{"fid":"livingston-county/caledonia","entity_id":"livingston-county/caledonia","name":"Town of Caledonia","kind":"town","kind_label":"Town","county":"Livingston","region":"rochester","osc_code":"240311000000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Caledonia","population":{"value":4099,"year":2025,"base2020":4151,"src":"popest-2025","loc":"Caledonia town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1596118.64,"op_exp":1547178.58,"gf_rev":606475,"gf_exp":543648.27,"gf_rev_all":606475,"gf_exp_all":543648.27,"prop_tax":851690.29,"sales_tax":10821.94,"state_aid":226137.23,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":302000.24,"Public Safety":6452.22,"Health":0,"Transportation":951230.73,"Social Services":3980.79,"Community Services":5896.98,"Culture and Recreation":93409.08,"Sanitation":10273.14,"Employee Benefits":173935.4,"Utilities":0},"rev_by":{"Real Property Taxes and Assessments":840742.27,"Other Real Property Tax Items":10948.02,"Sales and Use Tax":10821.94,"Other Non-Property Taxes":16315.43,"Charges for Services":64748.09,"Use and Sale of Property":15620.96,"Other Local Revenues":134764.34,"State Aid":226137.23,"Federal Aid":0,"Charges to Other Governments":276020.36},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1473683.75,"op_exp":1242868.58,"gf_rev":581087.27,"gf_exp":543836.67,"gf_rev_all":581087.27,"gf_exp_all":543836.67,"prop_tax":866663.37,"sales_tax":12197.5,"state_aid":260173.4,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":284539.71,"Public Safety":7346.25,"Health":0,"Transportation":661927.97,"Social Services":3621,"Community Services":3231.75,"Culture and Recreation":84448.18,"Sanitation":12581.38,"Employee Benefits":185172.34,"Utilities":0},"rev_by":{"Real Property Taxes and Assessments":854051.27,"Other Real Property Tax Items":12612.1,"Sales and Use Tax":12197.5,"Other Non-Property Taxes":17030.79,"Charges for Services":37539.89,"Use and Sale of Property":8130.49,"Other Local Revenues":32675.7,"State Aid":260173.4,"Federal Aid":0,"Charges to Other Governments":239272.61},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1450600.6,"op_exp":1346640.59,"gf_rev":619476.4,"gf_exp":563318.6,"gf_rev_all":619476.4,"gf_exp_all":563318.6,"prop_tax":877213.07,"sales_tax":22196.7,"state_aid":226544.77,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":314326.04,"Public Safety":5821.89,"Health":0,"Transportation":714304.76,"Social Services":3753.75,"Economic Development":8700,"Community Services":2867.5,"Culture and Recreation":95795,"Sanitation":11414.98,"Employee Benefits":189656.67},"rev_by":{"Real Property Taxes and Assessments":863099.72,"Other Real Property Tax Items":14113.35,"Sales and Use Tax":22196.7,"Other Non-Property Taxes":16934.7,"Charges for Services":43769.31,"Use and Sale of Property":14583.77,"Other Local Revenues":65339.58,"State Aid":226544.77,"Federal Aid":0,"Charges to Other Governments":184018.7},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1663104,"op_exp":1687414,"gf_rev":723763,"gf_exp":588787,"gf_rev_all":723763,"gf_exp_all":636790,"prop_tax":862366,"sales_tax":29315,"state_aid":356586,"federal_aid":106867,"debt_service":0,"exp_by":{"General Government":313755,"Public Safety":4727,"Transportation":1085331,"Social Services":3825,"Culture and Recreation":96180,"Sanitation":8601,"Community Services":1474,"Employee Benefits":173521},"rev_by":{"Real Property Taxes and Assessments":848963,"Other Real Property Tax Items":13403,"Other Non-Property Taxes":16916,"Charges for Services":42436,"Use and Sale of Property":5957,"Other Local Revenues":4067,"State Aid":356586,"Federal Aid":106867,"Sales and Use Tax":29315,"Charges to Other Governments":238594},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2044145,"op_exp":1787048,"gf_rev":634446,"gf_exp":566665,"gf_rev_all":634446,"gf_exp_all":607265,"prop_tax":1229550,"sales_tax":44591,"state_aid":344331,"federal_aid":56190,"debt_service":0,"exp_by":{"General Government":301282,"Public Safety":358581,"Transportation":827801,"Social Services":5713,"Community Services":5711,"Culture and Recreation":97542,"Sanitation":7193,"Employee Benefits":183225},"rev_by":{"Real Property Taxes and Assessments":1220011,"Other Real Property Tax Items":9539,"Other Non-Property Taxes":17606,"Charges for Services":64099,"Use and Sale of Property":6560,"Other Local Revenues":4033,"State Aid":344331,"Federal Aid":56190,"Sales and Use Tax":44591,"Charges to Other Governments":277185},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2162277,"op_exp":1854542,"gf_rev":633936,"gf_exp":578258,"gf_rev_all":633936,"gf_exp_all":604287,"prop_tax":1298052,"sales_tax":37401,"state_aid":321085,"federal_aid":25499,"debt_service":0,"exp_by":{"General Government":305295,"Public Safety":369003,"Transportation":859175,"Social Services":3958,"Culture and Recreation":119955,"Sanitation":13631,"Community Services":3551,"Employee Benefits":179974},"rev_by":{"Real Property Taxes and Assessments":1281200,"Other Real Property Tax Items":16852,"Other Non-Property Taxes":16039,"Charges for Services":48513,"Use and Sale of Property":42710,"Other Local Revenues":23605,"State Aid":321085,"Federal Aid":25499,"Sales and Use Tax":37401,"Charges to Other Governments":349373},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1895761,"op_exp":1953871,"gf_rev":694152,"gf_exp":607036,"gf_rev_all":694152,"gf_exp_all":608250,"prop_tax":1090523,"sales_tax":22266,"state_aid":363094,"federal_aid":17452,"debt_service":0,"exp_by":{"General Government":322398,"Public Safety":97687,"Transportation":1197394,"Social Services":5677,"Culture and Recreation":102646,"Sanitation":19965,"Community Services":1430,"Employee Benefits":206674},"rev_by":{"Real Property Taxes and Assessments":1065713,"Other Real Property Tax Items":24810,"Other Non-Property Taxes":15116,"Charges for Services":65833,"Use and Sale of Property":53068,"Other Local Revenues":2707,"State Aid":363094,"Federal Aid":17452,"Sales and Use Tax":22266,"Charges to Other Governments":265702},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":863099.73,"own_levy":880682.32,"full_value":272950444,"rate":3.16211147104784,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":848962.81,"own_levy":871160.74,"full_value":290104644,"rate":2.92640199858366,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":873783.55,"own_levy":890478.96,"full_value":351902392,"rate":2.48302816310496,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":921265.59,"own_levy":942315.12,"full_value":356065036,"rate":2.58735201959004,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":973253.28,"own_levy":995201.56,"full_value":380598982,"rate":2.5571620682895,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1027510.26,"own_levy":1050823.94,"full_value":402213685,"rate":2.55463774187594,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":821119,"proposed":839355,"limit":845037,"diff":5682,"override":true,"levy_growth_pct":2.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":839355,"proposed":853289,"limit":862194,"diff":8905,"override":true,"levy_growth_pct":1.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":853289,"proposed":861290,"limit":868641,"diff":7351,"override":true,"levy_growth_pct":0.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":861290,"proposed":848262,"limit":894407,"diff":46145,"override":true,"levy_growth_pct":-1.51,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":848262,"proposed":867407,"limit":870650,"diff":3243,"override":true,"levy_growth_pct":2.26,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":867407,"proposed":919354,"limit":889354,"diff":-30000,"override":true,"levy_growth_pct":5.99,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":919354,"proposed":972213,"limit":930257,"diff":-41956,"override":true,"levy_growth_pct":5.75,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":972213,"proposed":1026999,"limit":988394,"diff":-38605,"override":true,"levy_growth_pct":5.64,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4806,"fb":291862,"exp":607265,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.5183,"fb":313215,"exp":604287,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.6314,"fb":384074,"exp":608250,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Caledonia – Financial Management (2013M-363)","issued":"March 28, 2014","types":"Town","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/town/2014/03/28/town-caledonia-financial-management-2013m-363"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":4099,"denom_kind":"capita","afr_year":2025,"op_exp":1953871,"op_rev":1895761,"op_exp_per":477,"prop_tax_per":266,"state_aid_share":19.2,"sales_tax_share":1.2,"prop_tax_share":57.5,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":45.1,"rev_growth_5y":30.7,"gf_result":85902,"fb_ratio":63.1,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":1027510.26,"levy_year":2026,"levy_growth":19,"levy_growth_span":"2021–2026","fv_rate":2.55,"cap_overrides":[2022,2023,2024,2025,2026],"cap_exceeded":[2024,2025,2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":13,"n":100},"prop_tax_per":{"median":402,"pctile":26,"n":100},"debt_service_share":{"median":5.1,"pctile":7,"n":100},"state_aid_share":{"median":11.5,"pctile":88,"n":100},"sales_tax_share":{"median":13.4,"pctile":12,"n":100},"fb_ratio":{"median":52.1,"pctile":61,"n":98},"exp_growth_5y":{"median":29.3,"pctile":83,"n":99},"levy_growth":{"median":16.8,"pctile":52,"n":99},"fsms_score":{"median":3.3,"pctile":49,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 63.1% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $30,000, override planned), 2025 (by $41,956, override planned), 2026 (by $38,605, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}