{"fid":"genesee-county/le-roy","entity_id":"genesee-county/le-roy","name":"Town of Le Roy","kind":"town","kind_label":"Town","county":"Genesee","region":"rochester","osc_code":"180346000000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Le Roy","population":{"value":7577,"year":2025,"base2020":7651,"src":"popest-2025","loc":"Le Roy town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2508355,"op_exp":2191647,"gf_rev":1574088,"gf_exp":1100130,"gf_rev_all":1574088,"gf_exp_all":1325775,"prop_tax":439140,"sales_tax":1188990,"state_aid":347792,"federal_aid":0,"debt_service":140756,"exp_by":{"General Government":616407,"Public Safety":3165,"Transportation":914035,"Economic Development":50000,"Community Services":5844,"Culture and Recreation":112787,"Sanitation":47102,"Employee Benefits":299234,"Health":1902,"Debt Service":140756,"Utilities":415},"rev_by":{"Real Property Taxes and Assessments":432565,"Other Real Property Tax Items":6575,"Sales and Use Tax":1188990,"Charges for Services":102770,"Charges to Other Governments":234715,"Use and Sale of Property":24679,"Other Local Revenues":170269,"State Aid":347792},"debt_end":1903816,"debt_by":{"Bond":1750000,"Bond Anticipation Note":139500,"Installment Purchase Contract":14316},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2230758,"op_exp":1854032,"gf_rev":1287708,"gf_exp":917713,"gf_rev_all":1287708,"gf_exp_all":1117713,"prop_tax":525191,"sales_tax":0,"state_aid":223483,"federal_aid":0,"debt_service":124952,"exp_by":{"General Government":527043,"Public Safety":74369,"Transportation":766171,"Community Services":500,"Culture and Recreation":6648,"Sanitation":49400,"Employee Benefits":301656,"Health":2048,"Utilities":1245,"Debt Service":124952},"rev_by":{"Real Property Taxes and Assessments":518402,"Other Real Property Tax Items":6789,"Sales and Use Tax":0,"Charges for Services":89338,"Charges to Other Governments":212008,"Use and Sale of Property":41506,"Other Local Revenues":1139232,"State Aid":223483},"debt_end":1825400,"debt_by":{"Bond":1691900,"Bond Anticipation Note":133500,"Installment Purchase Contract":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2545530,"op_exp":3368339,"gf_rev":1828125,"gf_exp":1260324,"gf_rev_all":1828125,"gf_exp_all":1260324,"prop_tax":529833,"sales_tax":823503,"state_aid":381048,"federal_aid":165821,"debt_service":1105757,"exp_by":{"General Government":727832,"Public Safety":74264,"Transportation":919111,"Economic Development":50000,"Community Services":1500,"Culture and Recreation":122402,"Sanitation":41058,"Employee Benefits":323237,"Health":2087,"Utilities":1091,"Debt Service":1105757,"":0},"rev_by":{"Real Property Taxes and Assessments":523955,"Other Real Property Tax Items":5878,"Sales and Use Tax":823503,"Charges for Services":104821,"Charges to Other Governments":240827,"Use and Sale of Property":135640,"Other Local Revenues":164037,"State Aid":381048,"Federal Aid":165821},"debt_end":2101300,"debt_by":{"Bond":1884800,"Bond Anticipation Note":127500,"State or Authority Loan":89000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2415174,"op_exp":2781593,"gf_rev":1563296,"gf_exp":1622545,"gf_rev_all":1563296,"gf_exp_all":1822545,"prop_tax":564065,"sales_tax":809624,"state_aid":413190,"federal_aid":159846,"debt_service":163388,"exp_by":{"General Government":867464,"Public Safety":59549,"Transportation":992046,"Economic Development":50000,"Community Services":1500,"Culture and Recreation":288484,"Sanitation":41692,"Employee Benefits":315176,"Health":2010,"Debt Service":163388,"Utilities":284},"rev_by":{"Real Property Taxes and Assessments":525011,"Other Real Property Tax Items":39054,"Sales and Use Tax":809624,"Charges for Services":76798,"Charges to Other Governments":222589,"Use and Sale of Property":40783,"Other Local Revenues":128279,"State Aid":413190,"Federal Aid":159846},"debt_end":1983200,"debt_by":{"Bond":1861700,"Bond Anticipation Note":121500,"State or Authority Loan":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2337296,"op_exp":2497361,"gf_rev":1328680,"gf_exp":1310926,"gf_rev_all":1328680,"gf_exp_all":1570369,"prop_tax":541068,"sales_tax":823982,"state_aid":349104,"federal_aid":0,"debt_service":163864,"exp_by":{"General Government":763807,"Public Safety":134320,"Transportation":935595,"Culture and Recreation":138996,"Sanitation":45511,"Community Services":1665,"Employee Benefits":309045,"Health":2040,"Debt Service":163864,"Utilities":2518},"rev_by":{"Real Property Taxes and Assessments":531986,"Other Real Property Tax Items":9082,"Sales and Use Tax":823982,"Charges for Services":98389,"Charges to Other Governments":254609,"Use and Sale of Property":92153,"Other Local Revenues":177991,"State Aid":349104},"debt_end":1865000,"debt_by":{"Bond":1749500,"Bond Anticipation Note":115500},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2447924,"op_exp":2604787,"gf_rev":1351657,"gf_exp":1376635,"gf_rev_all":1351657,"gf_exp_all":1642547,"prop_tax":546481,"sales_tax":845971,"state_aid":375198,"federal_aid":0,"debt_service":168632,"exp_by":{"General Government":808048,"Public Safety":138964,"Transportation":959200,"Culture and Recreation":143238,"Sanitation":42560,"Employee Benefits":339166,"Health":1961,"Community Services":500,"Debt Service":168632,"Utilities":2518},"rev_by":{"Real Property Taxes and Assessments":534417,"Other Real Property Tax Items":12064,"Sales and Use Tax":845971,"Charges for Services":121464,"Charges to Other Governments":310414,"Use and Sale of Property":128997,"Other Local Revenues":119399,"State Aid":375198},"debt_end":1740800,"debt_by":{"Bond":1631300,"Bond Anticipation Note":109500},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2587885,"op_exp":2746543,"gf_rev":1464308,"gf_exp":1420750,"gf_rev_all":1464308,"gf_exp_all":1858833,"prop_tax":560178,"sales_tax":905713,"state_aid":364331,"federal_aid":0,"debt_service":167103,"exp_by":{"General Government":790120,"Public Safety":145840,"Transportation":1067844,"Culture and Recreation":156564,"Sanitation":48056,"Employee Benefits":365068,"Health":2202,"Debt Service":167103,"Utilities":3746},"rev_by":{"Real Property Taxes and Assessments":548669,"Other Real Property Tax Items":11509,"Sales and Use Tax":905713,"Charges for Services":152676,"Charges to Other Governments":290545,"Use and Sale of Property":179472,"Other Local Revenues":134970,"State Aid":364331},"debt_end":1616600,"debt_by":{"Bond":1513100,"Bond Anticipation Note":103500},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":523954.67,"own_levy":419454.62,"full_value":399853392,"rate":1.31036695069477,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":525065.63,"own_levy":421045.94,"full_value":419234973,"rate":1.25243756798887,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":531986.18,"own_levy":427653.67,"full_value":472165624,"rate":1.12669400938854,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":534417.3,"own_levy":438139.08,"full_value":524804790,"rate":1.01831635340066,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":548668.69,"own_levy":455225.44,"full_value":610570074,"rate":0.898617068480824,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":563770.1,"own_levy":471506.33,"full_value":608653230,"rate":0.926258289962579,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":419839,"proposed":432565,"limit":435771,"diff":3206,"override":false,"levy_growth_pct":3.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":432565,"proposed":518403,"limit":447154,"diff":-71249,"override":true,"levy_growth_pct":19.84,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":518403,"proposed":523955,"limit":526136,"diff":2181,"override":false,"levy_growth_pct":1.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":523955,"proposed":525065,"limit":525065,"diff":0,"override":false,"levy_growth_pct":0.21,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":525065,"proposed":531986,"limit":533265,"diff":1279,"override":false,"levy_growth_pct":1.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":531986,"proposed":534417,"limit":538340,"diff":3923,"override":false,"levy_growth_pct":0.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":534417,"proposed":548669,"limit":552862,"diff":4193,"override":false,"levy_growth_pct":2.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":548669,"proposed":564671,"limit":566725,"diff":2054,"override":false,"levy_growth_pct":2.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.7353,"fb":1504809,"exp":2046412,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.5297,"fb":1146289,"exp":2164027,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.4004,"fb":979632,"exp":2446777,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Le Roy – Purchasing (2014M-106)","issued":"June 27, 2014","types":"Town","topics":"Purchasing","url":"https://www.osc.ny.gov/local-government/audits/town/2014/06/27/town-le-roy-purchasing-2014m-106"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":7577,"denom_kind":"capita","afr_year":2025,"op_exp":2746543,"op_rev":2587885,"op_exp_per":362,"prop_tax_per":74,"state_aid_share":14.1,"sales_tax_share":35,"prop_tax_share":21.6,"debt_service_share":6.1,"debt_end":1616600,"debt_per":213,"exp_growth_5y":-18.5,"rev_growth_5y":1.7,"gf_result":-394525,"fb_ratio":40,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":10,"fsms_env":"No Designation","levy_latest":563770.1,"levy_year":2026,"levy_growth":7.6,"levy_growth_span":"2021–2026","fv_rate":0.93,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":6,"n":100},"prop_tax_per":{"median":402,"pctile":3,"n":100},"debt_per":{"median":505,"pctile":25,"n":87},"debt_service_share":{"median":5.1,"pctile":60,"n":100},"state_aid_share":{"median":11.5,"pctile":70,"n":100},"sales_tax_share":{"median":13.4,"pctile":92,"n":100},"fb_ratio":{"median":52.1,"pctile":33,"n":98},"exp_growth_5y":{"median":29.3,"pctile":3,"n":99},"levy_growth":{"median":16.8,"pctile":24,"n":99},"fsms_score":{"median":3.3,"pctile":90,"n":97}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true}]}