{"fid":"livingston-county/leicester","entity_id":"livingston-county/leicester","name":"Town of Leicester","kind":"town","kind_label":"Town","county":"Livingston","region":"rochester","osc_code":"240345600000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Leicester","population":{"value":2064,"year":2025,"base2020":2078,"src":"popest-2025","loc":"Leicester town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1365219,"op_exp":1287075,"gf_rev":378631,"gf_exp":482627,"gf_rev_all":378631,"gf_exp_all":482627,"prop_tax":848076,"sales_tax":8015,"state_aid":188504,"federal_aid":0,"debt_service":29975,"exp_by":{"General Government":322299,"Employee Benefits":120827,"Public Safety":89341,"Transportation":591930,"Economic Development":1102,"Culture and Recreation":13191,"Sanitation":1961,"Community Services":17652,"Utilities":98797,"Debt Service":29975},"rev_by":{"Real Property Taxes and Assessments":841978,"Other Real Property Tax Items":6098,"Other Non-Property Taxes":15833,"Charges for Services":109315,"Use and Sale of Property":10508,"Other Local Revenues":40293,"State Aid":188504,"Sales and Use Tax":8015,"Charges to Other Governments":144675},"debt_end":269135,"debt_by":{"Bond Anticipation Note":269135},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1514092,"op_exp":1364222,"gf_rev":530400,"gf_exp":378164,"gf_rev_all":530477,"gf_exp_all":378164,"prop_tax":867062,"sales_tax":11456,"state_aid":306524,"federal_aid":0,"debt_service":29833,"exp_by":{"General Government":248919,"Public Safety":89625,"Transportation":785326,"Economic Development":586,"Culture and Recreation":13539,"Sanitation":2052,"Community Services":11062,"Employee Benefits":119776,"Utilities":63504,"Debt Service":29833},"rev_by":{"Real Property Taxes and Assessments":866178,"Other Real Property Tax Items":884,"Other Non-Property Taxes":16442,"Charges for Services":104790,"Use and Sale of Property":22367,"Other Local Revenues":68036,"State Aid":306524,"Sales and Use Tax":11456,"Charges to Other Governments":117415},"debt_end":248000,"debt_by":{"Bond Anticipation Note":248000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1519845,"op_exp":1358537,"gf_rev":402068.33,"gf_exp":377172,"gf_rev_all":427488,"gf_exp_all":383172,"prop_tax":883804,"sales_tax":15031,"state_aid":286600,"federal_aid":0,"debt_service":36304,"exp_by":{"General Government":235063,"Public Safety":88677,"Transportation":597523,"Economic Development":8029,"Culture and Recreation":12285,"Sanitation":2078,"Community Services":11135,"Employee Benefits":142177,"Utilities":225266,"Debt Service":36304},"rev_by":{"Real Property Taxes and Assessments":881678,"Other Real Property Tax Items":2126,"Other Non-Property Taxes":17107,"Charges for Services":137720,"Use and Sale of Property":14268,"Other Local Revenues":59050,"State Aid":286600,"Sales and Use Tax":15031,"Charges to Other Governments":106265},"debt_end":1016642,"debt_by":{"Bond":800000,"Bond Anticipation Note":216642},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1675613.65,"op_exp":1476267,"gf_rev":544148.65,"gf_exp":407215,"gf_rev_all":544166.65,"gf_exp_all":507208.65,"prop_tax":897747,"sales_tax":18557,"state_aid":315179,"federal_aid":99993.65,"debt_service":64500,"exp_by":{"General Government":248903,"Public Safety":88187,"Transportation":673003,"Economic Development":23998,"Culture and Recreation":16290,"Sanitation":3086,"Community Services":10386,"Employee Benefits":105874,"Utilities":242040,"Debt Service":64500},"rev_by":{"Real Property Taxes and Assessments":895275,"Other Real Property Tax Items":2472,"Other Non-Property Taxes":17404,"Charges for Services":133924,"Use and Sale of Property":16564,"Other Local Revenues":42853,"State Aid":315179,"Federal Aid":99993.65,"Sales and Use Tax":18557,"Charges to Other Governments":133392},"debt_end":967365,"debt_by":{"Bond":784000,"Bond Anticipation Note":183365},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1649508,"op_exp":1428499,"gf_rev":450854,"gf_exp":439132,"gf_rev_all":459737,"gf_exp_all":439132,"prop_tax":971200,"sales_tax":23663,"state_aid":246797,"federal_aid":0,"debt_service":73678,"exp_by":{"General Government":300116,"Public Safety":109303,"Transportation":620395,"Economic Development":2048,"Culture and Recreation":15390,"Sanitation":3086,"Community Services":11975,"Employee Benefits":105223,"Utilities":187285,"Debt Service":73678},"rev_by":{"Real Property Taxes and Assessments":967564,"Other Real Property Tax Items":3636,"Other Non-Property Taxes":17367,"Charges for Services":171342,"Use and Sale of Property":68634,"Other Local Revenues":37801,"State Aid":246797,"Sales and Use Tax":23663,"Charges to Other Governments":112704},"debt_end":920173,"debt_by":{"Bond":768000,"Bond Anticipation Note":152173},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1712792,"op_exp":1438297,"gf_rev":534297,"gf_exp":423982,"gf_rev_all":534297,"gf_exp_all":423982,"prop_tax":962963,"sales_tax":27377,"state_aid":338304,"federal_aid":0,"debt_service":71458,"exp_by":{"General Government":269308,"Public Safety":109459,"Transportation":709911,"Economic Development":2150,"Culture and Recreation":30392,"Sanitation":3965,"Community Services":13317,"Employee Benefits":129652,"Utilities":98685,"Debt Service":71458},"rev_by":{"Real Property Taxes and Assessments":961121,"Other Real Property Tax Items":1842,"Other Non-Property Taxes":16555,"Charges for Services":87531,"Use and Sale of Property":99495,"Other Local Revenues":74576,"State Aid":338304,"Sales and Use Tax":27377,"Charges to Other Governments":105991},"debt_end":867787,"debt_by":{"Bond":751000,"Bond Anticipation Note":116787},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1643986,"op_exp":1550408,"gf_rev":529572,"gf_exp":435157,"gf_rev_all":529572,"gf_exp_all":435157,"prop_tax":856895,"sales_tax":31677,"state_aid":321310,"federal_aid":20000,"debt_service":69233,"exp_by":{"General Government":256562,"Public Safety":20567,"Transportation":970924,"Economic Development":318,"Culture and Recreation":31777,"Sanitation":3240,"Community Services":10570,"Employee Benefits":114285,"Utilities":72932,"Debt Service":69233},"rev_by":{"Real Property Taxes and Assessments":854121,"Other Real Property Tax Items":2774,"Other Non-Property Taxes":15805,"Charges for Services":77894,"Use and Sale of Property":110615,"Other Local Revenues":54268,"State Aid":321310,"Federal Aid":20000,"Sales and Use Tax":31677,"Charges to Other Governments":155522},"debt_end":814401,"debt_by":{"Bond":733000,"Bond Anticipation Note":81401},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":881889.67,"own_levy":762016.42,"full_value":123588844,"rate":7.13567375061781,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":895684.75,"own_levy":777144.89,"full_value":129864505,"rate":6.8970712975035,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":969307.64,"own_levy":793576.55,"full_value":154238469,"rate":6.28447394663908,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":962015.1,"own_levy":794279.93,"full_value":160997931,"rate":5.97532585682732,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":854599.79,"own_levy":794211.06,"full_value":171024999,"rate":4.99692907467873,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":890307.94,"own_levy":827214.96,"full_value":188695793,"rate":4.71821828057396,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":830408,"proposed":841978,"limit":854012,"diff":12034,"override":false,"levy_growth_pct":1.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":841978,"proposed":866178,"limit":870852,"diff":4674,"override":false,"levy_growth_pct":2.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":866178,"proposed":881678,"limit":886828,"diff":5150,"override":false,"levy_growth_pct":1.79,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":881678,"proposed":895178,"limit":906440,"diff":11262,"override":false,"levy_growth_pct":1.53,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":895178,"proposed":967564,"limit":924344,"diff":-43220,"override":true,"levy_growth_pct":8.09,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":967564,"proposed":961121,"limit":987218,"diff":26097,"override":false,"levy_growth_pct":-0.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":961121,"proposed":854121,"limit":889422,"diff":35301,"override":false,"levy_growth_pct":-11.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":854121,"proposed":888121,"limit":888378,"diff":257,"override":false,"levy_growth_pct":3.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.2945,"fb":859728,"exp":664138,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2025,"ratio":1.123,"fb":983658,"exp":875922,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Leicester – Financial Management (2025M-2)","issued":"May 30, 2025","types":"Town","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/town/2025/05/30/town-leicester-financial-management-2025m-2"},{"title":"Town of Leicester – Budgeting and Financial Oversight (2015M-158)","issued":"November 13, 2015","types":"Town","topics":"Financial Condition, General Oversight","url":"https://www.osc.ny.gov/local-government/audits/town/2015/11/13/town-leicester-budgeting-and-financial-oversight-2015m-158"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2064,"denom_kind":"capita","afr_year":2025,"op_exp":1550408,"op_rev":1643986,"op_exp_per":751,"prop_tax_per":415,"state_aid_share":19.5,"sales_tax_share":1.9,"prop_tax_share":52.1,"debt_service_share":4.5,"debt_end":814401,"debt_per":395,"exp_growth_5y":14.1,"rev_growth_5y":8.2,"gf_result":94415,"fb_ratio":112.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":890307.94,"levy_year":2026,"levy_growth":1,"levy_growth_span":"2021–2026","fv_rate":4.72,"cap_overrides":[2023],"cap_exceeded":[2023],"audit_count":2,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":43,"n":100},"prop_tax_per":{"median":402,"pctile":54,"n":100},"debt_per":{"median":505,"pctile":41,"n":87},"debt_service_share":{"median":5.1,"pctile":44,"n":100},"state_aid_share":{"median":11.5,"pctile":90,"n":100},"sales_tax_share":{"median":13.4,"pctile":19,"n":100},"fb_ratio":{"median":52.1,"pctile":88,"n":98},"exp_growth_5y":{"median":29.3,"pctile":15,"n":99},"levy_growth":{"median":16.8,"pctile":10,"n":99},"fsms_score":{"median":3.3,"pctile":16,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 112.3% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2024: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2024"]}]}