{"fid":"genesee-county/fd-pembroke-fire-district","entity_id":null,"name":"Pembroke Fire District","kind":"fire_district","kind_label":"Fire district","county":"Genesee","region":"rochester","osc_code":"181164707000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Pembroke Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":217926,"op_exp":239029,"gf_rev":213916,"gf_exp":239029,"gf_rev_all":213916,"gf_exp_all":239029,"prop_tax":206500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":225541,"Employee Benefits":13488},"rev_by":{"Real Property Taxes and Assessments":206500,"Charges to Other Governments":710,"Use and Sale of Property":7239,"Other Local Revenues":3477},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":232838,"op_exp":124160,"gf_rev":229450,"gf_exp":124160,"gf_rev_all":229450,"gf_exp_all":179160,"prop_tax":212450,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":112299,"Employee Benefits":11861},"rev_by":{"Real Property Taxes and Assessments":212450,"Charges to Other Governments":910,"Use and Sale of Property":5438,"Other Local Revenues":14040},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":222872,"op_exp":596079,"gf_rev":222712,"gf_exp":320886,"gf_rev_all":222712,"gf_exp_all":376886,"prop_tax":218350,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":588332,"Employee Benefits":7747},"rev_by":{"Real Property Taxes and Assessments":218350,"Charges to Other Governments":510,"Use and Sale of Property":904,"Other Local Revenues":3108},"debt_end":264601,"debt_by":{"Bond":264601},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":313083,"op_exp":227420,"gf_rev":312657,"gf_exp":227420,"gf_rev_all":312657,"gf_exp_all":227420,"prop_tax":224350,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":56227,"exp_by":{"Public Safety":163292,"Employee Benefits":7901,"Debt Service":56227},"rev_by":{"Real Property Taxes and Assessments":224350,"Charges to Other Governments":1085,"Use and Sale of Property":20817,"Other Local Revenues":66831},"debt_end":211681,"debt_by":{"Bond":211681},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":302273,"op_exp":400133,"gf_rev":297949,"gf_exp":400133,"gf_rev_all":297949,"gf_exp_all":418327,"prop_tax":233974,"sales_tax":0,"state_aid":0,"federal_aid":17742,"debt_service":55566,"exp_by":{"Public Safety":341581,"Employee Benefits":2986,"Debt Service":55566},"rev_by":{"Real Property Taxes and Assessments":233974,"Charges to Other Governments":515,"Use and Sale of Property":45899,"Other Local Revenues":4143,"Federal Aid":17742},"debt_end":158761,"debt_by":{"Bond":158761},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":268181,"op_exp":245368,"gf_rev":261433,"gf_exp":245368,"gf_rev_all":261433,"gf_exp_all":262368,"prop_tax":241804,"sales_tax":0,"state_aid":0,"federal_aid":1353,"debt_service":54905,"exp_by":{"Public Safety":187469,"Employee Benefits":2994,"Debt Service":54905},"rev_by":{"Real Property Taxes and Assessments":241804,"Charges to Other Governments":195,"Use and Sale of Property":20683,"Other Local Revenues":4146,"Federal Aid":1353},"debt_end":105841,"debt_by":{"Bond":105841},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":388568,"op_exp":268043,"gf_rev":388568,"gf_exp":268043,"gf_rev_all":388568,"gf_exp_all":268043,"prop_tax":363328,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":54243,"exp_by":{"Public Safety":211778,"Employee Benefits":2022,"Debt Service":54243},"rev_by":{"Real Property Taxes and Assessments":363328,"Charges to Other Governments":695,"Use and Sale of Property":21212,"Other Local Revenues":3333},"debt_end":52921,"debt_by":{"Bond":52921},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":202000,"proposed":206500,"limit":209551,"diff":3051,"override":false,"levy_growth_pct":2.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":206500,"proposed":212450,"limit":215134,"diff":2684,"override":false,"levy_growth_pct":2.88,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":212450,"proposed":218350,"limit":219139,"diff":789,"override":false,"levy_growth_pct":2.78,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":218350,"proposed":224350,"limit":226535,"diff":2185,"override":false,"levy_growth_pct":2.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":224350,"proposed":233974,"limit":233974,"diff":0,"override":false,"levy_growth_pct":4.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":233974,"proposed":241800,"limit":241804,"diff":4,"override":false,"levy_growth_pct":3.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":241804,"proposed":363328,"limit":247059,"diff":-116269,"override":true,"levy_growth_pct":50.26,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":363328,"proposed":549042,"limit":371595,"diff":-177447,"override":true,"levy_growth_pct":51.11,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":268043,"op_rev":388568,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":93.5,"debt_service_share":20.2,"debt_end":52921,"debt_per":null,"exp_growth_5y":-55,"rev_growth_5y":74.3,"gf_result":120525,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2025,2026],"cap_exceeded":[2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":73,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":3,"n":60}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $116,269, override planned), 2026 (by $177,447, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}