{"fid":"livingston-county/avon","entity_id":"livingston-county/avon","name":"Town of Avon","kind":"town","kind_label":"Town","county":"Livingston","region":"rochester","osc_code":"240304500000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Avon","population":{"value":6937,"year":2025,"base2020":6903,"src":"popest-2025","loc":"Avon town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2506176,"op_exp":2649847,"gf_rev":919816,"gf_exp":1063643,"gf_rev_all":919816,"gf_exp_all":1063643,"prop_tax":1339093,"sales_tax":5684,"state_aid":267878,"federal_aid":0,"debt_service":410925,"exp_by":{"General Government":518482,"Public Safety":62343,"Health":1396,"Transportation":978488,"Culture and Recreation":131854,"Sanitation":15396,"Community Services":11300,"Employee Benefits":167387,"Debt Service":410925,"Economic Development":5219,"Utilities":347057},"rev_by":{"Real Property Taxes and Assessments":1265538,"Other Real Property Tax Items":73555,"Charges for Services":527806,"Use and Sale of Property":129428,"Other Local Revenues":62864,"State Aid":267878,"Sales and Use Tax":5684,"Other Non-Property Taxes":36484,"Charges to Other Governments":136939},"debt_end":619000,"debt_by":{"Bond":619000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2663523,"op_exp":2127345,"gf_rev":790190,"gf_exp":689312,"gf_rev_all":790190,"gf_exp_all":689312,"prop_tax":1376603,"sales_tax":8530,"state_aid":254381,"federal_aid":0,"debt_service":99295,"exp_by":{"General Government":525705,"Public Safety":66956,"Health":1435,"Transportation":776409,"Culture and Recreation":72098,"Sanitation":14189,"Community Services":11415,"Employee Benefits":174686,"Economic Development":3118,"Utilities":382039,"Debt Service":99295},"rev_by":{"Real Property Taxes and Assessments":1311038,"Other Real Property Tax Items":65565,"Charges for Services":613119,"Use and Sale of Property":142077,"Other Local Revenues":89471,"State Aid":254381,"Sales and Use Tax":8530,"Other Non-Property Taxes":37130,"Charges to Other Governments":142212},"debt_end":530000,"debt_by":{"Bond":530000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":3008785,"op_exp":2443820,"gf_rev":1055899,"gf_exp":709527,"gf_rev_all":1055899,"gf_exp_all":709527,"prop_tax":1657171,"sales_tax":23587,"state_aid":335348,"federal_aid":0,"debt_service":98595,"exp_by":{"General Government":542567,"Public Safety":67053,"Health":1432,"Transportation":1065110,"Culture and Recreation":81150,"Sanitation":11954,"Community Services":7435,"Employee Benefits":176543,"Economic Development":4590,"Utilities":387391,"Debt Service":98595},"rev_by":{"Real Property Taxes and Assessments":1317034,"Other Real Property Tax Items":340137,"Charges for Services":585404,"Use and Sale of Property":145783,"Other Local Revenues":83841,"State Aid":335348,"Sales and Use Tax":23587,"Other Non-Property Taxes":38020,"Charges to Other Governments":139631},"debt_end":440000,"debt_by":{"Bond":440000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3009906,"op_exp":2767619,"gf_rev":1046093,"gf_exp":897210,"gf_rev_all":1046093,"gf_exp_all":897210,"prop_tax":1379474,"sales_tax":36270,"state_aid":405861,"federal_aid":0,"debt_service":101187,"exp_by":{"General Government":659910,"Public Safety":74288,"Health":1170,"Transportation":1142933,"Culture and Recreation":133692,"Sanitation":15437,"Community Services":18336,"Employee Benefits":165318,"Economic Development":5337,"Utilities":450011,"Debt Service":101187},"rev_by":{"Real Property Taxes and Assessments":1326809,"Other Real Property Tax Items":52665,"Charges for Services":621134,"Use and Sale of Property":296748,"Other Local Revenues":71181,"State Aid":405861,"Sales and Use Tax":36270,"Other Non-Property Taxes":38562,"Charges to Other Governments":160676},"debt_end":345000,"debt_by":{"Bond":345000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":3804707,"op_exp":2492213,"gf_rev":1946338,"gf_exp":856432,"gf_rev_all":1946338,"gf_exp_all":1845676,"prop_tax":1428047,"sales_tax":39828,"state_aid":388014,"federal_aid":366973,"debt_service":102849,"exp_by":{"General Government":648838,"Public Safety":78444,"Health":1342,"Transportation":817486,"Culture and Recreation":144313,"Sanitation":18363,"Community Services":17097,"Employee Benefits":163442,"Debt Service":102849,"Economic Development":5503,"Utilities":494536},"rev_by":{"Real Property Taxes and Assessments":1354351,"Other Real Property Tax Items":73696,"Charges for Services":649163,"Use and Sale of Property":693007,"Other Local Revenues":39850,"State Aid":388014,"Federal Aid":366973,"Sales and Use Tax":39828,"Other Non-Property Taxes":37454,"Charges to Other Governments":162371},"debt_end":1750000,"debt_by":{"Bond":250000,"Bond Anticipation Note":1500000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":3479063,"op_exp":2709967,"gf_rev":1651003,"gf_exp":893889,"gf_rev_all":1651003,"gf_exp_all":1411344,"prop_tax":1476142,"sales_tax":41321,"state_aid":363691,"federal_aid":0,"debt_service":98600,"exp_by":{"General Government":618706,"Public Safety":85171,"Transportation":1189965,"Culture and Recreation":150132,"Sanitation":17348,"Community Services":24372,"Employee Benefits":185213,"Health":988,"Economic Development":6978,"Utilities":332494,"Debt Service":98600},"rev_by":{"Real Property Taxes and Assessments":1394738,"Other Real Property Tax Items":81404,"Charges for Services":625058,"Charges to Other Governments":292483,"Use and Sale of Property":559760,"Other Local Revenues":85929,"State Aid":363691,"Sales and Use Tax":41321,"Other Non-Property Taxes":34679},"debt_end":920667,"debt_by":{"Bond":155000,"Bond Anticipation Note":765667},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3073739,"op_exp":2709959,"gf_rev":1360066,"gf_exp":1221161,"gf_rev_all":1360066,"gf_exp_all":1401944,"prop_tax":1472734,"sales_tax":26514,"state_aid":437593,"federal_aid":0,"debt_service":222256,"exp_by":{"General Government":650461,"Public Safety":69586,"Health":1916,"Transportation":885662,"Culture and Recreation":180859,"Sanitation":25964,"Community Services":64163,"Employee Benefits":220754,"Debt Service":222256,"Economic Development":4310,"Utilities":384028},"rev_by":{"Real Property Taxes and Assessments":1395126,"Other Real Property Tax Items":77608,"Charges for Services":619454,"Charges to Other Governments":202433,"Use and Sale of Property":224357,"Other Local Revenues":59620,"State Aid":437593,"Sales and Use Tax":26514,"Other Non-Property Taxes":31034},"debt_end":740000,"debt_by":{"Bond":150000,"Bond Anticipation Note":590000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1318765.69,"own_levy":1323746.39,"full_value":434404698,"rate":3.03579978778222,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1328553.72,"own_levy":1336973.03,"full_value":473377564,"rate":2.80654137634626,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1356439.24,"own_levy":1362515.63,"full_value":544008327,"rate":2.4934163186072,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1399117.59,"own_levy":1406616.51,"full_value":547094194,"rate":2.55736142942873,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1410807.36,"own_levy":1405418.05,"full_value":618682345,"rate":2.28034203885356,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1440522.62,"own_levy":1448723,"full_value":676744885,"rate":2.12860510944239,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1247037,"proposed":1265538,"limit":1270425,"diff":4887,"override":false,"levy_growth_pct":1.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1265538,"proposed":1311038,"limit":1161970,"diff":-149068,"override":true,"levy_growth_pct":3.6,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1311038,"proposed":1317034,"limit":1224165,"diff":-92869,"override":true,"levy_growth_pct":0.46,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1317034,"proposed":1326809,"limit":1351704,"diff":24895,"override":false,"levy_growth_pct":0.74,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1326809,"proposed":1354351,"limit":1519611,"diff":165260,"override":false,"levy_growth_pct":2.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1354351,"proposed":1394738,"limit":1409926,"diff":15188,"override":false,"levy_growth_pct":2.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1394738,"proposed":1395126,"limit":1449794,"diff":54668,"override":false,"levy_growth_pct":0.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1395126,"proposed":1438726,"limit":1453767,"diff":15041,"override":false,"levy_growth_pct":3.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.6102,"fb":1383339,"exp":2266997,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.6126,"fb":1303977,"exp":2128530,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.6576,"fb":1198608,"exp":1822819,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":6937,"denom_kind":"capita","afr_year":2025,"op_exp":2709959,"op_rev":3073739,"op_exp_per":391,"prop_tax_per":212,"state_aid_share":14.2,"sales_tax_share":0.9,"prop_tax_share":47.9,"debt_service_share":8.2,"debt_end":740000,"debt_per":107,"exp_growth_5y":10.9,"rev_growth_5y":2.2,"gf_result":-41878,"fb_ratio":65.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":1440522.62,"levy_year":2026,"levy_growth":9.2,"levy_growth_span":"2021–2026","fv_rate":2.13,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":7,"n":100},"prop_tax_per":{"median":402,"pctile":15,"n":100},"debt_per":{"median":505,"pctile":11,"n":87},"debt_service_share":{"median":5.1,"pctile":74,"n":100},"state_aid_share":{"median":11.5,"pctile":72,"n":100},"sales_tax_share":{"median":13.4,"pctile":6,"n":100},"fb_ratio":{"median":52.1,"pctile":63,"n":98},"exp_growth_5y":{"median":29.3,"pctile":12,"n":99},"levy_growth":{"median":16.8,"pctile":26,"n":99},"fsms_score":{"median":3.3,"pctile":16,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 65.8% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}