{"fid":"livingston-county/fd-springwater-fire-district","entity_id":null,"name":"Springwater Fire District","kind":"fire_district","kind_label":"Fire district","county":"Livingston","region":"rochester","osc_code":"241179808000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Springwater Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":166341.61,"op_exp":155468.49,"gf_rev":166327.79,"gf_exp":155468.49,"gf_rev_all":166327.79,"gf_exp_all":155468.49,"prop_tax":154275,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":154097.91,"Employee Benefits":1370.58,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":154275,"Use and Sale of Property":256.08,"Other Local Revenues":11810.53},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":157370.67,"op_exp":182982.32,"gf_rev":157362.27,"gf_exp":147933.37,"gf_rev_all":157362.27,"gf_exp_all":147933.37,"prop_tax":157360,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":181092.82,"Employee Benefits":1889.5},"rev_by":{"Real Property Taxes and Assessments":157360,"Use and Sale of Property":10.67},"debt_end":330076.99,"debt_by":{"Bond":330076.99},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":188342.53,"op_exp":142121.63,"gf_rev":188342.53,"gf_exp":142121.63,"gf_rev_all":188342.53,"gf_exp_all":142121.63,"prop_tax":159815,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":33007.7,"exp_by":{"Public Safety":107745.35,"Employee Benefits":1368.58,"Debt Service":33007.7},"rev_by":{"Real Property Taxes and Assessments":159815,"Use and Sale of Property":27002.53,"Other Local Revenues":1525},"debt_end":297068.99,"debt_by":{"Bond":297068.99},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":163382.98,"op_exp":162118.97,"gf_rev":163366.14,"gf_exp":162118.97,"gf_rev_all":196373.84,"gf_exp_all":222126.68,"prop_tax":163011,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":33007.7,"exp_by":{"Public Safety":127742.71,"Employee Benefits":1368.56,"Debt Service":33007.7},"rev_by":{"Real Property Taxes and Assessments":163011,"Use and Sale of Property":23.39,"Other Local Revenues":348.59},"debt_end":264061.29,"debt_by":{"Bond":264061.29},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":167950.92,"op_exp":195192.39,"gf_rev":167942.41,"gf_exp":195192.39,"gf_rev_all":167942.41,"gf_exp_all":195192.39,"prop_tax":166271,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":33007.7,"exp_by":{"Public Safety":160698.11,"Employee Benefits":1486.58,"Debt Service":33007.7},"rev_by":{"Real Property Taxes and Assessments":166271,"Use and Sale of Property":14.19,"Other Local Revenues":1665.73},"debt_end":212399.2,"debt_by":{"Bond":212399.2},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":191302.91,"op_exp":140682.71,"gf_rev":191294.37,"gf_exp":140682.71,"gf_rev_all":191294.37,"gf_exp_all":140682.71,"prop_tax":187733,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":33007.7,"exp_by":{"Public Safety":106191.43,"Employee Benefits":1483.58,"Debt Service":33007.7},"rev_by":{"Real Property Taxes and Assessments":187733,"Use and Sale of Property":12.58,"Other Local Revenues":3557.33},"debt_end":183958.08,"debt_by":{"Bond":183958.08},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":192009.67,"op_exp":157045.38,"gf_rev":192001.15,"gf_exp":157045.38,"gf_rev_all":192001.15,"gf_exp_all":157045.38,"prop_tax":192000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":33007.7,"exp_by":{"Public Safety":122477.4,"Employee Benefits":1560.28,"Debt Service":33007.7},"rev_by":{"Real Property Taxes and Assessments":192000,"Use and Sale of Property":9.67},"debt_end":154905.48,"debt_by":{"Bond":154905.48},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":154501,"proposed":154275,"limit":160486,"diff":6211,"override":false,"levy_growth_pct":-0.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":154275,"proposed":157360,"limit":159988,"diff":2628,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":157360,"proposed":159815,"limit":162790,"diff":2975,"override":false,"levy_growth_pct":1.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":159815,"proposed":163011,"limit":166236,"diff":3225,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":163011,"proposed":166271,"limit":169513,"diff":3242,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":166271,"proposed":187733,"limit":172173,"diff":-15560,"override":true,"levy_growth_pct":12.91,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":170000,"proposed":192000,"limit":176735,"diff":-15265,"override":true,"levy_growth_pct":12.94,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":200867,"proposed":223060,"limit":206134,"diff":-16926,"override":true,"levy_growth_pct":11.05,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":223060,"proposed":231533,"limit":229046,"diff":-2487,"override":true,"levy_growth_pct":3.8,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":157045.38,"op_rev":192009.67,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":100,"debt_service_share":21,"debt_end":154905.48,"debt_per":null,"exp_growth_5y":10.5,"rev_growth_5y":1.9,"gf_result":34955.76999999999,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2024,2025,2026,2027],"cap_exceeded":[2024,2025,2026,2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":74,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":29,"n":60}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $15,560, override planned), 2025 (by $15,265, override planned), 2026 (by $16,926, override planned), 2027 (by $2,487, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}