{"fid":"livingston-county/fd-livonia-joint-fire-district","entity_id":null,"name":"Livonia Joint Fire District","kind":"fire_district","kind_label":"Fire district","county":"Livingston","region":"rochester","osc_code":"241147805500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Livonia Joint Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":449019,"op_exp":339162,"gf_rev":449019,"gf_exp":339162,"gf_rev_all":449019,"gf_exp_all":339162,"prop_tax":409860,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":130920,"exp_by":{"Public Safety":208242,"Debt Service":130920},"rev_by":{"Real Property Taxes and Assessments":409860,"Use and Sale of Property":35540,"Other Local Revenues":3619},"debt_end":120000,"debt_by":{"Bond":120000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":453963,"op_exp":315068,"gf_rev":453963,"gf_exp":315068,"gf_rev_all":453963,"gf_exp_all":315068,"prop_tax":418710,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":125520,"exp_by":{"Public Safety":189548,"Debt Service":125520},"rev_by":{"Real Property Taxes and Assessments":418710,"Use and Sale of Property":35253,"Other Local Revenues":0},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":452442,"op_exp":977040,"gf_rev":452442,"gf_exp":977040,"gf_rev_all":452442,"gf_exp_all":977040,"prop_tax":452395,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":977040},"rev_by":{"Real Property Taxes and Assessments":452395,"Use and Sale of Property":24,"Other Local Revenues":23},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":448358,"op_exp":333314,"gf_rev":448358,"gf_exp":333314,"gf_rev_all":448358,"gf_exp_all":333314,"prop_tax":424295,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":333314},"rev_by":{"Real Property Taxes and Assessments":424295,"Use and Sale of Property":6575,"Other Local Revenues":17488},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1038760,"op_exp":586162,"gf_rev":1038760,"gf_exp":586162,"gf_rev_all":1038760,"gf_exp_all":586162,"prop_tax":772500,"sales_tax":0,"state_aid":1500,"federal_aid":190016,"debt_service":0,"exp_by":{"Public Safety":586162},"rev_by":{"Real Property Taxes and Assessments":772500,"Use and Sale of Property":64453,"Other Local Revenues":10291,"State Aid":1500,"Federal Aid":190016},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1452778,"op_exp":268287,"gf_rev":1452778,"gf_exp":268287,"gf_rev_all":1452778,"gf_exp_all":268287,"prop_tax":1339806,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":268287},"rev_by":{"Real Property Taxes and Assessments":1339806,"Use and Sale of Property":112966,"Other Local Revenues":6},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1046338,"op_exp":449804,"gf_rev":1046338,"gf_exp":449804,"gf_rev_all":1046338,"gf_exp_all":449804,"prop_tax":926350,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":449804},"rev_by":{"Real Property Taxes and Assessments":926350,"Use and Sale of Property":117988,"Other Local Revenues":2000},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":401228,"proposed":409860,"limit":410603,"diff":743,"override":false,"levy_growth_pct":2.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":409860,"proposed":418710,"limit":420180,"diff":1470,"override":false,"levy_growth_pct":2.16,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":418710,"proposed":417395,"limit":430284,"diff":12889,"override":false,"levy_growth_pct":-0.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":417395,"proposed":424295,"limit":435858,"diff":11563,"override":false,"levy_growth_pct":1.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":424295,"proposed":772500,"limit":443171,"diff":-329329,"override":true,"levy_growth_pct":82.07,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":772500,"proposed":1339806,"limit":793308,"diff":-546498,"override":true,"levy_growth_pct":73.44,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1339806,"proposed":926350,"limit":1375212,"diff":448862,"override":false,"levy_growth_pct":-30.86,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":926350,"proposed":872600,"limit":979206,"diff":106606,"override":false,"levy_growth_pct":-5.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"Livonia Joint Fire District – Audit Follow-Up (2021M-97-F)","issued":"November 1, 2024","types":"Fire District","topics":"","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2024/11/01/livonia-joint-fire-district-audit-follow-2021m-97-f"},{"title":"Livonia Joint Fire District – Fire Truck Funding and Purchase (2021M-97)","issued":"September 17, 2021","types":"Fire District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2021/09/17/livonia-joint-fire-district-fire-truck-funding-and-purchase-2021m-97"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":449804,"op_rev":1046338,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":88.5,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":-54,"rev_growth_5y":131.3,"gf_result":596534,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023,2024],"cap_exceeded":[2023,2024],"audit_count":2,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":22,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":4,"n":60}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $546,498, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}