{"fid":"genesee-county/fd-elba-joint-fire-district","entity_id":null,"name":"Elba Joint Fire District","kind":"fire_district","kind_label":"Fire district","county":"Genesee","region":"rochester","osc_code":"181125800300","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Elba Joint Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":224511,"op_exp":165310,"gf_rev":224511,"gf_exp":165310,"gf_rev_all":224511,"gf_exp_all":165310,"prop_tax":223791,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":164047,"Employee Benefits":1263},"rev_by":{"Real Property Taxes and Assessments":223791,"Use and Sale of Property":720},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":242403.42,"op_exp":112631.76,"gf_rev":235598.78,"gf_exp":112631.76,"gf_rev_all":235598.78,"gf_exp_all":573350.96,"prop_tax":229089,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":98412.26,"Employee Benefits":14219.5},"rev_by":{"Real Property Taxes and Assessments":229089,"Use and Sale of Property":13314.42},"debt_end":70925,"debt_by":{"Installment Purchase Contract":70925},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":239239,"op_exp":84650,"gf_rev":233758,"gf_exp":84650,"gf_rev_all":233758,"gf_exp_all":200238,"prop_tax":233756,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":75332,"Employee Benefits":9318},"rev_by":{"Real Property Taxes and Assessments":233756,"Use and Sale of Property":5483},"debt_end":56215,"debt_by":{"Installment Purchase Contract":56215},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":251627,"op_exp":123495,"gf_rev":250989,"gf_exp":123495,"gf_rev_all":250989,"gf_exp_all":123495,"prop_tax":240267,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":15030,"exp_by":{"Public Safety":95211,"Employee Benefits":13254,"Debt Service":15030},"rev_by":{"Real Property Taxes and Assessments":240267,"Use and Sale of Property":9638,"Other Local Revenues":1722},"debt_end":147555,"debt_by":{"Installment Purchase Contract":147555},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":249650,"op_exp":196503,"gf_rev":248190,"gf_exp":196503,"gf_rev_all":248190,"gf_exp_all":286503,"prop_tax":245073,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":66365,"exp_by":{"Public Safety":125804,"Employee Benefits":4334,"Debt Service":66365},"rev_by":{"Real Property Taxes and Assessments":245073,"Other Local Revenues":3117,"Use and Sale of Property":1460},"debt_end":84000,"debt_by":{"Installment Purchase Contract":84000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":400514.21,"op_exp":786668.78,"gf_rev":377048,"gf_exp":786668.78,"gf_rev_all":803139.74,"gf_exp_all":900146.78,"prop_tax":290000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":22197,"exp_by":{"Public Safety":764471.78,"Debt Service":22197},"rev_by":{"Real Property Taxes and Assessments":290000,"Use and Sale of Property":23799.06,"Other Local Revenues":86715.15},"debt_end":63000,"debt_by":{"Installment Purchase Contract":63000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":219403,"proposed":223791,"limit":223791,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":223791,"proposed":229089,"limit":229089,"diff":0,"override":false,"levy_growth_pct":2.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":229089,"proposed":233756,"limit":233756,"diff":0,"override":false,"levy_growth_pct":2.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":233756,"proposed":240267,"limit":240267,"diff":0,"override":false,"levy_growth_pct":2.79,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":240267,"proposed":245072,"limit":245219,"diff":147,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":245072,"proposed":290000,"limit":251020,"diff":-38980,"override":true,"levy_growth_pct":18.33,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":290000,"proposed":295800,"limit":297072,"diff":1272,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":295800,"proposed":301927,"limit":303199,"diff":1272,"override":false,"levy_growth_pct":2.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":301927,"proposed":309977,"limit":309977,"diff":0,"override":false,"levy_growth_pct":2.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2024,"op_exp":786668.78,"op_rev":400514.21,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":72.4,"debt_service_share":2.8,"debt_end":63000,"debt_per":null,"exp_growth_5y":598.4,"rev_growth_5y":65.2,"gf_result":-97007.04000000004,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2024],"cap_exceeded":[2024],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":49,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":98,"n":60}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $38,980, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}