{"fid":"genesee-county/village-bergen","entity_id":"genesee-county/village-bergen","name":"Village of Bergen","kind":"village","kind_label":"Village","county":"Genesee","region":"rochester","osc_code":"180406500440","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Bergen","population":{"value":1242,"year":2025,"base2020":1237,"src":"popest-2025","loc":"Bergen village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":3602009,"op_exp":3443889,"gf_rev":865356,"gf_exp":843441,"gf_rev_all":865356,"gf_exp_all":843441,"prop_tax":338315,"sales_tax":279057,"state_aid":61615,"federal_aid":0,"debt_service":143626,"exp_by":{"General Government":540625,"Public Safety":106780,"Transportation":50249,"Culture and Recreation":90713,"Community Services":11689,"Sanitation":361197,"Employee Benefits":255151,"Debt Service":143626,"Utilities":1883859},"rev_by":{"Real Property Taxes and Assessments":277976,"Other Real Property Tax Items":60339,"Sales and Use Tax":279057,"Other Non-Property Taxes":13563,"Charges for Services":2781022,"Use and Sale of Property":105113,"Other Local Revenues":2324,"State Aid":61615,"Charges to Other Governments":21000},"debt_end":2706484.26,"debt_by":{"Bond":2222513,"Bond Anticipation Note":320000,"Installment Purchase Contract":163971.26},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":3631855,"op_exp":3476769,"gf_rev":885277,"gf_exp":859746,"gf_rev_all":885277,"gf_exp_all":859746,"prop_tax":344041,"sales_tax":279379,"state_aid":55021,"federal_aid":0,"debt_service":152219,"exp_by":{"General Government":594549,"Public Safety":109444,"Transportation":57490,"Culture and Recreation":52607,"Sanitation":355072,"Community Services":14744,"Employee Benefits":273555,"Debt Service":152219,"Utilities":1867089},"rev_by":{"Real Property Taxes and Assessments":283536,"Other Real Property Tax Items":60505,"Sales and Use Tax":279379,"Other Non-Property Taxes":13523,"Charges for Services":2802782,"Use and Sale of Property":102126,"Other Local Revenues":13983,"State Aid":55021,"Charges to Other Governments":21000},"debt_end":2423157.99,"debt_by":{"Bond":1980013,"Bond Anticipation Note":310000,"Installment Purchase Contract":133144.99},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":3623045,"op_exp":3255082,"gf_rev":804628,"gf_exp":628113,"gf_rev_all":804628,"gf_exp_all":628113,"prop_tax":343394,"sales_tax":0,"state_aid":25135,"federal_aid":9588,"debt_service":110365,"exp_by":{"General Government":421004,"Public Safety":104512,"Transportation":80633,"Culture and Recreation":42571,"Sanitation":322132,"Community Services":34506,"Employee Benefits":231488,"Debt Service":110365,"Utilities":1907871},"rev_by":{"Real Property Taxes and Assessments":283330,"Other Real Property Tax Items":60064,"Sales and Use Tax":0,"Other Non-Property Taxes":12691,"Charges for Services":2844524,"Use and Sale of Property":109366,"Other Local Revenues":266972,"State Aid":25135,"Federal Aid":9588,"Charges to Other Governments":11375},"debt_end":2393877.71,"debt_by":{"Bond":1792513,"Bond Anticipation Note":500000,"Installment Purchase Contract":101364.71},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":3763975,"op_exp":3355006,"gf_rev":957036,"gf_exp":755003,"gf_rev_all":957036,"gf_exp_all":755003,"prop_tax":350665,"sales_tax":148386,"state_aid":152383,"federal_aid":2568,"debt_service":95313,"exp_by":{"General Government":487358,"Public Safety":97330,"Health":2568,"Transportation":158321,"Culture and Recreation":58732,"Sanitation":387435,"Community Services":11564,"Employee Benefits":193578,"Debt Service":95313,"Utilities":1862807},"rev_by":{"Real Property Taxes and Assessments":291456,"Other Real Property Tax Items":59209,"Sales and Use Tax":148386,"Other Non-Property Taxes":12949,"Charges for Services":2808864,"Charges to Other Governments":33700,"Use and Sale of Property":215332,"Other Local Revenues":39128,"State Aid":152383,"Federal Aid":2568},"debt_end":2089967.9,"debt_by":{"Bond":1821367,"Bond Anticipation Note":200000,"Installment Purchase Contract":68600.9},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":4044751,"op_exp":3827796,"gf_rev":864667,"gf_exp":745088,"gf_rev_all":864667,"gf_exp_all":745088,"prop_tax":357892,"sales_tax":194733,"state_aid":54774,"federal_aid":0,"debt_service":126509,"exp_by":{"General Government":408072,"Public Safety":103947,"Health":107145,"Transportation":90200,"Culture and Recreation":72519,"Sanitation":367704,"Community Services":8258,"Employee Benefits":229664,"Debt Service":126509,"Utilities":2313778},"rev_by":{"Real Property Taxes and Assessments":298141,"Other Real Property Tax Items":59751,"Sales and Use Tax":194733,"Other Non-Property Taxes":12664,"Charges for Services":3234707,"Charges to Other Governments":29667,"Use and Sale of Property":123445,"Other Local Revenues":36869,"State Aid":54774},"debt_end":2201503.83,"debt_by":{"Bond":1697500,"Bond Anticipation Note":447341.83,"Installment Purchase Contract":56662},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":4465170,"op_exp":4392286,"gf_rev":955202,"gf_exp":898610,"gf_rev_all":955202,"gf_exp_all":898610,"prop_tax":357487,"sales_tax":189316,"state_aid":66470,"federal_aid":0,"debt_service":134460,"exp_by":{"General Government":580051,"Public Safety":111503,"Health":1356,"Transportation":127841,"Culture and Recreation":108914,"Community Services":16933,"Sanitation":407369,"Employee Benefits":215482,"Debt Service":134460,"Utilities":2688377},"rev_by":{"Real Property Taxes and Assessments":298141,"Other Real Property Tax Items":59346,"Sales and Use Tax":189316,"Other Non-Property Taxes":11806,"Charges for Services":3552826,"Charges to Other Governments":33629,"Use and Sale of Property":221646,"Other Local Revenues":31990,"State Aid":66470},"debt_end":2654127.23,"debt_by":{"Bond":1945000,"Bond Anticipation Note":709127.23,"Installment Purchase Contract":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":4943028,"op_exp":4852253,"gf_rev":903719,"gf_exp":829567,"gf_rev_all":903719,"gf_exp_all":837704,"prop_tax":357951,"sales_tax":180998,"state_aid":72832,"federal_aid":0,"debt_service":133138,"exp_by":{"General Government":533540,"Public Safety":116735,"Transportation":139175,"Culture and Recreation":69684,"Community Services":24331,"Sanitation":528091,"Employee Benefits":211785,"Utilities":3095774,"Debt Service":133138},"rev_by":{"Real Property Taxes and Assessments":298141,"Other Real Property Tax Items":59810,"Sales and Use Tax":180998,"Other Non-Property Taxes":11270,"Charges for Services":4083609,"Charges to Other Governments":36873,"Use and Sale of Property":167230,"Other Local Revenues":32265,"State Aid":72832},"debt_end":2671278,"debt_by":{"Bond":2671278,"Bond Anticipation Note":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":283536,"own_levy":283536,"full_value":47045247,"rate":6.02687876205645,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":291595,"own_levy":291595,"full_value":52113205,"rate":5.59541482816112,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":298141,"own_levy":298141,"full_value":54425536,"rate":5.47796166858145,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":298141,"own_levy":298141,"full_value":59392748,"rate":5.01982161189107,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":298141,"own_levy":298141,"full_value":59745777,"rate":4.99016022504821,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":298141,"own_levy":298141,"full_value":66528590,"rate":4.48139664466059,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":271206,"proposed":276630,"limit":276630,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":277976,"proposed":283536,"limit":283536,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":283536,"proposed":283536,"limit":289651,"diff":6115,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":283536,"proposed":291595,"limit":291595,"diff":0,"override":false,"levy_growth_pct":2.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":291595,"proposed":298141,"limit":298141,"diff":0,"override":false,"levy_growth_pct":2.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":298141,"proposed":298141,"limit":305016,"diff":6875,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":298141,"proposed":298141,"limit":305640,"diff":7499,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":298141,"proposed":298141,"limit":304986,"diff":6845,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":298141,"proposed":298141,"limit":304560,"diff":6419,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.1125,"fb":828924,"exp":745088,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.0401,"fb":934635,"exp":898610,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.1678,"fb":978304,"exp":837704,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1242,"denom_kind":"capita","afr_year":2025,"op_exp":4852253,"op_rev":4943028,"op_exp_per":3907,"prop_tax_per":288,"state_aid_share":1.5,"sales_tax_share":3.7,"prop_tax_share":7.2,"debt_service_share":2.7,"debt_end":2671278,"debt_per":2151,"exp_growth_5y":49.1,"rev_growth_5y":36.4,"gf_result":66015,"fb_ratio":116.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":298141,"levy_year":2026,"levy_growth":5.2,"levy_growth_span":"2021–2026","fv_rate":4.48,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":97,"n":47},"prop_tax_per":{"median":389,"pctile":27,"n":47},"debt_per":{"median":1292,"pctile":62,"n":43},"debt_service_share":{"median":6.2,"pctile":22,"n":47},"state_aid_share":{"median":5.9,"pctile":12,"n":47},"sales_tax_share":{"median":9.4,"pctile":24,"n":47},"fb_ratio":{"median":45,"pctile":92,"n":46},"exp_growth_5y":{"median":23.1,"pctile":93,"n":47},"levy_growth":{"median":14.6,"pctile":10,"n":47},"fsms_score":{"median":3.3,"pctile":44,"n":44}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 116.8% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}