{"fid":"genesee-county/elba-csd","entity_id":"genesee-county/elba-csd","name":"Elba Csd","kind":"school_district","kind_label":"School district","county":"Genesee","region":"rochester","osc_code":"180725800100","beds":"180901","match":"matched","in_asr_manifest":false,"in_batch3":true,"osc_name":"Elba Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":9693283,"op_exp":9545049,"gf_rev":9070927,"gf_exp":8877169,"gf_rev_all":9070927,"gf_exp_all":10324888,"prop_tax":3044864,"sales_tax":0,"state_aid":5907231,"federal_aid":459801,"debt_service":298548,"exp_by":{"General Government":1616170,"Education":5445642,"Employee Benefits":2184689,"Debt Service":298548},"rev_by":{"Real Property Taxes and Assessments":2448469,"Other Real Property Tax Items":596395,"Charges for Services":3785,"Charges to Other Governments":21217,"Use and Sale of Property":132759,"Other Local Revenues":123626,"State Aid":5907231,"Federal Aid":459801},"debt_end":1367697,"debt_by":{"Bond":1040000,"Other Debt":327697},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":9654125,"op_exp":9678651,"gf_rev":9248785,"gf_exp":9074795,"gf_rev_all":9248785,"gf_exp_all":9215163,"prop_tax":3090816,"sales_tax":0,"state_aid":5982045,"federal_aid":274385,"debt_service":296949,"exp_by":{"General Government":1878181,"Education":5403965,"Employee Benefits":2099556,"Debt Service":296949},"rev_by":{"Real Property Taxes and Assessments":2528775,"Other Real Property Tax Items":562041,"Charges for Services":9999,"Charges to Other Governments":28815,"Use and Sale of Property":100508,"Other Local Revenues":167557,"State Aid":5982045,"Federal Aid":274385},"debt_end":1118275,"debt_by":{"Bond":870000,"Other Debt":248275},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":9872594,"op_exp":9256665,"gf_rev":9324354,"gf_exp":8731431,"gf_rev_all":9324354,"gf_exp_all":8866431,"prop_tax":3167262,"sales_tax":0,"state_aid":5934398,"federal_aid":496188,"debt_service":329103,"exp_by":{"General Government":1613282,"Education":5252689,"Employee Benefits":2061591,"Debt Service":329103},"rev_by":{"Real Property Taxes and Assessments":2629533,"Other Real Property Tax Items":537729,"Charges for Services":29395,"Charges to Other Governments":14314,"Use and Sale of Property":80689,"Other Local Revenues":150348,"State Aid":5934398,"Federal Aid":496188},"debt_end":857314,"debt_by":{"Bond":690000,"Other Debt":167314},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":11062235,"op_exp":10909197,"gf_rev":9999237,"gf_exp":9827430,"gf_rev_all":9999237,"gf_exp_all":9969224,"prop_tax":3230745,"sales_tax":0,"state_aid":6625154,"federal_aid":950251,"debt_service":722791,"exp_by":{"General Government":1972011,"Education":6045180,"Employee Benefits":2169215,"Debt Service":722791},"rev_by":{"Real Property Taxes and Assessments":2711540,"Other Real Property Tax Items":519205,"Charges for Services":22590,"Charges to Other Governments":37397,"Use and Sale of Property":71133,"Other Local Revenues":124965,"State Aid":6625154,"Federal Aid":950251},"debt_end":4169784,"debt_by":{"Bond":4085000,"Other Debt":84784},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":12547185,"op_exp":11701008,"gf_rev":10587318,"gf_exp":10365896,"gf_rev_all":10587318,"gf_exp_all":10475439,"prop_tax":3282381,"sales_tax":0,"state_aid":7084477,"federal_aid":1779056,"debt_service":717549,"exp_by":{"General Government":2164664,"Education":6428854,"Employee Benefits":2389941,"Debt Service":717549},"rev_by":{"Real Property Taxes and Assessments":2792388,"Other Real Property Tax Items":489993,"Charges for Services":34222,"Charges to Other Governments":54292,"Use and Sale of Property":173809,"Other Local Revenues":138948,"State Aid":7084477,"Federal Aid":1779056},"debt_end":3635654,"debt_by":{"Bond":3635000,"Other Debt":654},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":12793297,"op_exp":12005693,"gf_rev":11048236,"gf_exp":10258477,"gf_rev_all":11048236,"gf_exp_all":11274084,"prop_tax":3379502,"sales_tax":0,"state_aid":7626919,"federal_aid":1330220,"debt_service":619200,"exp_by":{"General Government":1897444,"Education":7014217,"Employee Benefits":2474832,"Debt Service":619200},"rev_by":{"Real Property Taxes and Assessments":2902326,"Other Real Property Tax Items":477176,"Charges for Services":57891,"Charges to Other Governments":16960,"Use and Sale of Property":227468,"Other Local Revenues":154337,"State Aid":7626919,"Federal Aid":1330220},"debt_end":3180000,"debt_by":{"Bond":3180000,"Other Debt":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":12490412,"op_exp":12432279,"gf_rev":10881869,"gf_exp":10990957,"gf_rev_all":10881869,"gf_exp_all":11109598,"prop_tax":3260894,"sales_tax":0,"state_aid":7607255,"federal_aid":1031737,"debt_service":536000,"exp_by":{"General Government":2083096,"Education":7168276,"Employee Benefits":2644907,"Debt Service":536000},"rev_by":{"Real Property Taxes and Assessments":2791544,"Other Real Property Tax Items":469350,"Charges for Services":59874,"Charges to Other Governments":53411,"Use and Sale of Property":336636,"Other Local Revenues":140605,"State Aid":7607255,"Federal Aid":1031737},"debt_end":13790000,"debt_by":{"Bond":2790000,"Bond Anticipation Note":11000000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":2962193,"proposed":3021437,"limit":3102260,"diff":80823,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":3021437,"proposed":3081866,"limit":3069440,"diff":-12426,"override":false,"levy_growth_pct":2,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":3081866,"proposed":3143503,"limit":3262576,"diff":119073,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":3143195,"proposed":3204487,"limit":3207464,"diff":2977,"override":false,"levy_growth_pct":1.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":3204487,"proposed":3268256,"limit":3272648,"diff":4392,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":3268256,"proposed":3333621,"limit":3334686,"diff":1065,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":3333621,"proposed":3400294,"limit":3186152,"diff":-214142,"override":true,"levy_growth_pct":2,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3175895,"proposed":3239413,"limit":3241033,"diff":1620,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":3239413,"proposed":3387130,"limit":3388590,"diff":1460,"override":false,"levy_growth_pct":4.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":13.3,"env_rating":"No Designation","env_score":20,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":25,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":15,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":25,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":15,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.046,"fb":468335,"exp":10276453,"xfer":100000,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0465,"fb":478006,"exp":11274084,"xfer":1000000,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.044,"fb":484309,"exp":11109598,"xfer":100000,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":10942533,"spend_pct":6.56,"levy":3204487,"levy_pct":1.95,"limit":2925623,"levy_wo_excl":2922646,"vs_limit":2977,"enr":415,"fb_unres":437701,"fb_unres_pct":4,"fb_restricted":295461,"spend_per_pupil":26368,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":11215950,"spend_pct":2.5,"levy":3268256,"levy_pct":1.99,"limit":3000338,"levy_wo_excl":2995946,"vs_limit":4392,"enr":416,"fb_unres":448638,"fb_unres_pct":4,"fb_restricted":299820,"spend_per_pupil":26961,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":11708369,"spend_pct":4.39,"levy":3333621,"levy_pct":2,"limit":3091270,"levy_wo_excl":3090205,"vs_limit":1065,"enr":440,"fb_unres":468335,"fb_unres_pct":4,"fb_restricted":308656,"spend_per_pupil":26610,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":11950150,"spend_pct":2.07,"levy":3400294,"levy_pct":2,"limit":3174578,"levy_wo_excl":3166938,"vs_limit":7640,"enr":435,"fb_unres":478006,"fb_unres_pct":4,"fb_restricted":329801,"spend_per_pupil":27472,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":12107723,"spend_pct":1.32,"levy":3239413,"levy_pct":2,"limit":3239413,"levy_wo_excl":3237793,"vs_limit":1620,"enr":445,"fb_unres":484309,"fb_unres_pct":4,"fb_restricted":568173,"spend_per_pupil":27208,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":14163542,"spend_pct":16.98,"levy":3387130,"levy_pct":4.56,"limit":3277116,"levy_wo_excl":3275656,"vs_limit":1460,"enr":445,"fb_unres":566542,"fb_unres_pct":4,"fb_restricted":360820,"spend_per_pupil":31828,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":100,"no":17,"pct_yes":85.5,"sixty":false,"props":[{"result":"P","yes":102,"no":15,"purpose":"Bus purchase"},{"result":"P","yes":104,"no":12,"purpose":"Establish Capital Reserve"}],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":110,"no":11,"pct_yes":90.9,"sixty":false,"props":[{"result":"P","yes":114,"no":6,"purpose":"Energy Performance Contract"},{"result":"P","yes":111,"no":9,"purpose":"Bus Purchase"}],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":113,"no":13,"pct_yes":89.7,"sixty":false,"props":[{"result":"P","yes":115,"no":9,"purpose":"School Vehicles"}],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":94,"no":17,"pct_yes":84.7,"sixty":false,"props":[],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":84,"no":23,"pct_yes":78.5,"sixty":false,"props":[{"result":"P","yes":88,"no":18,"purpose":"Bus Purchase"}],"src":"vote-2026-27"}],"audits":[{"title":"Elba Central School District - Financial Management (2018M-96)","issued":"August 31, 2018","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2018/08/31/elba-central-school-district-financial-management-2018m-96"},{"title":"Elba Central School District – Financial Condition (2013M-240)","issued":"October 25, 2013","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2013/10/25/elba-central-school-district-financial-condition-2013m-240"}],"transcript_mentions":null,"budget_docs":{"count":2,"docs":[{"date":"2026-10-09","type":"packet","title":"Elba-RA-26.pdf","body":"Main Governing Board","url":"https://go.boarddocs.com/ny/elbacsd/Board.nsf/pfiles/DYLJ4B4B543C/$file/Elba-RA-26.pdf","tags":["fund balance","budget","audit"],"why":"text","pages":[2,3],"terms":["fund balance","independent auditor","adopted budget","final budget"]},{"date":"2026-09-15","type":"packet","title":"Elba Exec Sum 2026.pdf","body":"Main Governing Board","url":"https://go.boarddocs.com/ny/elbacsd/Board.nsf/pfiles/DXXJEU4CE00F/$file/Elba%20Exec%20Sum%202026.pdf","tags":["fund balance"],"why":"text","pages":[3,4],"terms":["fund balance","appropriated","capital reserve"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/genesee-county/elba-csd"},"metrics":{"denom":435,"denom_kind":"pupil","afr_year":2025,"op_exp":12432279,"op_rev":12490412,"op_exp_per":28580,"prop_tax_per":7496,"state_aid_share":60.9,"sales_tax_share":null,"prop_tax_share":26.1,"debt_service_share":4.3,"debt_end":13790000,"debt_per":31701,"exp_growth_5y":34.3,"rev_growth_5y":26.5,"gf_result":-227729,"fb_ratio":4.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":10,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":31828,"levy_latest":3387130,"levy_year":"2026-27","levy_growth":5.7,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":4,"levy_pct":4.56,"cap_overrides":[2025],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":78.5,"last_vote_sy":"2026-27","audit_count":2,"audits_5y":0,"transcript_hits":0,"budget_docs":2},"peers":{"op_exp_per":{"median":31591.5,"pctile":18,"n":60},"prop_tax_per":{"median":11484.5,"pctile":11,"n":60},"debt_per":{"median":17733.5,"pctile":92,"n":58},"debt_service_share":{"median":7.1,"pctile":14,"n":61},"state_aid_share":{"median":52.6,"pctile":73,"n":61},"fb_ratio":{"median":4.4,"pctile":46,"n":60},"exp_growth_5y":{"median":22.7,"pctile":89,"n":61},"levy_growth":{"median":12.6,"pctile":9,"n":60},"spend_per_pupil":{"median":33965.5,"pctile":26,"n":60},"fsms_score":{"median":3.3,"pctile":69,"n":60}},"flags":[{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $4,169,784 (2022) to $13,790,000 (2025), +231%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $214,142, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}