{"fid":"genesee-county/elba","entity_id":"genesee-county/elba","name":"Town of Elba","kind":"town","kind_label":"Town","county":"Genesee","region":"rochester","osc_code":"180325800000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Elba","population":{"value":2135,"year":2025,"base2020":2153,"src":"popest-2025","loc":"Elba town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1495303,"op_exp":1304878,"gf_rev":364759,"gf_exp":327882,"gf_rev_all":364969,"gf_exp_all":327882,"prop_tax":638316,"sales_tax":536692,"state_aid":131032,"federal_aid":0,"debt_service":81432,"exp_by":{"General Government":190805,"Public Safety":12208,"Transportation":871128,"Culture and Recreation":7404,"Sanitation":119,"Community Services":19198,"Employee Benefits":113023,"Health":470,"Utilities":9091,"Debt Service":81432},"rev_by":{"Real Property Taxes and Assessments":635136,"Other Real Property Tax Items":3180,"Sales and Use Tax":536692,"Charges for Services":43042,"Use and Sale of Property":10967,"Other Local Revenues":34139,"State Aid":131032,"Other Non-Property Taxes":5992,"Charges to Other Governments":95123},"debt_end":15154000,"debt_by":{"Bond Anticipation Note":15154000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1696247,"op_exp":1431255,"gf_rev":491551,"gf_exp":384918,"gf_rev_all":491551,"gf_exp_all":384918,"prop_tax":732521,"sales_tax":617414,"state_aid":113616,"federal_aid":0,"debt_service":325829,"exp_by":{"General Government":222517,"Public Safety":12723,"Transportation":704180,"Culture and Recreation":7461,"Sanitation":86,"Community Services":17569,"Employee Benefits":135128,"Health":470,"Utilities":5292,"Debt Service":325829},"rev_by":{"Real Property Taxes and Assessments":729339,"Other Real Property Tax Items":3182,"Sales and Use Tax":617414,"Charges for Services":40980,"Use and Sale of Property":23922,"Other Local Revenues":39281,"State Aid":113616,"Other Non-Property Taxes":7469,"Charges to Other Governments":121044},"debt_end":14916000,"debt_by":{"Bond":1525000,"Bond Anticipation Note":13391000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1761144,"op_exp":1543190,"gf_rev":335780,"gf_exp":381075,"gf_rev_all":335780,"gf_exp_all":663075,"prop_tax":1015805,"sales_tax":345144,"state_aid":203764,"federal_aid":0,"debt_service":470434,"exp_by":{"General Government":266575,"Public Safety":12209,"Transportation":657733,"Culture and Recreation":2623,"Community Services":22909,"Employee Benefits":110237,"Health":470,"Sanitation":0,"Utilities":0,"Debt Service":470434},"rev_by":{"Real Property Taxes and Assessments":1012230,"Other Real Property Tax Items":3575,"Sales and Use Tax":345144,"Charges for Services":43516,"Use and Sale of Property":2170,"Other Local Revenues":28747,"State Aid":203764,"Other Non-Property Taxes":11222,"Charges to Other Governments":110776},"debt_end":14602000,"debt_by":{"Bond":1480000,"Bond Anticipation Note":13122000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1852808.1,"op_exp":1780302,"gf_rev":545513.1,"gf_exp":462712,"gf_rev_all":560080,"gf_exp_all":575122,"prop_tax":1078428,"sales_tax":267588,"state_aid":281320,"federal_aid":0,"debt_service":521907,"exp_by":{"General Government":226963,"Public Safety":96787,"Transportation":784291,"Culture and Recreation":5132,"Sanitation":1019,"Economic Development":1500,"Community Services":24177,"Employee Benefits":116019,"Health":489,"Utilities":2018,"Debt Service":521907},"rev_by":{"Real Property Taxes and Assessments":1075200,"Other Real Property Tax Items":3228,"Charges for Services":43067,"Charges to Other Governments":107650,"Use and Sale of Property":7560,"Other Local Revenues":55035.1,"State Aid":281320,"Sales and Use Tax":267588,"Other Non-Property Taxes":12160},"debt_end":14288000,"debt_by":{"Bond":14288000,"Bond Anticipation Note":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2089034,"op_exp":1853977,"gf_rev":482620,"gf_exp":443762,"gf_rev_all":482620,"gf_exp_all":443762,"prop_tax":1106265,"sales_tax":429693,"state_aid":262998,"federal_aid":0,"debt_service":535166,"exp_by":{"General Government":242837,"Public Safety":40512,"Health":518,"Transportation":847278,"Culture and Recreation":3302,"Sanitation":2100,"Economic Development":225,"Community Services":22437,"Employee Benefits":105551,"Utilities":54051,"Debt Service":535166},"rev_by":{"Real Property Taxes and Assessments":1102771,"Other Real Property Tax Items":3494,"Charges for Services":72763,"Charges to Other Governments":114443,"Use and Sale of Property":16846,"Other Local Revenues":73848,"State Aid":262998,"Other Non-Property Taxes":12178,"Sales and Use Tax":429693},"debt_end":13927000,"debt_by":{"Bond":12572000,"Bond Anticipation Note":1355000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2224438,"op_exp":2113055,"gf_rev":601859,"gf_exp":469593,"gf_rev_all":601859,"gf_exp_all":469593,"prop_tax":1127736,"sales_tax":351184,"state_aid":232501,"federal_aid":135669,"debt_service":551843,"exp_by":{"General Government":274030,"Public Safety":31298,"Health":544,"Transportation":1113334,"Culture and Recreation":3272,"Sanitation":1495,"Community Services":18327,"Employee Benefits":118912,"Debt Service":551843},"rev_by":{"Real Property Taxes and Assessments":1123807,"Other Real Property Tax Items":3929,"Charges for Services":75423,"Charges to Other Governments":142487,"Use and Sale of Property":52131,"Other Local Revenues":95664,"State Aid":232501,"Federal Aid":135669,"Other Non-Property Taxes":11643,"Sales and Use Tax":351184},"debt_end":13598000,"debt_by":{"Bond":12273000,"Bond Anticipation Note":1325000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2009790,"op_exp":2186749,"gf_rev":510873,"gf_exp":485747,"gf_rev_all":510873,"gf_exp_all":485747,"prop_tax":1158235,"sales_tax":345102,"state_aid":226367,"federal_aid":0,"debt_service":544782,"exp_by":{"General Government":251752,"Public Safety":27484,"Transportation":1184659,"Economic Development":10822,"Culture and Recreation":3275,"Sanitation":838,"Community Services":31600,"Employee Benefits":130937,"Health":600,"Debt Service":544782},"rev_by":{"Real Property Taxes and Assessments":1155170,"Other Real Property Tax Items":3065,"Charges for Services":29188,"Charges to Other Governments":135330,"Use and Sale of Property":27360,"Other Local Revenues":75521,"State Aid":226367,"Other Non-Property Taxes":12687,"Sales and Use Tax":345102},"debt_end":13256000,"debt_by":{"Bond":11971000,"Bond Anticipation Note":1285000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":996614.31,"own_levy":493397.89,"full_value":121347391,"rate":8.21290265729735,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1043243.81,"own_levy":530398.23,"full_value":128140959,"rate":8.14137663820668,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1064192.5,"own_levy":551769.46,"full_value":135011544,"rate":7.88223338887229,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1089964.2,"own_levy":578249.08,"full_value":149587881,"rate":7.28644722228534,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1113581.83,"own_levy":602613.12,"full_value":157515703,"rate":7.06965596947499,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1075071.7,"own_levy":562917.35,"full_value":162148061,"rate":6.63018535879994,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":536859,"proposed":634862,"limit":547596,"diff":-87266,"override":true,"levy_growth_pct":18.25,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":635136,"proposed":729338,"limit":650171,"diff":-79167,"override":true,"levy_growth_pct":14.83,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":729338,"proposed":1012230,"limit":744197,"diff":-268033,"override":true,"levy_growth_pct":38.79,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1012230,"proposed":1058861,"limit":1040425,"diff":-18436,"override":true,"levy_growth_pct":4.61,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1058861,"proposed":1079807,"limit":1080686,"diff":879,"override":false,"levy_growth_pct":1.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1079807,"proposed":1105580,"limit":1106191,"diff":611,"override":false,"levy_growth_pct":2.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1105580,"proposed":1129199,"limit":1129308,"diff":109,"override":false,"levy_growth_pct":2.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1129199,"proposed":1148138,"limit":1149128,"diff":990,"override":false,"levy_growth_pct":1.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":11.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.7123,"fb":563265,"exp":790722,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.4754,"fb":521937,"exp":1097887,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.5284,"fb":583698,"exp":1104738,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Elba - Real Property Tax Exemptions (2018M-261)","issued":"March 15, 2019","types":"Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/town/2019/03/15/town-elba-real-property-tax-exemptions-2018m-261"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2135,"denom_kind":"capita","afr_year":2025,"op_exp":2186749,"op_rev":2009790,"op_exp_per":1024,"prop_tax_per":542,"state_aid_share":11.3,"sales_tax_share":17.2,"prop_tax_share":57.6,"debt_service_share":24.9,"debt_end":13256000,"debt_per":6209,"exp_growth_5y":41.7,"rev_growth_5y":14.1,"gf_result":25126,"fb_ratio":52.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":8.3,"fsms_env":"No Designation","levy_latest":1075071.7,"levy_year":2026,"levy_growth":7.9,"levy_growth_span":"2021–2026","fv_rate":6.63,"cap_overrides":[2022],"cap_exceeded":[2022],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":67,"n":100},"prop_tax_per":{"median":402,"pctile":79,"n":100},"debt_per":{"median":505,"pctile":99,"n":87},"debt_service_share":{"median":5.1,"pctile":99,"n":100},"state_aid_share":{"median":11.5,"pctile":47,"n":100},"sales_tax_share":{"median":13.4,"pctile":65,"n":100},"fb_ratio":{"median":52.1,"pctile":51,"n":98},"exp_growth_5y":{"median":29.3,"pctile":75,"n":99},"levy_growth":{"median":16.8,"pctile":25,"n":99},"fsms_score":{"median":3.3,"pctile":87,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 52.8% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}