{"fid":"livingston-county/caledonia-mumford-csd","entity_id":"livingston-county/caledonia-mumford-csd","name":"Caledonia-Mumford Csd","kind":"school_district","kind_label":"School district","county":"Livingston","region":"rochester","osc_code":"240711000100","beds":"240201","match":"matched","in_asr_manifest":true,"in_batch3":true,"osc_name":"Caledonia-Mumford Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":18948969,"op_exp":19008979,"gf_rev":17932488,"gf_exp":16599779,"gf_rev_all":17932488,"gf_exp_all":19001337,"prop_tax":7068740,"sales_tax":197360,"state_aid":10225543,"federal_aid":633891,"debt_service":1541171,"exp_by":{"General Government":2092609,"Education":11815817,"Community Services":17344,"Employee Benefits":3542038,"Debt Service":1541171},"rev_by":{"Real Property Taxes and Assessments":5878645,"Other Real Property Tax Items":1190095,"Sales and Use Tax":197360,"Charges for Services":263889,"Charges to Other Governments":2374,"Use and Sale of Property":221351,"Other Local Revenues":335821,"State Aid":10225543,"Federal Aid":633891},"debt_end":11790000,"debt_by":{"Bond":8960000,"Bond Anticipation Note":2830000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":18872204,"op_exp":17757311,"gf_rev":18019421,"gf_exp":15425084,"gf_rev_all":18019421,"gf_exp_all":16880519,"prop_tax":7213737,"sales_tax":213031,"state_aid":10285480,"federal_aid":682768,"debt_service":1505848,"exp_by":{"General Government":2368856,"Education":10553719,"Community Services":14455,"Employee Benefits":3314433,"Debt Service":1505848},"rev_by":{"Real Property Taxes and Assessments":6081826,"Other Real Property Tax Items":1131911,"Sales and Use Tax":213031,"Charges for Services":121175,"Charges to Other Governments":16409,"Use and Sale of Property":147724,"Other Local Revenues":191880,"State Aid":10285480,"Federal Aid":682768},"debt_end":10424000,"debt_by":{"Bond":10135000,"Bond Anticipation Note":289000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":19691500,"op_exp":17873059,"gf_rev":18658378,"gf_exp":15199283,"gf_rev_all":18658378,"gf_exp_all":16939012,"prop_tax":7366494,"sales_tax":178462,"state_aid":10657352,"federal_aid":1017940,"debt_service":1727460,"exp_by":{"General Government":2141509,"Education":10733079,"Community Services":12547,"Employee Benefits":3258464,"Debt Service":1727460},"rev_by":{"Real Property Taxes and Assessments":6295733,"Other Real Property Tax Items":1070761,"Sales and Use Tax":178462,"Charges for Services":94743,"Charges to Other Governments":20759,"Use and Sale of Property":25339,"Other Local Revenues":330411,"State Aid":10657352,"Federal Aid":1017940},"debt_end":9209000,"debt_by":{"Bond":8895000,"Bond Anticipation Note":314000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":21462702,"op_exp":19512538,"gf_rev":18977149,"gf_exp":15494564,"gf_rev_all":18977149,"gf_exp_all":17210091,"prop_tax":7455397,"sales_tax":237898,"state_aid":11051252,"federal_aid":2222343,"debt_service":1734196,"exp_by":{"General Government":3198357,"Education":11079317,"Community Services":15657,"Employee Benefits":3485011,"Debt Service":1734196},"rev_by":{"Real Property Taxes and Assessments":6426688,"Other Real Property Tax Items":1028709,"Sales and Use Tax":237898,"Charges for Services":117776,"Charges to Other Governments":34636,"Use and Sale of Property":58193,"Other Local Revenues":285207,"State Aid":11051252,"Federal Aid":2222343},"debt_end":7784000,"debt_by":{"Bond":7580000,"Bond Anticipation Note":204000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":21595092,"op_exp":19807999,"gf_rev":19459084,"gf_exp":16428905,"gf_rev_all":19459084,"gf_exp_all":17855399,"prop_tax":7612793,"sales_tax":255430,"state_aid":11113337,"federal_aid":1709362,"debt_service":1371709,"exp_by":{"General Government":2249227,"Education":12428707,"Community Services":15752,"Employee Benefits":3742604,"Debt Service":1371709},"rev_by":{"Real Property Taxes and Assessments":6617157,"Other Real Property Tax Items":995636,"Sales and Use Tax":255430,"Charges for Services":136134,"Charges to Other Governments":58172,"Use and Sale of Property":503325,"Other Local Revenues":206539,"State Aid":11113337,"Federal Aid":1709362},"debt_end":6810000,"debt_by":{"Bond":6630000,"Bond Anticipation Note":180000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":22724858,"op_exp":20728030,"gf_rev":20640190,"gf_exp":17451916,"gf_rev_all":20640190,"gf_exp_all":21521824,"prop_tax":7804984,"sales_tax":266105,"state_aid":12142269,"federal_aid":1487033,"debt_service":1397819,"exp_by":{"General Government":2613043,"Education":12936508,"Community Services":13022,"Employee Benefits":3767638,"Debt Service":1397819},"rev_by":{"Real Property Taxes and Assessments":6862086,"Other Real Property Tax Items":942898,"Sales and Use Tax":266105,"Charges for Services":114189,"Charges to Other Governments":41643,"Use and Sale of Property":627781,"Other Local Revenues":240854,"State Aid":12142269,"Federal Aid":1487033},"debt_end":5823000,"debt_by":{"Bond":5645000,"Bond Anticipation Note":178000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":22339946,"op_exp":21675845,"gf_rev":20735468,"gf_exp":19378322,"gf_rev_all":20743689,"gf_exp_all":20489667,"prop_tax":8119929,"sales_tax":254996,"state_aid":12138541,"federal_aid":940072,"debt_service":972501,"exp_by":{"General Government":3189765,"Education":13737021,"Community Services":14670,"Employee Benefits":3761888,"Debt Service":972501},"rev_by":{"Real Property Taxes and Assessments":7206200,"Other Real Property Tax Items":913729,"Sales and Use Tax":254996,"Charges for Services":93946,"Charges to Other Governments":4326,"Use and Sale of Property":587109,"Other Local Revenues":201027,"State Aid":12138541,"Federal Aid":940072},"debt_end":5203000,"debt_by":{"Bond":5015000,"Bond Anticipation Note":188000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":6897777,"proposed":7035042,"limit":7035732,"diff":690,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":7035042,"proposed":7175040,"limit":7213880,"diff":38840,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":7175040,"proposed":7317824,"limit":7324006,"diff":6182,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":7317824,"proposed":7427200,"limit":7480237,"diff":53037,"override":false,"levy_growth_pct":1.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":7427200,"proposed":7575001,"limit":7585822,"diff":10821,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":7575001,"proposed":7718926,"limit":7721505,"diff":2579,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":7718926,"proposed":7924019,"limit":7924019,"diff":0,"override":false,"levy_growth_pct":2.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":7923478,"proposed":8105784,"limit":8105784,"diff":0,"override":false,"levy_growth_pct":2.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":7923478,"proposed":8079435,"limit":8079445,"diff":10,"override":false,"levy_growth_pct":1.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.0461,"fb":814733,"exp":17855399,"xfer":189472,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0441,"fb":824238,"exp":21521824,"xfer":2820863,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0428,"fb":866427,"exp":20489667,"xfer":225697,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":19019383,"spend_pct":1.18,"levy":7427200,"levy_pct":1.49,"limit":7366917,"levy_wo_excl":7313880,"vs_limit":53037,"enr":796,"fb_unres":760000,"fb_unres_pct":4,"fb_restricted":2450000,"spend_per_pupil":23894,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":19449205,"spend_pct":2.26,"levy":7575001,"levy_pct":1.99,"limit":7467160,"levy_wo_excl":7461339,"vs_limit":5821,"enr":790,"fb_unres":775900,"fb_unres_pct":3.99,"fb_restricted":4500000,"spend_per_pupil":24619,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":20368335,"spend_pct":4.73,"levy":7718926,"levy_pct":1.9,"limit":7610541,"levy_wo_excl":7607962,"vs_limit":2579,"enr":796,"fb_unres":813000,"fb_unres_pct":3.99,"fb_restricted":6500000,"spend_per_pupil":25588,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":20605985,"spend_pct":1.17,"levy":7923478,"levy_pct":2.65,"limit":7740650,"levy_wo_excl":7740109,"vs_limit":541,"enr":800,"fb_unres":824239,"fb_unres_pct":4,"fb_restricted":4500000,"spend_per_pupil":25757,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":21660678,"spend_pct":5.12,"levy":8105781,"levy_pct":2.3,"limit":7922834,"levy_wo_excl":7922832,"vs_limit":2,"enr":774,"fb_unres":866427,"fb_unres_pct":4,"fb_restricted":5902880,"spend_per_pupil":27985,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":23560437,"spend_pct":8.77,"levy":7923478,"levy_pct":0,"limit":7896060,"levy_wo_excl":7736372,"vs_limit":159688,"enr":766,"fb_unres":942417,"fb_unres_pct":4,"fb_restricted":6194823,"spend_per_pupil":30758,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":643,"no":268,"pct_yes":70.6,"sixty":false,"props":[{"result":"P","yes":695,"no":214,"purpose":"Bus purchase"},{"result":"P","yes":677,"no":220,"purpose":"Establish Capital Reserve"}],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":327,"no":134,"pct_yes":70.9,"sixty":false,"props":[{"result":"P","yes":347,"no":115,"purpose":"Bus Purchase"},{"result":"P","yes":354,"no":107,"purpose":"Vehicle and Equipment Reserve Fund"}],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":242,"no":101,"pct_yes":70.6,"sixty":false,"props":[{"result":"P","yes":258,"no":85,"purpose":"Bus Purchase"}],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"D","yes":220,"no":314,"pct_yes":41.2,"sixty":false,"props":[{"result":"D","yes":263,"no":270,"purpose":"Bus purchase"}],"src":"vote-2025-26"},{"sy":"2025-26","round":"revote","result":"P","yes":501,"no":138,"pct_yes":78.4,"sixty":false,"props":[{"result":"P","yes":476,"no":162,"purpose":"School Bus"}],"src":"revote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":295,"no":193,"pct_yes":60.5,"sixty":false,"props":[{"result":"P","yes":306,"no":96,"purpose":"Bus Purchase"}],"src":"vote-2026-27"}],"audits":[{"title":"Caledonia-Mumford Central School District – Financial Management (2024M-101)","issued":"December 6, 2024","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2024/12/06/caledonia-mumford-central-school-district-financial-management-2024m-101"},{"title":"Caledonia-Mumford Central School District – Online Banking (2016M-227)","issued":"October 21, 2016","types":"School District","topics":"Information Technology","url":"https://www.osc.ny.gov/local-government/audits/school-district/2016/10/21/caledonia-mumford-central-school-district-online-banking-2016m-227"}],"transcript_mentions":null,"budget_docs":{"count":4,"docs":[{"date":"2026-10-13","type":"agenda","title":"October 13, 2026 Agenda and Supporting Documents","body":"Board of Education Meeting Agendas","url":"https://resources.finalsite.net/images/v1791839146/calmumorg/jigibhyl6v2rgkgdi8hj/Agendaplus10132611_Redacted.pdf","tags":["budget"],"why":"text","pages":[1,10,52,53,54,65],"terms":["budget transfer","capital reserve"]},{"date":"2026-09-08","type":"agenda","title":"September 8, 2026 Agenda and Supporting Documents","body":"Board of Education Meeting Agendas","url":"https://resources.finalsite.net/images/v1788815327/calmumorg/dymujb6xatueuoecdvi4/Agendaplus98_Redacted1.pdf","tags":["levy","budget"],"why":"text","pages":[1,8,9,23,33],"terms":["budget transfer","tax levy","capital reserve"]},{"date":"2026-08-11","type":"minutes","title":"August 11, 2026 BOE Minutes","body":"Board of Education Meeting Agendas","url":"https://resources.finalsite.net/images/v1789500923/calmumorg/vgtmqcbsdvol9nedb1d6/81126MinutesFINALdocx.pdf","tags":["levy","budget"],"why":"text","pages":[1,2],"terms":["tax levy","budget transfer"]},{"date":"2026-07-14","type":"minutes","title":"July 14, 2026 BOE Minutes","body":"Board of Education Meeting Agendas","url":"https://resources.finalsite.net/images/v1786633876/calmumorg/ahvvjdxwh1lkvrxlw5xv/71426MinutesFINALdocx1.pdf","tags":["levy","bonding","budget"],"why":"text","pages":[2,4,7,11,12],"terms":["bond resolution","budget transfer","tax levy","serial bonds","appropriated","bond anticipation"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/livingston-county/caledonia-mumford-csd"},"metrics":{"denom":800,"denom_kind":"pupil","afr_year":2025,"op_exp":21675845,"op_rev":22339946,"op_exp_per":27095,"prop_tax_per":10150,"state_aid_share":54.3,"sales_tax_share":null,"prop_tax_share":36.3,"debt_service_share":4.5,"debt_end":5203000,"debt_per":6504,"exp_growth_5y":21.3,"rev_growth_5y":13.4,"gf_result":254022,"fb_ratio":4.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"Susceptible Environmental Stress","ptrc_sy":"2026-27","spend_per_pupil":30758,"levy_latest":7923478,"levy_year":"2026-27","levy_growth":6.7,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":4,"levy_pct":0,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":["2025-26"],"last_vote_pct":60.5,"last_vote_sy":"2026-27","audit_count":2,"audits_5y":1,"transcript_hits":0,"budget_docs":4},"peers":{"op_exp_per":{"median":31591.5,"pctile":8,"n":60},"prop_tax_per":{"median":11484.5,"pctile":34,"n":60},"debt_per":{"median":17733.5,"pctile":9,"n":58},"debt_service_share":{"median":7.1,"pctile":16,"n":61},"state_aid_share":{"median":52.6,"pctile":55,"n":61},"fb_ratio":{"median":4.4,"pctile":31,"n":60},"exp_growth_5y":{"median":22.7,"pctile":47,"n":61},"levy_growth":{"median":12.6,"pctile":13,"n":60},"spend_per_pupil":{"median":33965.5,"pctile":16,"n":60},"fsms_score":{"median":3.3,"pctile":21,"n":60}},"flags":[{"id":"budget_defeated","label":"School budget defeated","detail":"NYSED vote results: budget defeated in 2025-26.","src":["vote-2025-26"]}]}