{"fid":"greene-county/village-coxsackie","entity_id":"greene-county/village-coxsackie","name":"Village of Coxsackie","kind":"village","kind_label":"Village","county":"Greene","region":"mid-hudson","osc_code":"190420801180","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Coxsackie","population":{"value":2662,"year":2025,"base2020":2747,"src":"popest-2025","loc":"Coxsackie village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":4630738,"op_exp":4238806,"gf_rev":1726798,"gf_exp":2185280,"gf_rev_all":1726798,"gf_exp_all":2185280,"prop_tax":1384256,"sales_tax":31526,"state_aid":125770,"federal_aid":0,"debt_service":566587,"exp_by":{"General Government":568516,"Public Safety":510823,"Health":1214,"Transportation":579993,"Community Services":9287,"Culture and Recreation":379284,"Sanitation":581726,"Employee Benefits":534621,"Debt Service":566587,"Utilities":506755},"rev_by":{"Real Property Taxes and Assessments":1372830,"Other Real Property Tax Items":11426,"Sales and Use Tax":31526,"Other Non-Property Taxes":10494,"Charges for Services":2652833,"Charges to Other Governments":316323,"Use and Sale of Property":20596,"Other Local Revenues":88940,"State Aid":125770},"debt_end":4907408,"debt_by":{"Bond":4785239,"Installment Purchase Contract":122169},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":4124625,"op_exp":4146978,"gf_rev":1853862,"gf_exp":1903435,"gf_rev_all":1853862,"gf_exp_all":1903435,"prop_tax":1385864,"sales_tax":28296,"state_aid":206931,"federal_aid":0,"debt_service":253911,"exp_by":{"General Government":706678,"Public Safety":493652,"Health":3380,"Transportation":442583,"Community Services":25724,"Culture and Recreation":186261,"Sanitation":803493,"Employee Benefits":521801,"Debt Service":253911,"Utilities":709495},"rev_by":{"Real Property Taxes and Assessments":1377373,"Other Real Property Tax Items":8491,"Sales and Use Tax":28296,"Other Non-Property Taxes":9429,"Charges for Services":2228273,"Charges to Other Governments":89509,"Use and Sale of Property":100701,"Other Local Revenues":75622,"State Aid":206931},"debt_end":11871322,"debt_by":{"Bond":5169311,"Bond Anticipation Note":6598562,"Installment Purchase Contract":103449},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":4120043,"op_exp":4276867,"gf_rev":1803638,"gf_exp":1869865,"gf_rev_all":1803638,"gf_exp_all":1869865,"prop_tax":1402561,"sales_tax":28651,"state_aid":160285,"federal_aid":0,"debt_service":314656,"exp_by":{"General Government":698500,"Public Safety":714967,"Health":2218,"Transportation":480992,"Community Services":17820,"Culture and Recreation":108488,"Sanitation":629471,"Employee Benefits":584294,"Debt Service":314656,"Utilities":725461},"rev_by":{"Real Property Taxes and Assessments":1396633,"Other Real Property Tax Items":5928,"Sales and Use Tax":28651,"Other Non-Property Taxes":8674,"Charges for Services":2373094,"Charges to Other Governments":81492,"Use and Sale of Property":9926,"Other Local Revenues":55360,"State Aid":160285},"debt_end":19375337,"debt_by":{"Bond":4924154,"Bond Anticipation Note":14367082,"Installment Purchase Contract":84101},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":4155449,"op_exp":4735096,"gf_rev":1860980,"gf_exp":2200254,"gf_rev_all":1885856,"gf_exp_all":2200254,"prop_tax":1415274,"sales_tax":30284,"state_aid":161011,"federal_aid":21174,"debt_service":602851,"exp_by":{"General Government":773451,"Public Safety":591066,"Health":1545,"Transportation":490124,"Community Services":18336,"Culture and Recreation":186800,"Sanitation":632354,"Economic Development":2500,"Employee Benefits":636686,"Debt Service":602851,"Utilities":799383},"rev_by":{"Real Property Taxes and Assessments":1408231,"Other Real Property Tax Items":7043,"Sales and Use Tax":30284,"Other Non-Property Taxes":8346,"Charges for Services":2243500,"Charges to Other Governments":71429,"Use and Sale of Property":10873,"Other Local Revenues":193558,"State Aid":161011,"Federal Aid":21174},"debt_end":19074884,"debt_by":{"Bond":4677625,"Bond Anticipation Note":14333155,"Installment Purchase Contract":64104},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":4154908,"op_exp":4933645,"gf_rev":1841418,"gf_exp":2185614,"gf_rev_all":1841418,"gf_exp_all":2185614,"prop_tax":1481336,"sales_tax":35741,"state_aid":158153,"federal_aid":3900,"debt_service":687977,"exp_by":{"General Government":666040,"Public Safety":507262,"Health":1285,"Transportation":638196,"Community Services":13096,"Culture and Recreation":209730,"Sanitation":828165,"Utilities":826363,"Employee Benefits":555531,"Debt Service":687977},"rev_by":{"Real Property Taxes and Assessments":1467447,"Other Real Property Tax Items":13889,"Sales and Use Tax":35741,"Charges for Services":2235083,"Charges to Other Governments":98133,"Use and Sale of Property":25780,"Other Local Revenues":116782,"State Aid":158153,"Federal Aid":3900},"debt_end":18445696.74,"debt_by":{"Bond":4429416,"Bond Anticipation Note":13956655,"Installment Purchase Contract":59625.74},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":4911528,"op_exp":4547785,"gf_rev":2328290,"gf_exp":2194284,"gf_rev_all":2329752,"gf_exp_all":2194284,"prop_tax":1814216,"sales_tax":35968,"state_aid":344677,"federal_aid":0,"debt_service":310443,"exp_by":{"General Government":725585,"Public Safety":538003,"Health":1616,"Transportation":592833,"Community Services":25923,"Culture and Recreation":209079,"Sanitation":828829,"Employee Benefits":589461,"Debt Service":310443,"Utilities":726013},"rev_by":{"Real Property Taxes and Assessments":1797948,"Other Real Property Tax Items":16268,"Sales and Use Tax":35968,"Other Non-Property Taxes":7786,"Charges for Services":2465006,"Charges to Other Governments":162902,"Use and Sale of Property":30609,"Other Local Revenues":50364,"State Aid":344677},"debt_end":9640363.74,"debt_by":{"Bond":9419548,"Bond Anticipation Note":0,"Installment Purchase Contract":31815.74,"Revenue Anticipation Note":189000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":5839764,"op_exp":5421205,"gf_rev":3045642,"gf_exp":2833578,"gf_rev_all":3045642,"gf_exp_all":2833578,"prop_tax":1850288,"sales_tax":36757,"state_aid":493907,"federal_aid":322581,"debt_service":497885,"exp_by":{"General Government":823005,"Public Safety":639034,"Health":1260,"Transportation":896167,"Community Services":17583,"Culture and Recreation":309925,"Sanitation":877719,"Employee Benefits":567788,"Debt Service":497885,"Utilities":790839},"rev_by":{"Real Property Taxes and Assessments":1832013,"Other Real Property Tax Items":18275,"Sales and Use Tax":36757,"Other Non-Property Taxes":7941,"Charges for Services":2714111,"Charges to Other Governments":24869,"Use and Sale of Property":58221,"Other Local Revenues":331089,"State Aid":493907,"Federal Aid":322581},"debt_end":9194312.74,"debt_by":{"Bond":9158451,"Installment Purchase Contract":35861.74,"Revenue Anticipation Note":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1396633,"own_levy":1396633,"full_value":153124935,"rate":9.12087244314585,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":1408231,"own_levy":1408231,"full_value":161413700,"rate":8.72435858914082,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":1467421,"own_levy":1467421,"full_value":166187695,"rate":8.82990163621922,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":1820198,"own_levy":1820198,"full_value":203957832,"rate":8.92438393834271,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":1832012,"own_levy":1832012,"full_value":250617309,"rate":7.30999789004996,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":1864277,"own_levy":1864277,"full_value":265797273,"rate":7.01390566937833,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1377949,"proposed":1373128,"limit":1431551,"diff":58423,"override":false,"levy_growth_pct":-0.35,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1373128,"proposed":1377373,"limit":1406473,"diff":29100,"override":false,"levy_growth_pct":0.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1377373,"proposed":1396633,"limit":1404414,"diff":7781,"override":false,"levy_growth_pct":1.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1396633,"proposed":1408231,"limit":1428131,"diff":19900,"override":false,"levy_growth_pct":0.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1408231,"proposed":1467421,"limit":1456748,"diff":-10673,"override":true,"levy_growth_pct":4.2,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1467421,"proposed":1820198,"limit":1498228,"diff":-321970,"override":true,"levy_growth_pct":24.04,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1820198,"proposed":1832012,"limit":1865978,"diff":33966,"override":false,"levy_growth_pct":0.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1832012,"proposed":1864277,"limit":1919910,"diff":55633,"override":false,"levy_growth_pct":1.76,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1863667,"proposed":1863703,"limit":1955227,"diff":91524,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Susceptible Fiscal Stress","fiscal_score":45.4,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":42.5,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"Susceptible Fiscal Stress","fiscal_score":50.4,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"Moderate Fiscal Stress","fiscal_score":60,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"Moderate Fiscal Stress","fiscal_score":61.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"Moderate Fiscal Stress","fiscal_score":63.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"Moderate Fiscal Stress","fiscal_score":55,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":-0.3134,"fb":-684969,"exp":2185614,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":-0.2483,"fb":-544847,"exp":2194284,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":-0.115,"fb":-325946,"exp":2833578,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Coxsackie – Treasurers’ Records and Reports (2025M-119)","issued":"May 1, 2026","types":"Village","topics":"Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/village/2026/05/01/village-coxsackie-treasurers-records-and-reports-2025m-119"},{"title":"Village of Coxsackie – Financial Condition and Water and Sewer Fund Accountability (2014M-324)","issued":"February 13, 2015","types":"Village","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/village/2015/02/13/village-coxsackie-financial-condition-and-water-and-sewer-fund-accountability"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2662,"denom_kind":"capita","afr_year":2025,"op_exp":5421205,"op_rev":5839764,"op_exp_per":2037,"prop_tax_per":695,"state_aid_share":8.5,"sales_tax_share":0.6,"prop_tax_share":31.7,"debt_service_share":9.2,"debt_end":9194312.74,"debt_per":3454,"exp_growth_5y":26.8,"rev_growth_5y":41.7,"gf_result":212064,"fb_ratio":-11.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"Moderate Fiscal Stress","fsms_score":55,"fsms_env":"No Designation","levy_latest":1864277,"levy_year":2026,"levy_growth":33.5,"levy_growth_span":"2021–2026","fv_rate":7.01,"cap_overrides":[2023,2024],"cap_exceeded":[2023,2024],"audit_count":2,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1899.5,"pctile":59,"n":48},"prop_tax_per":{"median":717.5,"pctile":47,"n":48},"debt_per":{"median":1602,"pctile":74,"n":45},"debt_service_share":{"median":8.2,"pctile":59,"n":48},"state_aid_share":{"median":4.8,"pctile":74,"n":48},"sales_tax_share":{"median":5.9,"pctile":18,"n":48},"fb_ratio":{"median":31.1,"pctile":4,"n":41},"exp_growth_5y":{"median":30.7,"pctile":34,"n":46},"levy_growth":{"median":15.1,"pctile":88,"n":47},"fsms_score":{"median":3.3,"pctile":93,"n":34}},"flags":[{"id":"fb_low","label":"Low fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was -11.5% of gross expenditures (FY 2025); threshold < 5%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $321,970, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"fsms_stress","label":"OSC: Moderate Fiscal Stress","detail":"OSC Fiscal Stress Monitoring System designation for FY 2025 (fiscal score 55).","src":["fsms-muni-2025"]}]}