{"fid":"genesee-county/darien","entity_id":"genesee-county/darien","name":"Town of Darien","kind":"town","kind_label":"Town","county":"Genesee","region":"rochester","osc_code":"180321800000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Darien","population":{"value":2985,"year":2025,"base2020":3008,"src":"popest-2025","loc":"Darien town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2702360.92,"op_exp":2551829.94,"gf_rev":1688121.72,"gf_exp":781799.75,"gf_rev_all":1712121.72,"gf_exp_all":1506998.75,"prop_tax":365022.92,"sales_tax":1418125.43,"state_aid":184585.3,"federal_aid":0,"debt_service":20363.5,"exp_by":{"General Government":395088.53,"Public Safety":346806.82,"Health":499.7,"Transportation":1312593.27,"Economic Development":1696.51,"Community Services":4747.22,"Culture and Recreation":15814.28,"Sanitation":144371.47,"Employee Benefits":309848.64,"Debt Service":20363.5},"rev_by":{"Other Real Property Tax Items":3535.92,"Sales and Use Tax":1418125.43,"Other Non-Property Taxes":32480.74,"Charges for Services":135737.86,"Use and Sale of Property":109555,"Other Local Revenues":102160.06,"State Aid":184585.3,"Charges to Other Governments":354693.61,"Real Property Taxes and Assessments":361487},"debt_end":296100,"debt_by":{"Bond":296100},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2335151.46,"op_exp":2229760.49,"gf_rev":1380403.62,"gf_exp":679103.31,"gf_rev_all":1401703.62,"gf_exp_all":1376218.31,"prop_tax":367275.28,"sales_tax":0,"state_aid":175665.62,"federal_aid":0,"debt_service":20339.5,"exp_by":{"General Government":347121.2,"Public Safety":350173.86,"Health":520,"Transportation":1062315.9,"Economic Development":1642,"Community Services":2061.98,"Culture and Recreation":3990.86,"Sanitation":154460.57,"Employee Benefits":287134.62,"Debt Service":20339.5},"rev_by":{"Other Real Property Tax Items":2172.28,"Sales and Use Tax":0,"Other Non-Property Taxes":34523.14,"Charges for Services":93599.51,"Use and Sale of Property":167295.99,"Other Local Revenues":1219240.78,"State Aid":175665.62,"Charges to Other Governments":277551.14,"Real Property Taxes and Assessments":365103},"debt_end":287600,"debt_by":{"Bond":287600},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2271727.34,"op_exp":2117008.71,"gf_rev":1313839.08,"gf_exp":701284.79,"gf_rev_all":1313839.08,"gf_exp_all":1155959.79,"prop_tax":537221.02,"sales_tax":947284.7,"state_aid":312923.3,"federal_aid":0,"debt_service":20202,"exp_by":{"General Government":436436.16,"Public Safety":343711.58,"Health":520,"Transportation":944623.45,"Economic Development":1642,"Community Services":4991.85,"Culture and Recreation":7533.74,"Sanitation":86499.87,"Employee Benefits":270848.06,"Debt Service":20202},"rev_by":{"Real Property Taxes and Assessments":533414,"Other Real Property Tax Items":3807.02,"Sales and Use Tax":947284.7,"Other Non-Property Taxes":32808.66,"Charges for Services":82195.46,"Use and Sale of Property":17785.71,"Other Local Revenues":47204.65,"State Aid":312923.3,"Charges to Other Governments":294303.84},"debt_end":278900,"debt_by":{"Bond":278900},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2436175.08,"op_exp":2304586.63,"gf_rev":1474708.48,"gf_exp":725589.21,"gf_rev_all":1474708.48,"gf_exp_all":1153805.15,"prop_tax":507104.2,"sales_tax":1055820.8,"state_aid":312477.56,"federal_aid":19608,"debt_service":20155.5,"exp_by":{"General Government":416816.88,"Public Safety":356199.15,"Health":577.86,"Transportation":1085724.85,"Economic Development":1339,"Community Services":12102.72,"Culture and Recreation":7977.96,"Employee Benefits":288219.2,"Sanitation":96255.01,"Utilities":19218.5,"Debt Service":20155.5},"rev_by":{"Real Property Taxes and Assessments":504143,"Other Real Property Tax Items":2961.2,"Sales and Use Tax":1055820.8,"Other Non-Property Taxes":33514.19,"Charges for Services":81629.54,"Use and Sale of Property":28548.96,"Other Local Revenues":117934.71,"State Aid":312477.56,"Federal Aid":19608,"Charges to Other Governments":279537.12},"debt_end":269900,"debt_by":{"Bond":269900},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2779164.5,"op_exp":2599647.43,"gf_rev":1733566.05,"gf_exp":761692.32,"gf_rev_all":1733566.05,"gf_exp_all":1427096.32,"prop_tax":532749.7000000001,"sales_tax":981957,"state_aid":326796.14,"federal_aid":242602,"debt_service":20083.23,"exp_by":{"General Government":412409.48,"Public Safety":393758.54,"Health":626,"Transportation":1405570.89,"Economic Development":14894.34,"Culture and Recreation":7164.15,"Community Services":8649.84,"Employee Benefits":260160.2,"Sanitation":61500.76,"Utilities":14830,"Debt Service":20083.23},"rev_by":{"Real Property Taxes and Assessments":529368.28,"Other Real Property Tax Items":3381.42,"Sales and Use Tax":981957,"Other Non-Property Taxes":34306.75,"Charges for Services":84489.75,"Use and Sale of Property":148722.81,"Other Local Revenues":88745.95,"State Aid":326796.14,"Federal Aid":242602,"Charges to Other Governments":338794.4},"debt_end":865600,"debt_by":{"Bond":260600,"Bond Anticipation Note":605000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2797960.72,"op_exp":2337792.52,"gf_rev":1632582.03,"gf_exp":828309.65,"gf_rev_all":1632582.03,"gf_exp_all":1446440.65,"prop_tax":663471.76,"sales_tax":934199.64,"state_aid":293966.77,"federal_aid":47430.1,"debt_service":41166.75,"exp_by":{"General Government":502171.35,"Public Safety":373012.24,"Health":660,"Transportation":1043355.71,"Community Services":1957.88,"Culture and Recreation":10152,"Employee Benefits":299524.13,"Sanitation":52192.46,"Utilities":13600,"Debt Service":41166.75},"rev_by":{"Real Property Taxes and Assessments":659562,"Other Real Property Tax Items":3909.76,"Sales and Use Tax":934199.64,"Other Non-Property Taxes":33185.02,"Charges for Services":109164.12,"Use and Sale of Property":236116.85,"Other Local Revenues":108522.9,"State Aid":293966.77,"Federal Aid":47430.1,"Charges to Other Governments":371903.56},"debt_end":856000,"debt_by":{"Bond":856000,"Bond Anticipation Note":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2638534.65,"op_exp":2497692.88,"gf_rev":1484822.37,"gf_exp":775182.66,"gf_rev_all":1484822.37,"gf_exp_all":1488155.66,"prop_tax":729626.65,"sales_tax":908811.17,"state_aid":321510.07,"federal_aid":0,"debt_service":43025,"exp_by":{"General Government":440892.24,"Public Safety":389611.11,"Health":680,"Transportation":1220987.88,"Economic Development":44.38,"Community Services":5142,"Culture and Recreation":8401.87,"Employee Benefits":320373.92,"Sanitation":54934.48,"Utilities":13600,"Debt Service":43025},"rev_by":{"Real Property Taxes and Assessments":726481,"Other Real Property Tax Items":3145.65,"Sales and Use Tax":908811.17,"Other Non-Property Taxes":32703.2,"Charges for Services":85040.99,"Use and Sale of Property":171747.35,"Other Local Revenues":52094.55,"State Aid":321510.07,"Charges to Other Governments":337000.67},"debt_end":2061258.86,"debt_by":{"Bond":835000,"Bond Anticipation Note":1226258.86},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":533414.47,"own_levy":167877.08,"full_value":253395352,"rate":2.10506809138314,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":485012.84,"own_levy":119931.78,"full_value":252285772,"rate":1.92247401094026,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":529475.32,"own_levy":145151.31,"full_value":279649333,"rate":1.89335448906649,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":659561.84,"own_levy":227451.67,"full_value":308640988,"rate":2.13698719756561,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":726481.25,"own_levy":259846.87,"full_value":328629299,"rate":2.21064053695346,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":786680.06,"own_levy":344591.1,"full_value":340858911,"rate":2.30793455770913,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":352526,"proposed":361487,"limit":362851,"diff":1364,"override":false,"levy_growth_pct":2.54,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":361487,"proposed":365103,"limit":369860,"diff":4757,"override":false,"levy_growth_pct":1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":365103,"proposed":533414,"limit":375926,"diff":-157488,"override":true,"levy_growth_pct":46.1,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":533414,"proposed":485162,"limit":545130,"diff":59967,"override":false,"levy_growth_pct":-9.05,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":485162,"proposed":142713,"limit":505667,"diff":362954,"override":true,"levy_growth_pct":-70.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":142713,"proposed":227495,"limit":154197,"diff":-73298,"override":true,"levy_growth_pct":59.41,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":227495,"proposed":259863,"limit":233057,"diff":-26806,"override":true,"levy_growth_pct":14.23,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":259863,"proposed":344622,"limit":266518,"diff":-78104,"override":true,"levy_growth_pct":32.62,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.1857,"fb":3379504.57,"exp":2850332.33,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.539,"fb":3878972.2,"exp":2520515.34,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.3015,"fb":3581216.74,"exp":2751592.94,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Darien – State Contract Loader Purchases (2013M-88)","issued":"June 14, 2013","types":"Town","topics":"Purchasing","url":"https://www.osc.ny.gov/local-government/audits/town/2013/06/14/town-darien-state-contract-loader-purchases-2013m-88"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2985,"denom_kind":"capita","afr_year":2025,"op_exp":2497692.88,"op_rev":2638534.65,"op_exp_per":837,"prop_tax_per":244,"state_aid_share":12.2,"sales_tax_share":34.4,"prop_tax_share":27.7,"debt_service_share":1.7,"debt_end":2061258.86,"debt_per":691,"exp_growth_5y":18,"rev_growth_5y":16.1,"gf_result":-3333.2899999998044,"fb_ratio":130.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":786680.06,"levy_year":2026,"levy_growth":47.5,"levy_growth_span":"2021–2026","fv_rate":2.31,"cap_overrides":[2023,2024,2025,2026],"cap_exceeded":[2024,2025,2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":50,"n":100},"prop_tax_per":{"median":402,"pctile":23,"n":100},"debt_per":{"median":505,"pctile":61,"n":87},"debt_service_share":{"median":5.1,"pctile":23,"n":100},"state_aid_share":{"median":11.5,"pctile":55,"n":100},"sales_tax_share":{"median":13.4,"pctile":91,"n":100},"fb_ratio":{"median":52.1,"pctile":92,"n":98},"exp_growth_5y":{"median":29.3,"pctile":22,"n":99},"levy_growth":{"median":16.8,"pctile":86,"n":99},"fsms_score":{"median":3.3,"pctile":16,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 130.2% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $269,900 (2022) to $2,061,259 (2025), +664%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $73,298, override planned), 2025 (by $26,806, override planned), 2026 (by $78,104, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}