{"fid":"livingston-county/fd-conesus-no-1-fire-district","entity_id":null,"name":"Conesus No.1 Fire District","kind":"fire_district","kind_label":"Fire district","county":"Livingston","region":"rochester","osc_code":"241119202500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Conesus No.1 Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":187933.69,"op_exp":66644.07,"gf_rev":184350.92,"gf_exp":66644.07,"gf_rev_all":184350.92,"gf_exp_all":129965.11,"prop_tax":141862,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":66644.07},"rev_by":{"Real Property Taxes and Assessments":141862,"Use and Sale of Property":42250.09,"Other Local Revenues":3821.6},"debt_end":179000,"debt_by":{"Bond Anticipation Note":179000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":149276.73,"op_exp":181343.13,"gf_rev":147264.76,"gf_exp":181343.13,"gf_rev_all":147264.76,"gf_exp_all":181343.13,"prop_tax":145336,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":17998.07,"exp_by":{"Public Safety":163345.06,"Debt Service":17998.07},"rev_by":{"Real Property Taxes and Assessments":145336,"Use and Sale of Property":3940.73,"Other Local Revenues":0},"debt_end":105285.22,"debt_by":{"Bond Anticipation Note":105285.22},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":148496.59,"op_exp":156770.57,"gf_rev":148300.69,"gf_exp":156770.57,"gf_rev_all":148300.69,"gf_exp_all":156770.57,"prop_tax":148282,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":83647.7,"exp_by":{"Public Safety":73122.87,"Debt Service":83647.7},"rev_by":{"Real Property Taxes and Assessments":148282,"Use and Sale of Property":214.59,"Other Local Revenues":0},"debt_end":24111.72,"debt_by":{"Bond Anticipation Note":24111.72},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":159772.25,"op_exp":100921.67,"gf_rev":157742.07,"gf_exp":100921.67,"gf_rev_all":157742.07,"gf_exp_all":151565.81,"prop_tax":151671,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":24533.68,"exp_by":{"Public Safety":76387.99,"Debt Service":24533.68},"rev_by":{"Real Property Taxes and Assessments":151671,"Use and Sale of Property":8101.25,"Other Local Revenues":0},"debt_end":375000,"debt_by":{"Bond Anticipation Note":375000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":177427,"op_exp":215911,"gf_rev":166934,"gf_exp":215911,"gf_rev_all":166934,"gf_exp_all":215911,"prop_tax":156313,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":137341,"exp_by":{"Public Safety":78570,"Debt Service":137341},"rev_by":{"Real Property Taxes and Assessments":156313,"Use and Sale of Property":21114},"debt_end":250000,"debt_by":{"Bond Anticipation Note":250000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":174190,"op_exp":172021,"gf_rev":165942,"gf_exp":172021,"gf_rev_all":165942,"gf_exp_all":177021,"prop_tax":164273,"sales_tax":0,"state_aid":1657,"federal_aid":0,"debt_service":95990,"exp_by":{"Public Safety":76031,"Debt Service":95990},"rev_by":{"Real Property Taxes and Assessments":164273,"Use and Sale of Property":8260,"State Aid":1657},"debt_end":166720,"debt_by":{"Bond Anticipation Note":166720},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":189077,"op_exp":142379,"gf_rev":178314,"gf_exp":142379,"gf_rev_all":178314,"gf_exp_all":157379,"prop_tax":176182,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":67182,"exp_by":{"Public Safety":75197,"Debt Service":67182},"rev_by":{"Real Property Taxes and Assessments":176182,"Use and Sale of Property":12814,"Other Local Revenues":81},"debt_end":108457,"debt_by":{"Bond":108457,"Bond Anticipation Note":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":138803,"proposed":141862,"limit":141862,"diff":0,"override":false,"levy_growth_pct":2.2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":141862,"proposed":145336,"limit":145336,"diff":0,"override":false,"levy_growth_pct":2.45,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":145336,"proposed":148282,"limit":148282,"diff":0,"override":false,"levy_growth_pct":2.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":148282,"proposed":151671,"limit":151671,"diff":0,"override":false,"levy_growth_pct":2.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":151671,"proposed":156313,"limit":156313,"diff":0,"override":false,"levy_growth_pct":3.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":156313,"proposed":159631,"limit":159631,"diff":0,"override":false,"levy_growth_pct":2.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":164273,"proposed":176182,"limit":163817,"diff":-17007,"override":true,"levy_growth_pct":7.25,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":176182,"proposed":186617,"limit":186617,"diff":0,"override":false,"levy_growth_pct":5.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":142379,"op_rev":189077,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":93.2,"debt_service_share":47.2,"debt_end":108457,"debt_per":null,"exp_growth_5y":-9.2,"rev_growth_5y":27.3,"gf_result":20935,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2025],"cap_exceeded":[2025],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":95,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":18,"n":60}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $17,007, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}