{"fid":"greene-county/fd-medway-grapeville-fire-district","entity_id":null,"name":"Medway-Grapeville Fire District","kind":"fire_district","kind_label":"Fire district","county":"Greene","region":"mid-hudson","osc_code":"191156605000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Medway-Grapeville Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":198410.11,"op_exp":165707.8,"gf_rev":198293.56,"gf_exp":165707.8,"gf_rev_all":198293.56,"gf_exp_all":185707.8,"prop_tax":193360,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":11627.06,"exp_by":{"Public Safety":153462.59,"Employee Benefits":618.15,"Debt Service":11627.06},"rev_by":{"Real Property Taxes and Assessments":193360,"Use and Sale of Property":889.72,"Other Local Revenues":4160.39},"debt_end":11095.58,"debt_by":{"Installment Purchase Contract":11095.58},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":200426.87,"op_exp":144298.55,"gf_rev":200247.5,"gf_exp":144298.55,"gf_rev_all":200247.5,"gf_exp_all":164298.55,"prop_tax":199060,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":11627.06,"exp_by":{"Public Safety":132157.4,"Employee Benefits":514.09,"Debt Service":11627.06},"rev_by":{"Real Property Taxes and Assessments":199060,"Use and Sale of Property":463.87,"Other Local Revenues":903},"debt_end":0,"debt_by":{"Installment Purchase Contract":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":201903.35,"op_exp":264410.47,"gf_rev":201784.64,"gf_exp":139035.47,"gf_rev_all":201784.64,"gf_exp_all":289035.47,"prop_tax":199110,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":263764.71,"Employee Benefits":645.76,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":199110,"Use and Sale of Property":400.45,"Other Local Revenues":2392.9},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":220563.54,"op_exp":167889,"gf_rev":220460.21,"gf_exp":167889,"gf_rev_all":220460.21,"gf_exp_all":212889,"prop_tax":199310,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":167257.64,"Employee Benefits":631.36,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":199310,"Use and Sale of Property":364.74,"Other Local Revenues":20888.8},"debt_end":250000,"debt_by":{"Bond":250000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":231567.06,"op_exp":172386,"gf_rev":231526.62,"gf_exp":172386,"gf_rev_all":232733.62,"gf_exp_all":179386,"prop_tax":206148,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":30689,"exp_by":{"Public Safety":122343,"Employee Benefits":19354,"Debt Service":30689},"rev_by":{"Real Property Taxes and Assessments":206148,"Use and Sale of Property":15970.06,"Other Local Revenues":9449},"debt_end":227950,"debt_by":{"Bond":227950},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":204396,"op_exp":252754,"gf_rev":204246,"gf_exp":252744,"gf_rev_all":267549,"gf_exp_all":360744,"prop_tax":202848,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":30735,"exp_by":{"Public Safety":207474,"Employee Benefits":14545,"Debt Service":30735},"rev_by":{"Real Property Taxes and Assessments":202848,"Use and Sale of Property":742,"Other Local Revenues":806},"debt_end":205500,"debt_by":{"Bond":205500},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":191960,"proposed":193360,"limit":201180,"diff":7820,"override":false,"levy_growth_pct":0.73,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":193360,"proposed":199060,"limit":200245,"diff":1185,"override":false,"levy_growth_pct":2.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":199060,"proposed":199110,"limit":204988,"diff":5878,"override":false,"levy_growth_pct":0.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":199110,"proposed":199310,"limit":207101,"diff":7791,"override":false,"levy_growth_pct":0.1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":199310,"proposed":206148,"limit":206464,"diff":316,"override":false,"levy_growth_pct":3.43,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":206148,"proposed":205148,"limit":212101,"diff":6953,"override":false,"levy_growth_pct":-0.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":205148,"proposed":225247,"limit":214923,"diff":-10324,"override":true,"levy_growth_pct":9.8,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":225247,"proposed":235752,"limit":231130,"diff":-4622,"override":true,"levy_growth_pct":4.66,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2024,"op_exp":252754,"op_rev":204396,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":99.2,"debt_service_share":12.2,"debt_end":205500,"debt_per":null,"exp_growth_5y":75.2,"rev_growth_5y":2,"gf_result":-93195,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2025,2026],"cap_exceeded":[2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":62,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":78,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $10,324, override planned), 2026 (by $4,622, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}