{"fid":"genesee-county/fd-east-pembroke-fire-district","entity_id":null,"name":"East Pembroke Fire District","kind":"fire_district","kind_label":"Fire district","county":"Genesee","region":"rochester","osc_code":"181105503000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"East Pembroke Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":501780,"op_exp":437126,"gf_rev":497859,"gf_exp":437126,"gf_rev_all":497859,"gf_exp_all":460390,"prop_tax":366663,"sales_tax":0,"state_aid":125000,"federal_aid":0,"debt_service":149063,"exp_by":{"Public Safety":277703,"Employee Benefits":10360,"Debt Service":149063},"rev_by":{"Real Property Taxes and Assessments":366663,"Use and Sale of Property":6303,"Other Local Revenues":3814,"State Aid":125000},"debt_end":2805000,"debt_by":{"Bond":2805000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":398442,"op_exp":278237,"gf_rev":397846,"gf_exp":278237,"gf_rev_all":397846,"gf_exp_all":278237,"prop_tax":374267,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":147138,"exp_by":{"Public Safety":118687,"Employee Benefits":12412,"Debt Service":147138},"rev_by":{"Real Property Taxes and Assessments":374267,"Use and Sale of Property":16843,"Other Local Revenues":7332},"debt_end":2735000,"debt_by":{"Bond":2735000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":553734,"op_exp":691568,"gf_rev":553734,"gf_exp":691568,"gf_rev_all":553734,"gf_exp_all":691568,"prop_tax":372948,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":150213,"exp_by":{"Public Safety":529507,"Employee Benefits":11848,"Debt Service":150213},"rev_by":{"Real Property Taxes and Assessments":372948,"Use and Sale of Property":169559,"Other Local Revenues":11227},"debt_end":2660000,"debt_by":{"Bond":2660000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":400196,"op_exp":355145,"gf_rev":400196,"gf_exp":355145,"gf_rev_all":400196,"gf_exp_all":355145,"prop_tax":381738,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":148150,"exp_by":{"Public Safety":194659,"Employee Benefits":12336,"Debt Service":148150},"rev_by":{"Real Property Taxes and Assessments":381738,"Use and Sale of Property":6176,"Other Local Revenues":12282},"debt_end":2585000,"debt_by":{"Bond":2585000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":499321,"op_exp":415810,"gf_rev":499321,"gf_exp":415810,"gf_rev_all":499321,"gf_exp_all":415810,"prop_tax":461000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":150769,"exp_by":{"Public Safety":254189,"Employee Benefits":10852,"Debt Service":150769},"rev_by":{"Real Property Taxes and Assessments":461000,"Use and Sale of Property":32150,"Other Local Revenues":6171},"debt_end":2505000,"debt_by":{"Bond":2505000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":549816,"op_exp":398397,"gf_rev":549816,"gf_exp":398397,"gf_rev_all":549816,"gf_exp_all":398397,"prop_tax":488660,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":148887,"exp_by":{"Public Safety":239881,"Employee Benefits":9629,"Debt Service":148887},"rev_by":{"Real Property Taxes and Assessments":488660,"Use and Sale of Property":49529,"Other Local Revenues":11627},"debt_end":2425000,"debt_by":{"Bond":2425000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":736136,"op_exp":967554,"gf_rev":736136,"gf_exp":967554,"gf_rev_all":736136,"gf_exp_all":967554,"prop_tax":534047,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":151688,"exp_by":{"Public Safety":806357,"Employee Benefits":9509,"Debt Service":151688},"rev_by":{"Real Property Taxes and Assessments":534047,"Use and Sale of Property":200982,"Other Local Revenues":1107},"debt_end":2340000,"debt_by":{"Bond":2340000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":350814,"proposed":366663,"limit":358796,"diff":-7867,"override":true,"levy_growth_pct":4.52,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":366663,"proposed":374267,"limit":374931,"diff":664,"override":false,"levy_growth_pct":2.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":374267,"proposed":372948,"limit":381986,"diff":9038,"override":false,"levy_growth_pct":-0.35,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":372948,"proposed":381738,"limit":387468,"diff":5730,"override":false,"levy_growth_pct":2.36,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":381738,"proposed":461000,"limit":399386,"diff":-61614,"override":true,"levy_growth_pct":20.76,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":461000,"proposed":488660,"limit":471913,"diff":-16747,"override":true,"levy_growth_pct":6,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":488660,"proposed":531938,"limit":499629,"diff":-32309,"override":true,"levy_growth_pct":8.86,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":531938,"proposed":565919,"limit":545073,"diff":-20846,"override":true,"levy_growth_pct":6.39,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":565919,"proposed":606862,"limit":578565,"diff":-28297,"override":true,"levy_growth_pct":7.23,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":967554,"op_rev":736136,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":72.5,"debt_service_share":15.7,"debt_end":2340000,"debt_per":null,"exp_growth_5y":39.9,"rev_growth_5y":32.9,"gf_result":-231418,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023,2024,2025,2026,2027],"cap_exceeded":[2023,2024,2025,2026,2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":67,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":58,"n":60}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $16,747, override planned), 2025 (by $32,309, override planned), 2026 (by $20,846, override planned), 2027 (by $28,297, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}