{"fid":"livingston-county/dansville","entity_id":"livingston-county/dansville","name":"Village of Dansville","kind":"village","kind_label":"Village","county":"Livingston","region":"rochester","osc_code":"240459201230","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Dansville","population":{"value":4342,"year":2025,"base2020":4414,"src":"popest-2025","loc":"Dansville village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":5642597.7,"op_exp":5418335.21,"gf_rev":2826254.69,"gf_exp":2840420.36,"gf_rev_all":2826254.69,"gf_exp_all":2840420.36,"prop_tax":2184970.56,"sales_tax":162718.54,"state_aid":219239,"federal_aid":0,"debt_service":1029440.94,"exp_by":{"General Government":503390.25,"Public Safety":934236.06,"Health":0,"Transportation":1038341.7,"Culture and Recreation":49883.47,"Sanitation":531940.41,"Community Services":10986.25,"Economic Development":0,"Employee Benefits":756568.89,"Debt Service":1029440.94,"Utilities":563547.24},"rev_by":{"Real Property Taxes and Assessments":2175133.58,"Other Real Property Tax Items":9836.98,"Sales and Use Tax":162718.54,"Other Non-Property Taxes":31609.75,"Charges for Services":2706545.13,"Charges to Other Governments":211443.51,"Use and Sale of Property":4557.49,"Other Local Revenues":121513.72,"State Aid":219239,"Federal Aid":0},"debt_end":12640402,"debt_by":{"Bond":12640402,"Installment Purchase Contract":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":6284600.94,"op_exp":6173124.64,"gf_rev":3638557.89,"gf_exp":3741625.7,"gf_rev_all":3638557.89,"gf_exp_all":3741625.7,"prop_tax":2327856.53,"sales_tax":137710.17,"state_aid":517908.17,"federal_aid":0,"debt_service":990919.55,"exp_by":{"General Government":501426.38,"Public Safety":1032863.56,"Health":0,"Transportation":1700717.24,"Culture and Recreation":154944.98,"Sanitation":552610.19,"Community Services":10468.75,"Economic Development":0,"Employee Benefits":777811.5,"Debt Service":990919.55,"Utilities":451362.49},"rev_by":{"Real Property Taxes and Assessments":2311519.67,"Other Real Property Tax Items":16336.86,"Sales and Use Tax":137710.17,"Other Non-Property Taxes":47618.18,"Charges for Services":2658329.02,"Charges to Other Governments":203963.33,"Use and Sale of Property":296154.56,"Other Local Revenues":95060.98,"State Aid":517908.17,"Federal Aid":0},"debt_end":11725400,"debt_by":{"Bond":11725400},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":6682533.18,"op_exp":6177742.25,"gf_rev":4019517.7,"gf_exp":3558270.81,"gf_rev_all":4019517.7,"gf_exp_all":3558270.81,"prop_tax":2365684.0799999996,"sales_tax":137866.81,"state_aid":408827.68,"federal_aid":0,"debt_service":991580.33,"exp_by":{"General Government":449008.53,"Public Safety":683932.08,"Transportation":1937455.22,"Culture and Recreation":87323.77,"Sanitation":744848.95,"Community Services":18306.25,"Economic Development":0,"Employee Benefits":804415.5,"Debt Service":991580.33,"Utilities":460871.62},"rev_by":{"Real Property Taxes and Assessments":2350032.55,"Other Real Property Tax Items":15651.53,"Sales and Use Tax":137866.81,"Other Non-Property Taxes":44536.91,"Charges for Services":2709881.32,"Charges to Other Governments":243994.38,"Use and Sale of Property":657417.39,"Other Local Revenues":114324.61,"State Aid":408827.68,"Federal Aid":0},"debt_end":10797000,"debt_by":{"Bond":10797000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":6086012.64,"op_exp":5894822.37,"gf_rev":3259835.93,"gf_exp":3452742.83,"gf_rev_all":3259835.93,"gf_exp_all":3452742.83,"prop_tax":2372640.68,"sales_tax":159982.25,"state_aid":195765.45,"federal_aid":224255.74,"debt_service":567055,"exp_by":{"General Government":449929.94,"Public Safety":1576177.48,"Transportation":983031.35,"Culture and Recreation":99631.33,"Sanitation":936164.48,"Community Services":13180.5,"Employee Benefits":803265.89,"Debt Service":567055,"Utilities":466386.4},"rev_by":{"Real Property Taxes and Assessments":2357559.79,"Other Real Property Tax Items":15080.89,"Sales and Use Tax":159982.25,"Other Non-Property Taxes":43887.9,"Charges for Services":2649139.72,"Charges to Other Governments":235554.01,"Use and Sale of Property":136706.59,"Other Local Revenues":68080.3,"State Aid":195765.45,"Federal Aid":224255.74},"debt_end":11680600,"debt_by":{"Bond":10280600,"Bond Anticipation Note":900000,"Installment Purchase Contract":500000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":5996976.3,"op_exp":5727825.8,"gf_rev":3247425.36,"gf_exp":2555170.05,"gf_rev_all":3247425.36,"gf_exp_all":2779425.78,"prop_tax":2441611.87,"sales_tax":176365.16,"state_aid":67054.58,"federal_aid":224255.73,"debt_service":1534306.66,"exp_by":{"General Government":568766.69,"Public Safety":765662.83,"Transportation":678029.3,"Culture and Recreation":72931.1,"Sanitation":746263.48,"Community Services":9125,"Employee Benefits":822213.45,"Debt Service":1534306.66,"Utilities":530527.29},"rev_by":{"Real Property Taxes and Assessments":2412798.83,"Other Real Property Tax Items":28813.04,"Sales and Use Tax":176365.16,"Other Non-Property Taxes":33314.57,"Charges for Services":2606224.09,"Charges to Other Governments":205391.5,"Use and Sale of Property":202233.63,"Other Local Revenues":40525.17,"State Aid":67054.58,"Federal Aid":224255.73},"debt_end":13771769.22,"debt_by":{"Bond":9824200,"Bond Anticipation Note":3551000,"Installment Purchase Contract":396569.22},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":6349665.56,"op_exp":5539984.46,"gf_rev":3705354.67,"gf_exp":3049465.22,"gf_rev_all":3705354.67,"gf_exp_all":3049465.22,"prop_tax":2503240.94,"sales_tax":179562.4,"state_aid":293658.35,"federal_aid":0,"debt_service":645019.27,"exp_by":{"General Government":524997.1,"Public Safety":905884.86,"Transportation":914174.35,"Culture and Recreation":77198.21,"Sanitation":809101.53,"Community Services":27450,"Employee Benefits":998596.98,"Debt Service":645019.27,"Utilities":637562.16},"rev_by":{"Real Property Taxes and Assessments":2480167,"Other Real Property Tax Items":23073.94,"Sales and Use Tax":179562.4,"Other Non-Property Taxes":40214.81,"Charges for Services":2683225.36,"Charges to Other Governments":205152.86,"Use and Sale of Property":361959.46,"Other Local Revenues":82651.38,"State Aid":293658.35},"debt_end":12332503.13,"debt_by":{"Bond":12031292,"Bond Anticipation Note":0,"Installment Purchase Contract":301211.13},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":6895435.36,"op_exp":6612910.15,"gf_rev":4303989.21,"gf_exp":4236348.74,"gf_rev_all":4303989.21,"gf_exp_all":4236348.74,"prop_tax":3248508.59,"sales_tax":186650.53,"state_aid":541239.92,"federal_aid":0,"debt_service":695917.77,"exp_by":{"General Government":628627.38,"Public Safety":1131544.77,"Transportation":1570241.44,"Culture and Recreation":154565.69,"Sanitation":714282.74,"Community Services":25210,"Employee Benefits":1093829.11,"Debt Service":695917.77,"Utilities":598691.25},"rev_by":{"Real Property Taxes and Assessments":3230974.98,"Other Real Property Tax Items":17533.61,"Sales and Use Tax":186650.53,"Other Non-Property Taxes":43340.48,"Charges for Services":1830560.84,"Charges to Other Governments":202917.84,"Use and Sale of Property":708145.05,"Other Local Revenues":134072.11,"State Aid":541239.92},"debt_end":11712773.49,"debt_by":{"Bond":11509400,"Installment Purchase Contract":203373.49},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":2342509,"own_levy":2342509,"full_value":176602763,"rate":13.2642828470356,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":2351735,"own_levy":2351735,"full_value":177298363,"rate":13.2642792646653,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":2406483,"own_levy":2406483,"full_value":180058639,"rate":13.364996055535,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":2480167,"own_levy":2480167,"full_value":214417537,"rate":11.5669969662976,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":2480167,"own_levy":2480167,"full_value":224561064,"rate":11.0445103697941,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":2499312,"own_levy":2499312,"full_value":233594340,"rate":10.6993688288852,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2169075,"proposed":2169069,"limit":2212457,"diff":43388,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2159569,"proposed":2305676,"limit":2240896,"diff":-64780,"override":true,"levy_growth_pct":6.77,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2305676,"proposed":2342509,"limit":2342509,"diff":0,"override":false,"levy_growth_pct":1.6,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2342259,"proposed":2382778,"limit":2382778,"diff":0,"override":false,"levy_growth_pct":1.73,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":2351735,"proposed":2406483,"limit":2422741,"diff":16258,"override":false,"levy_growth_pct":2.33,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2406483,"proposed":2480167,"limit":2480167,"diff":0,"override":false,"levy_growth_pct":3.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2480167,"proposed":2480167,"limit":2529973,"diff":49806,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2480167,"proposed":2499312,"limit":2538865,"diff":39553,"override":false,"levy_growth_pct":0.77,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":2499312,"proposed":2601261,"limit":2601261,"diff":0,"override":false,"levy_growth_pct":4.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Moderate Environmental Stress","env_score":40,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.8143,"fb":2080658.37,"exp":2555170.05,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.8373,"fb":2553290.64,"exp":3049465.22,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.6066,"fb":2569978.2,"exp":4236348.74,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Dansville – Water and Sewer Operations (2017M-273)","issued":"April 13, 2018","types":"Village","topics":"","url":"https://www.osc.ny.gov/local-government/audits/village/2018/04/13/village-dansville-water-and-sewer-operations-2017m-273"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":4342,"denom_kind":"capita","afr_year":2025,"op_exp":6612910.15,"op_rev":6895435.36,"op_exp_per":1523,"prop_tax_per":748,"state_aid_share":7.8,"sales_tax_share":2.7,"prop_tax_share":47.1,"debt_service_share":10.5,"debt_end":11712773.49,"debt_per":2698,"exp_growth_5y":7,"rev_growth_5y":3.2,"gf_result":67640.46999999974,"fb_ratio":60.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":10,"fsms_env":"No Designation","levy_latest":2499312,"levy_year":2026,"levy_growth":6.7,"levy_growth_span":"2021–2026","fv_rate":10.7,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":61,"n":47},"prop_tax_per":{"median":389,"pctile":93,"n":47},"debt_per":{"median":1292,"pctile":80,"n":43},"debt_service_share":{"median":6.2,"pctile":69,"n":47},"state_aid_share":{"median":5.9,"pctile":73,"n":47},"sales_tax_share":{"median":9.4,"pctile":14,"n":47},"fb_ratio":{"median":45,"pctile":64,"n":46},"exp_growth_5y":{"median":23.1,"pctile":14,"n":47},"levy_growth":{"median":14.6,"pctile":16,"n":47},"fsms_score":{"median":3.3,"pctile":78,"n":44}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 60.7% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}