{"fid":"greene-county/new-baltimore","entity_id":"greene-county/new-baltimore","name":"Town of New Baltimore","kind":"town","kind_label":"Town","county":"Greene","region":"mid-hudson","osc_code":"190356600000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of New Baltimore","population":{"value":3139,"year":2025,"base2020":3207,"src":"popest-2025","loc":"New Baltimore town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1822041.24,"op_exp":1700027.69,"gf_rev":587000.13,"gf_exp":634559.44,"gf_rev_all":587000.13,"gf_exp_all":634559.44,"prop_tax":1230270.93,"sales_tax":0,"state_aid":262551.92,"federal_aid":0,"debt_service":41025.19,"exp_by":{"General Government":329061.11,"Education":2038,"Public Safety":90535.56,"Health":513.57,"Transportation":799583.94,"Community Services":2119.07,"Culture and Recreation":10820.48,"Sanitation":80980.92,"Employee Benefits":326431.94,"Debt Service":41025.19,"Utilities":16917.91},"rev_by":{"Real Property Taxes and Assessments":1162024,"Other Real Property Tax Items":68246.93,"Other Non-Property Taxes":16246.14,"Charges for Services":210761.67,"Use and Sale of Property":9822.85,"Other Local Revenues":92387.73,"State Aid":262551.92},"debt_end":1286419.56,"debt_by":{"Bond":185022.23,"Bond Anticipation Note":1101397.33},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1745898.78,"op_exp":1599522.72,"gf_rev":710702.56,"gf_exp":687335.19,"gf_rev_all":710702.56,"gf_exp_all":687335.19,"prop_tax":1229704.85,"sales_tax":0,"state_aid":213079.62,"federal_aid":0,"debt_service":33940.38,"exp_by":{"General Government":321132.58,"Public Safety":90945.28,"Health":534.6,"Transportation":750919.44,"Community Services":700,"Culture and Recreation":34370.35,"Sanitation":72953.26,"Employee Benefits":281845.65,"Debt Service":33940.38,"Utilities":12181.18},"rev_by":{"Real Property Taxes and Assessments":1164705,"Other Real Property Tax Items":64999.85,"Other Non-Property Taxes":14495.72,"Charges for Services":185956.63,"Use and Sale of Property":3329.55,"Other Local Revenues":99332.41,"State Aid":213079.62},"debt_end":2054900.76,"debt_by":{"Bond":157130.76,"Bond Anticipation Note":1897770},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2107100.87,"op_exp":1826183.55,"gf_rev":956293.7,"gf_exp":694342.28,"gf_rev_all":956293.7,"gf_exp_all":694342.28,"prop_tax":1220951.51,"sales_tax":0,"state_aid":378994.64,"federal_aid":0,"debt_service":74838.14,"exp_by":{"General Government":337144.97,"Public Safety":104704.84,"Health":500,"Transportation":893399.22,"Culture and Recreation":32822.41,"Sanitation":74857.68,"Employee Benefits":289346.99,"Debt Service":74838.14,"Utilities":18569.3},"rev_by":{"Real Property Taxes and Assessments":1155607,"Other Real Property Tax Items":65344.51,"Other Non-Property Taxes":14045.77,"Charges for Services":329462.08,"Use and Sale of Property":8209.77,"Other Local Revenues":155437.1,"State Aid":378994.64,"Federal Aid":0},"debt_end":2313062.91,"debt_by":{"Bond":458792.91,"Bond Anticipation Note":1854270},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2145109.6,"op_exp":1891688.24,"gf_rev":903039.69,"gf_exp":753922.55,"gf_rev_all":903039.69,"gf_exp_all":753922.55,"prop_tax":1236718,"sales_tax":0,"state_aid":491793.77,"federal_aid":0,"debt_service":115279.84,"exp_by":{"General Government":408865.39,"Education":235,"Public Safety":73145.89,"Health":500,"Transportation":902885.81,"Community Services":1296,"Culture and Recreation":11949.9,"Sanitation":84978,"Employee Benefits":275027.51,"Debt Service":115279.84,"Utilities":17524.9},"rev_by":{"Real Property Taxes and Assessments":1180734.39,"Other Real Property Tax Items":55983.61,"Other Non-Property Taxes":13283.52,"Charges for Services":276335.05,"Use and Sale of Property":2841.11,"Other Local Revenues":124138.15,"State Aid":491793.77},"debt_end":2205806.41,"debt_by":{"Bond":410486.41,"Bond Anticipation Note":1795320},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2116751.47,"op_exp":2256436.02,"gf_rev":863001.08,"gf_exp":775275.63,"gf_rev_all":863001.08,"gf_exp_all":795794.16,"prop_tax":1232607.77,"sales_tax":0,"state_aid":399417.64,"federal_aid":20518.53,"debt_service":190410.34,"exp_by":{"General Government":417261.04,"Education":1295,"Public Safety":77267.74,"Health":500,"Transportation":1141391.4,"Community Services":1950.47,"Culture and Recreation":58319.55,"Sanitation":80269.02,"Employee Benefits":248416.64,"Debt Service":190410.34,"Utilities":39354.82},"rev_by":{"Real Property Taxes and Assessments":1177469.73,"Other Real Property Tax Items":55138.04,"Other Non-Property Taxes":13055.22,"Charges for Services":190571.1,"Use and Sale of Property":60825.86,"Other Local Revenues":199755.35,"State Aid":399417.64,"Federal Aid":20518.53},"debt_end":2035978.24,"debt_by":{"Bond":2035978.24},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2246376.46,"op_exp":2256693.82,"gf_rev":1009632.25,"gf_exp":809844.67,"gf_rev_all":1009632.25,"gf_exp_all":859871.63,"prop_tax":1269442.16,"sales_tax":0,"state_aid":469236.09,"federal_aid":50026.96,"debt_service":91811.49,"exp_by":{"General Government":431820.78,"Education":942.31,"Public Safety":142709.92,"Health":500,"Transportation":1065573.56,"Community Services":2512.5,"Culture and Recreation":12152.33,"Sanitation":146237.34,"Employee Benefits":293437.88,"Debt Service":91811.49,"Utilities":68995.71},"rev_by":{"Real Property Taxes and Assessments":1189703.67,"Other Real Property Tax Items":79738.49,"Other Non-Property Taxes":12201.64,"Charges for Services":230974.06,"Charges to Other Governments":25000,"Use and Sale of Property":86298.16,"Other Local Revenues":103197.39,"State Aid":469236.09,"Federal Aid":50026.96},"debt_end":1951849.52,"debt_by":{"Bond":1951849.52},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2494280.84,"op_exp":3083408.65,"gf_rev":1142756.85,"gf_exp":1100931.9,"gf_rev_all":1142756.85,"gf_exp_all":1331275.47,"prop_tax":1235998.88,"sales_tax":0,"state_aid":539897.44,"federal_aid":190343.57,"debt_service":96362.9,"exp_by":{"General Government":675437.98,"Education":782,"Public Safety":104509.67,"Health":500,"Transportation":1339087.53,"Community Services":2103.89,"Culture and Recreation":16182.38,"Sanitation":321499.99,"Employee Benefits":315963.48,"Debt Service":96362.9,"Utilities":210978.83},"rev_by":{"Real Property Taxes and Assessments":1198976.15,"Other Real Property Tax Items":37022.73,"Other Non-Property Taxes":10885.42,"Charges for Services":376014.67,"Use and Sale of Property":54903.52,"Other Local Revenues":86237.34,"State Aid":539897.44,"Federal Aid":190343.57},"debt_end":1862643.78,"debt_by":{"Bond":1862643.78},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1155617.32,"own_levy":1064141.75,"full_value":317796693,"rate":3.6363415524906,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1159185.97,"own_levy":1059110.92,"full_value":334010424,"rate":3.47050836353538,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1157752.31,"own_levy":1052252.22,"full_value":397572859,"rate":2.9120506689316,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1164321.37,"own_levy":1052651.58,"full_value":479260493,"rate":2.42941236969432,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1175070.78,"own_levy":1066010.85,"full_value":537409461,"rate":2.18654650741253,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1184251.36,"own_levy":1072025.14,"full_value":589952645,"rate":2.00736681161926,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1163533,"proposed":1162024,"limit":1196902,"diff":34878,"override":false,"levy_growth_pct":-0.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1162024,"proposed":1164705,"limit":1188991,"diff":24286,"override":false,"levy_growth_pct":0.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1164705,"proposed":1155607,"limit":1191596,"diff":35989,"override":false,"levy_growth_pct":-0.78,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1155607,"proposed":1159186,"limit":1179642,"diff":20456,"override":false,"levy_growth_pct":0.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1159186,"proposed":1160652,"limit":1184583,"diff":23931,"override":false,"levy_growth_pct":0.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1157752,"proposed":1164322,"limit":1188080,"diff":23758,"override":false,"levy_growth_pct":0.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1164322,"proposed":1175071,"limit":1221266,"diff":46195,"override":false,"levy_growth_pct":0.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1175071,"proposed":1184251,"limit":1206048,"diff":21797,"override":false,"levy_growth_pct":0.78,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4118,"fb":780111.85,"exp":1894418.81,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.4889,"fb":912644.97,"exp":1866542.27,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2093,"fb":544711.02,"exp":2601982.12,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of New Baltimore – Procurement Practices (2013M-203)","issued":"November 15, 2013","types":"Town","topics":"Purchasing","url":"https://www.osc.ny.gov/local-government/audits/town/2013/11/15/town-new-baltimore-procurement-practices-2013m-203"}],"transcript_mentions":{"meetings":3,"moments":7,"terms":{"levy":2,"budget":2,"deficit":1,"audit":4},"recent":[{"date":"2026-09-28","body":"Board Work Meeting","title":"9/28/2026 Town of New Baltimore Board Work Meeting","t":94,"url":"https://www.youtube.com/watch?v=zBMl1x4tnOM&t=94s","k":"greene-county/new-baltimore/zBMl1x4tnOM"},{"date":"2026-09-14","body":"Board Regular Meeting","title":"9-14-26 Town of New Baltimore Board Regular Meeting","t":2330,"url":"https://www.youtube.com/watch?v=HhvWid7BdQc&t=2330s","k":"greene-county/new-baltimore/HhvWid7BdQc"},{"date":"2026-07-13","body":"Town Board Regular Meeting","title":"July 13, 2026 Town Board Regular Meeting","t":1202,"url":"https://www.youtube.com/watch?v=fEhMZ4A_Wp0&t=1202s","k":"greene-county/new-baltimore/fEhMZ4A_Wp0"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":3139,"denom_kind":"capita","afr_year":2025,"op_exp":3083408.65,"op_rev":2494280.84,"op_exp_per":982,"prop_tax_per":394,"state_aid_share":21.6,"sales_tax_share":0,"prop_tax_share":49.6,"debt_service_share":3.1,"debt_end":1862643.78,"debt_per":593,"exp_growth_5y":68.8,"rev_growth_5y":18.4,"gf_result":-188518.61999999988,"fb_ratio":20.9,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":1184251.36,"levy_year":2026,"levy_growth":2.5,"levy_growth_span":"2021–2026","fv_rate":2.01,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":3,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":39,"n":114},"prop_tax_per":{"median":579,"pctile":27,"n":114},"debt_per":{"median":415,"pctile":64,"n":97},"debt_service_share":{"median":3.9,"pctile":43,"n":114},"state_aid_share":{"median":10.6,"pctile":86,"n":114},"sales_tax_share":{"median":7.1,"pctile":16,"n":114},"fb_ratio":{"median":40.1,"pctile":20,"n":104},"exp_growth_5y":{"median":27.3,"pctile":96,"n":111},"levy_growth":{"median":14.4,"pctile":13,"n":114},"fsms_score":{"median":3.3,"pctile":69,"n":97}},"flags":[]}