{"fid":"greene-county/fd-new-baltimore-fire-district","entity_id":null,"name":"New Baltimore Fire District","kind":"fire_district","kind_label":"Fire district","county":"Greene","region":"mid-hudson","osc_code":"191156606500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"New Baltimore Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":436369,"op_exp":367246,"gf_rev":436151,"gf_exp":367246,"gf_rev_all":436151,"gf_exp_all":435129,"prop_tax":431650,"sales_tax":0,"state_aid":2304,"federal_aid":0,"debt_service":172940,"exp_by":{"Public Safety":181544,"Employee Benefits":12762,"Debt Service":172940},"rev_by":{"Real Property Taxes and Assessments":431650,"Charges for Services":195,"Use and Sale of Property":1826,"Other Local Revenues":394,"State Aid":2304},"debt_end":242754.57,"debt_by":{"Bond":230238.57,"State or Authority Loan":12516},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":451162,"op_exp":360199,"gf_rev":451043,"gf_exp":360199,"gf_rev_all":451043,"gf_exp_all":453694,"prop_tax":440650,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":175060,"exp_by":{"Public Safety":174615,"Employee Benefits":10524,"Debt Service":175060},"rev_by":{"Real Property Taxes and Assessments":440650,"Use and Sale of Property":708,"Other Local Revenues":9804},"debt_end":75653.57,"debt_by":{"Bond":75653.57,"State or Authority Loan":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":441334,"op_exp":412876,"gf_rev":441255,"gf_exp":412876,"gf_rev_all":512855,"gf_exp_all":512852,"prop_tax":440650,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":77673,"exp_by":{"Public Safety":324463,"Employee Benefits":10740,"Debt Service":77673},"rev_by":{"Real Property Taxes and Assessments":440650,"Use and Sale of Property":384,"Other Local Revenues":300},"debt_end":575000.57,"debt_by":{"Bond":575000.57},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":484078.91,"op_exp":356766.73,"gf_rev":484075.11,"gf_exp":356762,"gf_rev_all":484075.11,"gf_exp_all":462234,"prop_tax":449650,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":86810,"exp_by":{"Public Safety":259429,"Employee Benefits":10523,"Debt Service":86810,"General Government":4.73},"rev_by":{"Real Property Taxes and Assessments":449650,"Charges to Other Governments":4244.44,"Use and Sale of Property":16744.32,"Other Local Revenues":13440.15},"debt_end":495259.57,"debt_by":{"Bond":495259.57},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":463428.26,"op_exp":436779.47,"gf_rev":463364.03,"gf_exp":436779.47,"gf_rev_all":463364.03,"gf_exp_all":436779.47,"prop_tax":458643,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":86809.94,"exp_by":{"Public Safety":339164.29,"Employee Benefits":10805.24,"Debt Service":86809.94},"rev_by":{"Real Property Taxes and Assessments":458643,"Charges to Other Governments":3036.25,"Use and Sale of Property":829.72,"Other Local Revenues":919.29},"debt_end":414960,"debt_by":{"Bond":414960},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":741900.55,"op_exp":623301.67,"gf_rev":740947.27,"gf_exp":623301.67,"gf_rev_all":740947.27,"gf_exp_all":623301.67,"prop_tax":467816,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":86810.25,"exp_by":{"Public Safety":526244.19,"Employee Benefits":10247.23,"Debt Service":86810.25},"rev_by":{"Real Property Taxes and Assessments":467816,"Charges to Other Governments":219725.09,"Use and Sale of Property":1906.56,"Other Local Revenues":52452.9},"debt_end":333938,"debt_by":{"Bond":333938},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":494488.2,"op_exp":442026.21,"gf_rev":494445.2,"gf_exp":442026.21,"gf_rev_all":494445.2,"gf_exp_all":442026.21,"prop_tax":477172,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":86810.03,"exp_by":{"Public Safety":344977.5,"Employee Benefits":10238.68,"Debt Service":86810.03},"rev_by":{"Real Property Taxes and Assessments":477172,"Charges to Other Governments":3955,"Use and Sale of Property":9584.36,"Other Local Revenues":3776.84},"debt_end":252106,"debt_by":{"Bond":252106},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":423250,"proposed":431650,"limit":436754,"diff":5104,"override":false,"levy_growth_pct":1.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":431650,"proposed":440650,"limit":442000,"diff":1350,"override":false,"levy_growth_pct":2.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":440650,"proposed":440650,"limit":450217,"diff":9567,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":440650,"proposed":449650,"limit":449650,"diff":0,"override":false,"levy_growth_pct":2.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":449650,"proposed":459377,"limit":459377,"diff":0,"override":false,"levy_growth_pct":2.16,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":459377,"proposed":470017,"limit":470017,"diff":0,"override":false,"levy_growth_pct":2.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":467816,"proposed":477172,"limit":484336,"diff":7164,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":477172,"proposed":486715,"limit":489344,"diff":2629,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":486715,"proposed":496449,"limit":501364,"diff":4915,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":442026.21,"op_rev":494488.2,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":96.5,"debt_service_share":19.6,"debt_end":252106,"debt_per":null,"exp_growth_5y":7.1,"rev_growth_5y":12,"gf_result":52418.98999999999,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":77,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":38,"n":161}},"flags":[]}