{"fid":"genesee-county/pavilion-csd","entity_id":"genesee-county/pavilion-csd","name":"Pavilion Csd","kind":"school_district","kind_label":"School district","county":"Genesee","region":"rochester","osc_code":"180764400100","beds":"181201","match":"matched","in_asr_manifest":false,"in_batch3":true,"osc_name":"Pavilion Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":17010770,"op_exp":17315378,"gf_rev":16139294,"gf_exp":16443129,"gf_rev_all":16139294,"gf_exp_all":17480108,"prop_tax":5559528,"sales_tax":0,"state_aid":9962049,"federal_aid":630331,"debt_service":72114,"exp_by":{"General Government":2521277,"Education":11001992,"Community Services":1000,"Employee Benefits":3718995,"Debt Service":72114},"rev_by":{"Real Property Taxes and Assessments":4518886,"Other Real Property Tax Items":1040642,"Charges for Services":232770,"Use and Sale of Property":214836,"Other Local Revenues":411256,"State Aid":9962049,"Federal Aid":630331},"debt_end":0,"debt_by":{"Bond":0,"Bond Anticipation Note":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":17358445,"op_exp":16897244,"gf_rev":16703527,"gf_exp":16221053,"gf_rev_all":16703527,"gf_exp_all":16234061,"prop_tax":5666735,"sales_tax":0,"state_aid":10442612,"federal_aid":428181,"debt_service":0,"exp_by":{"General Government":2306959,"Education":11398043,"Community Services":1000,"Employee Benefits":3191242},"rev_by":{"Real Property Taxes and Assessments":4625401,"Other Real Property Tax Items":1041334,"Charges for Services":173773,"Use and Sale of Property":141137,"Other Local Revenues":506007,"State Aid":10442612,"Federal Aid":428181},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":17677170,"op_exp":16050307,"gf_rev":16583001,"gf_exp":14899661,"gf_rev_all":16583001,"gf_exp_all":16270780,"prop_tax":5663412,"sales_tax":0,"state_aid":10142603,"federal_aid":1131196,"debt_service":0,"exp_by":{"General Government":2393155,"Education":10330864,"Employee Benefits":3326288},"rev_by":{"Real Property Taxes and Assessments":4681284,"Other Real Property Tax Items":982128,"Charges for Services":180730,"Use and Sale of Property":38508,"Other Local Revenues":520721,"State Aid":10142603,"Federal Aid":1131196},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":18173131,"op_exp":17645456,"gf_rev":16595092,"gf_exp":16056927,"gf_rev_all":16595092,"gf_exp_all":16159493,"prop_tax":5650967,"sales_tax":0,"state_aid":10213086,"federal_aid":1494204,"debt_service":0,"exp_by":{"General Government":3090376,"Education":11053104,"Employee Benefits":3501976},"rev_by":{"Real Property Taxes and Assessments":4728156,"Other Real Property Tax Items":922811,"Charges for Services":235629,"Use and Sale of Property":78782,"Other Local Revenues":500463,"State Aid":10213086,"Federal Aid":1494204},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":21016440,"op_exp":18843017,"gf_rev":18428732,"gf_exp":16576367,"gf_rev_all":18775276,"gf_exp_all":16673900,"prop_tax":5725392,"sales_tax":0,"state_aid":12065458,"federal_aid":2195290,"debt_service":0,"exp_by":{"General Government":3051786,"Education":12040539,"Employee Benefits":3750692},"rev_by":{"Real Property Taxes and Assessments":4852332,"Other Real Property Tax Items":873060,"Charges for Services":250056,"Charges to Other Governments":5772,"Use and Sale of Property":268499,"Other Local Revenues":505973,"State Aid":12065458,"Federal Aid":2195290},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":20513210,"op_exp":18868452,"gf_rev":18528620,"gf_exp":16898783,"gf_rev_all":18528620,"gf_exp_all":17000649,"prop_tax":5868436,"sales_tax":0,"state_aid":11961628,"federal_aid":1453642,"debt_service":0,"exp_by":{"General Government":2874946,"Education":12289192,"Employee Benefits":3704314},"rev_by":{"Real Property Taxes and Assessments":4969574,"Other Real Property Tax Items":898862,"Charges for Services":287590,"Charges to Other Governments":8840,"Use and Sale of Property":477048,"Other Local Revenues":456026,"State Aid":11961628,"Federal Aid":1453642},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":20092419,"op_exp":19317436,"gf_rev":18761067,"gf_exp":17996674,"gf_rev_all":18761067,"gf_exp_all":23597269,"prop_tax":5955612,"sales_tax":0,"state_aid":11882352,"federal_aid":789828,"debt_service":0,"exp_by":{"General Government":2947608,"Education":12363447,"Employee Benefits":4006381},"rev_by":{"Real Property Taxes and Assessments":5163886,"Other Real Property Tax Items":791726,"Charges for Services":328762,"Charges to Other Governments":9476,"Use and Sale of Property":437619,"Other Local Revenues":688770,"State Aid":11882352,"Federal Aid":789828},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":5310702,"proposed":5517797,"limit":5518097,"diff":300,"override":false,"levy_growth_pct":3.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":5517797,"proposed":5622703,"limit":5635500,"diff":12797,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":5622703,"proposed":5622703,"limit":5765050,"diff":142347,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":5622703,"proposed":5622703,"limit":5836191,"diff":213488,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":5622703,"proposed":5692987,"limit":5834952,"diff":141965,"override":false,"levy_growth_pct":1.25,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":5692987,"proposed":5692987,"limit":5904458,"diff":211471,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":5778383,"proposed":5946038,"limit":5969141,"diff":23103,"override":false,"levy_growth_pct":2.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":5946038,"proposed":6100000,"limit":6208489,"diff":108489,"override":false,"levy_growth_pct":2.59,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":6154150,"proposed":6350236,"limit":6350236,"diff":0,"override":false,"levy_growth_pct":3.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Susceptible Fiscal Stress","fiscal_score":26.7,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2019"},{"year":2020,"stress":"Susceptible Fiscal Stress","fiscal_score":26.7,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":20,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":20,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.0441,"fb":731494,"exp":16673900,"xfer":90366,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0453,"fb":765828,"exp":17000649,"xfer":84747,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.043,"fb":774198,"exp":23597269,"xfer":5592197,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":17576861,"spend_pct":-0.61,"levy":5622703,"levy_pct":0,"limit":5836191,"levy_wo_excl":5622703,"vs_limit":213488,"enr":655,"fb_unres":703066,"fb_unres_pct":4,"fb_restricted":4439000,"spend_per_pupil":26835,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":18287351,"spend_pct":4.04,"levy":5692987,"levy_pct":1.25,"limit":5834952,"levy_wo_excl":5692987,"vs_limit":141965,"enr":655,"fb_unres":731494,"fb_unres_pct":4,"fb_restricted":5000000,"spend_per_pupil":27920,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":18869393,"spend_pct":3.18,"levy":5778383,"levy_pct":1.5,"limit":5904458,"levy_wo_excl":5778383,"vs_limit":126075,"enr":655,"fb_unres":754776,"fb_unres_pct":4,"fb_restricted":5500000,"spend_per_pupil":28808,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":19178078,"spend_pct":1.64,"levy":5946038,"levy_pct":2.9,"limit":5969141,"levy_wo_excl":5946038,"vs_limit":23103,"enr":605,"fb_unres":767123,"fb_unres_pct":4,"fb_restricted":7500000,"spend_per_pupil":31699,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":19426745,"spend_pct":1.3,"levy":6154150,"levy_pct":3.5,"limit":6208489,"levy_wo_excl":6154150,"vs_limit":54339,"enr":605,"fb_unres":777070,"fb_unres_pct":4,"fb_restricted":3363000,"spend_per_pupil":32110,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":20213434,"spend_pct":4.05,"levy":6350186,"levy_pct":3.19,"limit":6350236,"levy_wo_excl":6350186,"vs_limit":50,"enr":590,"fb_unres":808537,"fb_unres_pct":4,"fb_restricted":4376000,"spend_per_pupil":34260,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":106,"no":23,"pct_yes":82.2,"sixty":false,"props":[{"result":"P","yes":107,"no":20,"purpose":"Capital Reserve Fund"}],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":192,"no":26,"pct_yes":88.1,"sixty":false,"props":[],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":201,"no":55,"pct_yes":78.5,"sixty":false,"props":[],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":201,"no":55,"pct_yes":78.5,"sixty":false,"props":[],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":166,"no":48,"pct_yes":77.6,"sixty":false,"props":[{"result":"P","yes":155,"no":56,"purpose":"General Capital Reserve Fund"}],"src":"vote-2026-27"}],"audits":[{"title":"Pavilion Central School District – Claims Audit (2024M-108)","issued":"November 1, 2024","types":"School District","topics":"Claims Auditing","url":"https://www.osc.ny.gov/local-government/audits/school-district/2024/11/01/pavilion-central-school-district-claims-audit-2024m-108"},{"title":"Pavilion Central School District – Financial Management (2017M-62)","issued":"June 23, 2017","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2017/06/23/pavilion-central-school-district-financial-management-2017m-62"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":605,"denom_kind":"pupil","afr_year":2025,"op_exp":19317436,"op_rev":20092419,"op_exp_per":31930,"prop_tax_per":9844,"state_aid_share":59.1,"sales_tax_share":null,"prop_tax_share":29.6,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":20.4,"rev_growth_5y":13.7,"gf_result":-4836202,"fb_ratio":4.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":34260,"levy_latest":6350186,"levy_year":"2026-27","levy_growth":12.9,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":4,"levy_pct":3.19,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":77.6,"last_vote_sy":"2026-27","audit_count":2,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":31591.5,"pctile":54,"n":60},"prop_tax_per":{"median":11484.5,"pctile":29,"n":60},"debt_service_share":{"median":7.1,"pctile":2,"n":61},"state_aid_share":{"median":52.6,"pctile":70,"n":61},"fb_ratio":{"median":4.4,"pctile":31,"n":60},"exp_growth_5y":{"median":22.7,"pctile":43,"n":61},"levy_growth":{"median":12.6,"pctile":53,"n":60},"spend_per_pupil":{"median":33965.5,"pctile":54,"n":60},"fsms_score":{"median":3.3,"pctile":21,"n":60}},"flags":[]}