gf_rev":3069491,"gf_exp":3139871,"gf_rev_all":3069491,"gf_exp_all":3174326,"prop_tax":1809732,"sales_tax":260505,"state_aid":230389,"federal_aid":0,"debt_service":346361,"exp_by":{"General Government":690082,"Public Safety":935933,"Transportation":838817,"Social Services":2225,"Culture and Recreation":19202,"Community Services":38016,"Employee Benefits":692538,"Debt Service":346361,"Utilities":784677,"Sanitation":590995},"rev_by":{"Real Property Taxes and Assessments":1801835,"Other Real Property Tax Items":7897,"Sales and Use Tax":260505,"Other Non-Property Taxes":69620,"Charges for Services":1714136,"Charges to Other Governments":312910,"Use and Sale of Property":234073,"Other Local Revenues":124883,"State Aid":230389},"debt_end":6022254,"debt_by":{"Bond":5060000,"Bond Anticipation Note":425000,"Installment Purchase Contract":537254},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":5113600.88,"op_exp":5201444.37,"gf_rev":3091406.29,"gf_exp":2811131.78,"gf_rev_all":3141676.29,"gf_exp_all":3189664.87,"prop_tax":1853214.47,"sales_tax":237232.2,"state_aid":95932,"federal_aid":0,"debt_service":844930.64,"exp_by":{"General Government":730025.25,"Public Safety":934754.74,"Transportation":463183.09,"Social Services":3348.92,"Culture and Recreation":39482.99,"Community Services":17024.04,"Employee Benefits":691661.1,"Debt Service":844930.64,"Utilities":858246.09,"Sanitation":618787.51},"rev_by":{"Real Property Taxes and Assessments":1843937,"Other Real Property Tax Items":9277.47,"Sales and Use Tax":237232.2,"Other Non-Property Taxes":68299.59,"Charges for Services":2016538.63,"Charges to Other Governments":347778.51,"Use and Sale of Property":319737.81,"Other Local Revenues":174867.67,"State Aid":95932},"debt_end":5828363.74,"debt_by":{"Bond":4805147,"Bond Anticipation Note":603542.47,"Installment Purchase Contract":419674.27},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":5695630,"op_exp":5646081,"gf_rev":3798660,"gf_exp":3539850,"gf_rev_all":3798660,"gf_exp_all":4292872,"prop_tax":1911288,"sales_tax":237616,"state_aid":595354,"federal_aid":0,"debt_service":573043,"exp_by":{"General Government":635687,"Public Safety":1229341,"Transportation":869353,"Social Services":1039,"Culture and Recreation":85335,"Community Services":23038,"Employee Benefits":695129,"Debt Service":573043,"Utilities":838087,"Sanitation":696029},"rev_by":{"Real Property Taxes and Assessments":1903008,"Other Real Property Tax Items":8280,"Sales and Use Tax":237616,"Other Non-Property Taxes":66170,"Charges for Services":1915193,"Charges to Other Governments":424536,"Use and Sale of Property":346947,"Other Local Revenues":198526,"State Aid":595354},"debt_end":5590593.74,"debt_by":{"Bond":4550000,"Bond Anticipation Note":581140.47,"Installment Purchase Contract":459453.27},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1675072,"own_levy":1675072,"full_value":463358817,"rate":3.61506447820545,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":1756129,"own_levy":1756129,"full_value":557709511,"rate":3.14882383277125,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":1801835,"own_levy":1801835,"full_value":580776958,"rate":3.10245607230168,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":1843937,"own_levy":1843937,"full_value":665376622,"rate":2.77126808942801,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":1903008,"own_levy":1903008,"full_value":749205854,"rate":2.54003354330437,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":1958569,"own_levy":1958569,"full_value":797180914,"rate":2.45686890592065,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1611045,"proposed":1634742,"limit":1657862,"diff":23120,"override":false,"levy_growth_pct":1.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1634742,"proposed":1635786,"limit":1689613,"diff":53827,"override":false,"levy_growth_pct":0.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1635786,"proposed":1675472,"limit":1696740,"diff":21268,"override":false,"levy_growth_pct":2.43,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1675472,"proposed":1756129,"limit":1763928,"diff":7799,"override":false,"levy_growth_pct":4.81,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1756129,"proposed":1801835,"limit":1801836,"diff":1,"override":false,"levy_growth_pct":2.6,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1801835,"proposed":1843937,"limit":1843938,"diff":1,"override":false,"levy_growth_pct":2.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1843937,"proposed":1903008,"limit":1903010,"diff":2,"override":false,"levy_growth_pct":3.2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1903008,"proposed":1958569,"limit":1958570,"diff":1,"override":false,"levy_growth_pct":2.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1958569,"proposed":2012628,"limit":2012629,"diff":1,"override":false,"levy_growth_pct":2.76,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":11.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3499,"fb":1110737,"exp":3174326,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.5402,"fb":1722910.91,"exp":3189664.87,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.338,"fb":1450918,"exp":4292872,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Rhinebeck – Claims Auditing (2025M-147)","issued":"May 15, 2026","types":"Village","topics":"Claims Auditing","url":"https://www.osc.ny.gov/local-government/audits/village/2026/05/15/village-rhinebeck-claims-auditing-2025m-147"},{"title":"Village of Rhinebeck – Water Fees (2013M-311)","issued":"January 17, 2014","types":"Village","topics":"Cash Management/Revenue","url":"https://www.osc.ny.gov/local-government/audits/village/2014/01/17/village-rhinebeck-water-fees-2013m-311"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2588,"denom_kind":"capita","afr_year":2025,"op_exp":5646081,"op_rev":5695630,"op_exp_per":2182,"prop_tax_per":739,"state_aid_share":10.5,"sales_tax_share":4.2,"prop_tax_share":33.6,"debt_service_share":10.1,"debt_end":5590593.74,"debt_per":2160,"exp_growth_5y":41.1,"rev_growth_5y":30.3,"gf_result":-494212,"fb_ratio":33.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":11.7,"fsms_env":"No Designation","levy_latest":1958569,"levy_year":2026,"levy_growth":16.9,"levy_growth_span":"2021–2026","fv_rate":2.46,"cap_overrides":[],"cap_exceeded":[],"audit_count":2,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":66,"n":48},"prop_tax_per":{"median":717.5,"pctile":53,"n":48},"debt_per":{"median":1602,"pctile":63,"n":45},"debt_service_share":{"median":8.2,"pctile":64,"n":48},"state_aid_share":{"median":4.8,"pctile":84,"n":48},"sales_tax_share":{"median":5.9,"pctile":47,"n":48},"fb_ratio":{"median":31.1,"pctile":52,"n":41},"exp_growth_5y":{"median":30.7,"pctile":68,"n":46},"levy_growth":{"median":15.1,"pctile":61,"n":47},"fsms_score":{"median":3.3,"pctile":78,"n":34}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2024 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true}]}