{"fid":"genesee-county/batavia","entity_id":"genesee-county/batavia","name":"City of Batavia","kind":"city","kind_label":"City","county":"Genesee","region":"rochester","osc_code":"180204000000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"City of Batavia","population":{"value":15168,"year":2025,"base2020":15163,"src":"popest-2025","loc":"Batavia city, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-03-31","op_rev":25795283.61,"op_exp":23587439.31,"gf_rev":17270928.37,"gf_exp":14026914.9,"gf_rev_all":18173513.24,"gf_exp_all":16976275.9,"prop_tax":6016494.3,"sales_tax":6894742.21,"state_aid":2776932.06,"federal_aid":344700.97,"debt_service":765641.09,"exp_by":{"General Government":3719894.38,"Employee Benefits":4689006.79,"Public Safety":6506893.45,"Health":14798.08,"Transportation":2185160.61,"Economic Development":206143.5,"Culture and Recreation":650274.46,"Sanitation":1265438.8,"Debt Service":765641.09,"Utilities":3584188.15},"rev_by":{"Real Property Taxes and Assessments":5673510.16,"Other Real Property Tax Items":342984.14,"Sales and Use Tax":6894742.21,"Other Non-Property Taxes":227556.99,"Charges for Services":6334190.3,"Charges to Other Governments":29321,"Use and Sale of Property":2176202.38,"Other Local Revenues":995143.4,"State Aid":2776932.06,"Federal Aid":344700.97},"debt_end":9936151.97,"debt_by":{"Bond":7885500,"Bond Anticipation Note":1600000,"Installment Purchase Contract":450651.97},"debt_src":"debt-2019","src":"afr-2019","file":"2019_City.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-03-31","op_rev":26364262.92,"op_exp":26237039.07,"gf_rev":16374926.58,"gf_exp":14378920.94,"gf_rev_all":16720166.73,"gf_exp_all":17511896.21,"prop_tax":5519834.41,"sales_tax":7102361.86,"state_aid":2300772.8,"federal_aid":390566.64,"debt_service":771481.76,"exp_by":{"General Government":3908700.26,"Employee Benefits":6778429.51,"Public Safety":6510487.48,"Health":15355.58,"Transportation":1862705.62,"Economic Development":520758.01,"Culture and Recreation":714000.81,"Sanitation":1330599.59,"Debt Service":771481.76,"Utilities":3824520.45},"rev_by":{"Real Property Taxes and Assessments":5270453.97,"Other Real Property Tax Items":249380.44,"Sales and Use Tax":7102361.86,"Other Non-Property Taxes":224620.76,"Charges for Services":6367906.5,"Charges to Other Governments":105718.36,"Use and Sale of Property":2423772.26,"Other Local Revenues":1928709.33,"State Aid":2300772.8,"Federal Aid":390566.64},"debt_end":10045921.2,"debt_by":{"Bond":7095000,"Bond Anticipation Note":2651000,"Installment Purchase Contract":299921.2},"debt_src":"debt-2020","src":"afr-2020","file":"2020_City.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-03-31","op_rev":25740708.73,"op_exp":24688224,"gf_rev":16673322.29,"gf_exp":13242849.51,"gf_rev_all":17411407.98,"gf_exp_all":17267749.52,"prop_tax":6292587.68,"sales_tax":6821137.16,"state_aid":2799865.65,"federal_aid":33525.07,"debt_service":724244.57,"exp_by":{"General Government":3932663.06,"Employee Benefits":6218383.71,"Public Safety":6174343.09,"Health":15359.35,"Transportation":1609497.07,"Economic Development":291489.34,"Culture and Recreation":642264.9,"Sanitation":1221995.01,"Debt Service":724244.57,"Utilities":3857983.9},"rev_by":{"Real Property Taxes and Assessments":6085933.8,"Other Real Property Tax Items":206653.88,"Sales and Use Tax":6821137.16,"Other Non-Property Taxes":212923.85,"Charges for Services":6635275.21,"Charges to Other Governments":23240,"Use and Sale of Property":2149058.71,"Other Local Revenues":773095.4,"State Aid":2799865.65,"Federal Aid":33525.07},"debt_end":9154984.2,"debt_by":{"Bond":8991682,"Bond Anticipation Note":0,"Installment Purchase Contract":163302.2},"debt_src":"debt-2021","src":"afr-2021","file":"2021_City.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-03-31","op_rev":28768789.65,"op_exp":24211733.08,"gf_rev":17719494.26,"gf_exp":13549106.05,"gf_rev_all":18920679.46,"gf_exp_all":17581481.1,"prop_tax":6459793.8,"sales_tax":7133876.53,"state_aid":3494636.86,"federal_aid":65456.44,"debt_service":614252.52,"exp_by":{"General Government":4205100.4,"Employee Benefits":5244816.67,"Public Safety":6264232.4,"Health":15661.02,"Transportation":1734864.63,"Economic Development":397403,"Culture and Recreation":557857.97,"Sanitation":1164498.93,"Debt Service":614252.52,"Utilities":4013045.54},"rev_by":{"Real Property Taxes and Assessments":6206476.43,"Other Real Property Tax Items":253317.37,"Sales and Use Tax":7133876.53,"Other Non-Property Taxes":212830.24,"Charges for Services":8051060.78,"Charges to Other Governments":217110.78,"Use and Sale of Property":2316648.28,"Other Local Revenues":817375.94,"State Aid":3494636.86,"Federal Aid":65456.44},"debt_end":8277800.42,"debt_by":{"Bond":8250000,"Installment Purchase Contract":27800.42},"debt_src":"debt-2022","src":"afr-2022","file":"2022_City.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-03-31","op_rev":31043994.64,"op_exp":27404349.06,"gf_rev":20329529.18,"gf_exp":15375593.46,"gf_rev_all":20941016.18,"gf_exp_all":18644027.88,"prop_tax":7309822.130000001,"sales_tax":7976130.16,"state_aid":3350458.23,"federal_aid":301276.82,"debt_service":594439.05,"exp_by":{"General Government":4565785.91,"Employee Benefits":5433050.05,"Public Safety":7514032.13,"Health":16364.1,"Transportation":2293264.25,"Economic Development":370980.56,"Culture and Recreation":627073.39,"Sanitation":1543489.38,"Debt Service":594439.05,"Utilities":4445870.24},"rev_by":{"Real Property Taxes and Assessments":6363840.73,"Other Real Property Tax Items":945981.4,"Sales and Use Tax":7976130.16,"Other Non-Property Taxes":211917.4,"Charges for Services":7627574.65,"Charges to Other Governments":206546.9,"Use and Sale of Property":2762989.4,"Other Local Revenues":1297278.95,"State Aid":3350458.23,"Federal Aid":301276.82},"debt_end":12330000,"debt_by":{"Bond":7480000,"Bond Anticipation Note":4850000,"Installment Purchase Contract":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_City.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-03-31","op_rev":34207149.09,"op_exp":29490112.94,"gf_rev":21248847.39,"gf_exp":15417664.86,"gf_rev_all":21523847.39,"gf_exp_all":20168488.08,"prop_tax":7484761.4,"sales_tax":8007008.64,"state_aid":3133079.68,"federal_aid":2322707.26,"debt_service":550547.91,"exp_by":{"General Government":4742961.55,"Employee Benefits":6949783.09,"Public Safety":7968146.44,"Health":17043.98,"Transportation":1732035.5,"Economic Development":496151.61,"Culture and Recreation":587113.83,"Sanitation":1496390.76,"Debt Service":550547.91,"Utilities":4949938.27},"rev_by":{"Real Property Taxes and Assessments":7105928.92,"Other Real Property Tax Items":378832.48,"Sales and Use Tax":8007008.64,"Other Non-Property Taxes":197204.11,"Charges for Services":7798911.94,"Charges to Other Governments":277854.18,"Use and Sale of Property":3576436.13,"Other Local Revenues":1409185.75,"State Aid":3133079.68,"Federal Aid":2322707.26},"debt_end":8865000,"debt_by":{"Bond":7365000,"Bond Anticipation Note":1500000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_City.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-03-31","op_rev":37985083.59,"op_exp":32483905.54,"gf_rev":21891462.35,"gf_exp":17639698.67,"gf_rev_all":22347119.35,"gf_exp_all":22155542.23,"prop_tax":7237562.94,"sales_tax":8080555.13,"state_aid":6496797.51,"federal_aid":300426.75,"debt_service":501776.7,"exp_by":{"General Government":5109256.89,"Employee Benefits":7394262,"Public Safety":8298365.53,"Health":17060.21,"Transportation":3224036.25,"Economic Development":383789.4,"Culture and Recreation":603091.09,"Sanitation":1529490.36,"Debt Service":501776.7,"Utilities":5422777.11},"rev_by":{"Real Property Taxes and Assessments":6950779,"Other Real Property Tax Items":286783.94,"Sales and Use Tax":8080555.13,"Other Non-Property Taxes":184100.3,"Charges for Services":7885151.17,"Charges to Other Governments":1682274.21,"Use and Sale of Property":4222041.84,"Other Local Revenues":1896173.74,"State Aid":6496797.51,"Federal Aid":300426.75},"debt_end":20925000,"debt_by":{"Bond":6765000,"Bond Anticipation Note":14160000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_City.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":5864078,"own_levy":5864078,"full_value":602467871,"rate":9.73342858975462,"sheet":"City","src":"taxtable-2021"},{"year":2022,"levy":5942628,"own_levy":5942628,"full_value":615347690,"rate":9.6573499772137,"sheet":"City","src":"taxtable-2022"},{"year":2023,"levy":6060481,"own_levy":6060481,"full_value":669321838,"rate":9.05465899351098,"sheet":"City","src":"taxtable-2023"},{"year":2024,"levy":6672602,"own_levy":6672602,"full_value":738514193,"rate":9.03517097334919,"sheet":"City","src":"taxtable-2024"},{"year":2025,"levy":6785789,"own_levy":6785789,"full_value":771646212,"rate":8.79391215102602,"sheet":"City","src":"taxtable-2025"},{"year":2026,"levy":7299350,"own_levy":7299350,"full_value":850861711,"rate":8.57877361930087,"sheet":"City","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":5279163,"proposed":5459259,"limit":5462256,"diff":2997,"override":false,"levy_growth_pct":3.41,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":5443561,"proposed":5272107,"limit":5664895,"diff":392788,"override":false,"levy_growth_pct":-3.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":5325374,"proposed":5864078,"limit":5532741,"diff":-331337,"override":true,"levy_growth_pct":10.12,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":5860905,"proposed":5942628,"limit":6060083,"diff":117455,"override":false,"levy_growth_pct":1.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":5940761,"proposed":6066798,"limit":6069520,"diff":2722,"override":false,"levy_growth_pct":2.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":6060482,"proposed":6672602,"limit":6211315,"diff":-461287,"override":true,"levy_growth_pct":10.1,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":6671998,"proposed":6787676,"limit":6901810,"diff":114134,"override":false,"levy_growth_pct":1.73,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":6785789,"proposed":7200000,"limit":7006422,"diff":-193578,"override":true,"levy_growth_pct":6.1,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":7299351,"proposed":7528016,"limit":7541942,"diff":13926,"override":false,"levy_growth_pct":3.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3261,"fb":6340500.72,"exp":19444393.65,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3071,"fb":6194553.76,"exp":20168488.08,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2815,"fb":6237783.15,"exp":22155542.23,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"City of Batavia – Physical Accessibility to Programs and Services (S9-24-43)","issued":"February 21, 2025","types":"City, Statewide Audit","topics":"","url":"https://www.osc.ny.gov/local-government/audits/city/2025/02/21/city-batavia-physical-accessibility-programs-and-services-s9-24-43"},{"title":"City of Batavia – Business Improvement District (2017M-283)","issued":"April 6, 2018","types":"City","topics":"General Oversight","url":"https://www.osc.ny.gov/local-government/audits/city/2018/04/06/city-batavia-business-improvement-district-2017m-283"},{"title":"City of Batavia – Awarding Contracts for Goods and Services (2013M-296)","issued":"January 24, 2014","types":"City","topics":"Purchasing","url":"https://www.osc.ny.gov/local-government/audits/city/2014/01/24/city-batavia-awarding-contracts-goods-and-services-2013m-296"}],"transcript_mentions":null,"budget_docs":{"count":7,"docs":[{"date":"2026-10-13","type":"agenda","title":"City Council Business Meeting (PDF) (agenda)","body":"City Council","url":"https://www.cityofbataviany.gov/AgendaCenter/ViewFile/Agenda/_10132026-1034","tags":["fund balance","budget"],"why":"text","pages":[1,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,33],"terms":["budget amendment","appropriated","adopted budget","fund balance","budget modification","capital reserve"]},{"date":"2026-09-28","type":"agenda","title":"City Council Conference Meeting (PDF) (agenda)","body":"City Council","url":"https://www.cityofbataviany.gov/AgendaCenter/ViewFile/Agenda/_09282026-1032","tags":["levy","fund balance","budget"],"why":"text","pages":[26,29,30,31,32,33,89,90,93,95,96],"terms":["fund balance","budget amendment","tax cap","management letter","appropriated"]},{"date":"2026-09-14","type":"agenda","title":"City Council Business Meeting (PDF) (agenda)","body":"City Council","url":"https://www.cityofbataviany.gov/AgendaCenter/ViewFile/Agenda/_09142026-1031","tags":["fund balance","budget"],"why":"text","pages":[12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,32,34],"terms":["budget amendment","appropriated","adopted budget","fund balance","final budget","capital reserve"]},{"date":"2026-09-14","type":"packet","title":"City Council Special Conference Meeting (PDF) (agenda)","body":"City Council","url":"https://www.cityofbataviany.gov/AgendaCenter/ViewFile/Agenda/_09142026-1030","tags":["fund balance","budget"],"why":"text","pages":[2,29,32,36,83,86],"terms":["budget amendment","budget modification","capital reserve","fund balance"]},{"date":"2026-08-10","type":"agenda","title":"City Council Business Meeting (PDF) (agenda)","body":"City Council","url":"https://www.cityofbataviany.gov/AgendaCenter/ViewFile/Agenda/_08102026-1025","tags":["fund balance","budget"],"why":"text","pages":[1,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,38],"terms":["budget amendment","adopted budget","appropriated","fund balance","capital reserve","budget transfer"]},{"date":"2026-08-10","type":"minutes","title":"City Council Business Meeting (PDF) (minutes)","body":"City Council","url":"https://www.cityofbataviany.gov/AgendaCenter/ViewFile/Minutes/_08102026-1025","tags":["budget"],"why":"text","pages":[3,5,6],"terms":["appropriated","budget amendment"]},{"date":"2026-08-10","type":"packet","title":"City Council Conference Meeting (PDF) (agenda)","body":"City Council","url":"https://www.cityofbataviany.gov/AgendaCenter/ViewFile/Agenda/_08102026-1024","tags":["budget"],"why":"text","pages":[1,31,32,38,39,44],"terms":["budget amendment","appropriated"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/genesee-county/batavia"},"metrics":{"denom":15168,"denom_kind":"capita","afr_year":2025,"op_exp":32483905.54,"op_rev":37985083.59,"op_exp_per":2142,"prop_tax_per":477,"state_aid_share":17.1,"sales_tax_share":21.3,"prop_tax_share":19.1,"debt_service_share":1.5,"debt_end":20925000,"debt_per":1380,"exp_growth_5y":31.6,"rev_growth_5y":47.6,"gf_result":191577.12000000104,"fb_ratio":28.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":7299350,"levy_year":2026,"levy_growth":24.5,"levy_growth_span":"2021–2026","fv_rate":8.58,"cap_overrides":[2024,2026],"cap_exceeded":[2024,2026],"audit_count":3,"audits_5y":1,"transcript_hits":0,"budget_docs":7},"peers":{"op_exp_per":{"median":2627,"pctile":13,"n":4},"prop_tax_per":{"median":609.5,"pctile":38,"n":4},"debt_per":{"median":2657.5,"pctile":13,"n":4},"debt_service_share":{"median":8.5,"pctile":13,"n":4},"state_aid_share":{"median":11.7,"pctile":88,"n":4},"sales_tax_share":{"median":21.3,"pctile":50,"n":4},"fb_ratio":{"median":20.5,"pctile":63,"n":4},"exp_growth_5y":{"median":31.9,"pctile":38,"n":4},"levy_growth":{"median":21.1,"pctile":63,"n":4},"fsms_score":{"median":6.7,"pctile":25,"n":4}},"flags":[{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $8,277,800 (2022) to $20,925,000 (2025), +153%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $461,287, override planned), 2026 (by $193,578, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}