{"fid":"livingston-county/livonia-csd","entity_id":"livingston-county/livonia-csd","name":"Livonia Csd","kind":"school_district","kind_label":"School district","county":"Livingston","region":"rochester","osc_code":"240647800100","beds":"240801","match":"matched","in_asr_manifest":false,"in_batch3":true,"osc_name":"Livonia Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":36713746,"op_exp":36449522,"gf_rev":34936640,"gf_exp":34727833,"gf_rev_all":34936640,"gf_exp_all":34829814,"prop_tax":18002805,"sales_tax":0,"state_aid":16695597,"federal_aid":1130945,"debt_service":3473506,"exp_by":{"General Government":4279685,"Education":20531386,"Employee Benefits":8164945,"Debt Service":3473506},"rev_by":{"Real Property Taxes and Assessments":15192602,"Other Real Property Tax Items":2810203,"Charges for Services":167071,"Charges to Other Governments":10580,"Use and Sale of Property":406856,"Other Local Revenues":299892,"State Aid":16695597,"Federal Aid":1130945},"debt_end":13942783,"debt_by":{"Bond":4264953,"Bond Anticipation Note":5600000,"Installment Purchase Contract":89088,"Other Debt":3988742},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":36146524,"op_exp":34396546,"gf_rev":34031022,"gf_exp":32501200,"gf_rev_all":34033882,"gf_exp_all":32626431,"prop_tax":18338517,"sales_tax":0,"state_aid":15160812,"federal_aid":1458649,"debt_service":1887563,"exp_by":{"General Government":4794093,"Education":19629870,"Employee Benefits":8085020,"Debt Service":1887563},"rev_by":{"Real Property Taxes and Assessments":15735622,"Other Real Property Tax Items":2602895,"Charges for Services":441161,"Charges to Other Governments":10623,"Use and Sale of Property":398828,"Other Local Revenues":337934,"State Aid":15160812,"Federal Aid":1458649},"debt_end":13075818,"debt_by":{"Bond":9294999,"Bond Anticipation Note":0,"Installment Purchase Contract":54947,"Other Debt":3725872},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":37104957,"op_exp":34278190,"gf_rev":35150418,"gf_exp":29704786,"gf_rev_all":35150561,"gf_exp_all":29822483,"prop_tax":18797400,"sales_tax":0,"state_aid":15586744,"federal_aid":1654000,"debt_service":2340022,"exp_by":{"General Government":3462444,"Education":17970719,"Employee Benefits":7897370,"Debt Service":2340022,"":2607635},"rev_by":{"Real Property Taxes and Assessments":16321608,"Other Real Property Tax Items":2475792,"Charges for Services":509831,"Charges to Other Governments":1114,"Use and Sale of Property":162320,"Other Local Revenues":393548,"State Aid":15586744,"Federal Aid":1654000},"debt_end":11329298,"debt_by":{"Bond":7845000,"Installment Purchase Contract":27988,"Other Debt":3456310},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":41921531,"op_exp":35863336,"gf_rev":36613090,"gf_exp":30625734,"gf_rev_all":36613594,"gf_exp_all":36000229,"prop_tax":19169890,"sales_tax":0,"state_aid":16028261,"federal_aid":4771351,"debt_service":2191833,"exp_by":{"General Government":4774739,"Education":20347171,"Employee Benefits":8549593,"Debt Service":2191833},"rev_by":{"Real Property Taxes and Assessments":16763281,"Other Real Property Tax Items":2406609,"Charges for Services":1375134,"Charges to Other Governments":11052,"Use and Sale of Property":152265,"Other Local Revenues":413578,"State Aid":16028261,"Federal Aid":4771351},"debt_end":9624884,"debt_by":{"Bond":6445000,"Bond Anticipation Note":0,"Installment Purchase Contract":0,"Other Debt":3179884},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":41442324,"op_exp":37916896,"gf_rev":38469028,"gf_exp":34683156,"gf_rev_all":38469028,"gf_exp_all":34927323,"prop_tax":19584622,"sales_tax":0,"state_aid":17236624,"federal_aid":1976388,"debt_service":1901564,"exp_by":{"General Government":6293532,"Education":20670149,"Employee Benefits":9051651,"Debt Service":1901564},"rev_by":{"Real Property Taxes and Assessments":17393527,"Other Real Property Tax Items":2191095,"Charges for Services":1334350,"Charges to Other Governments":9797,"Use and Sale of Property":924927,"Other Local Revenues":375616,"State Aid":17236624,"Federal Aid":1976388},"debt_end":8390420,"debt_by":{"Bond":5090000,"Installment Purchase Contract":404000,"Other Debt":2896420},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":44174048,"op_exp":39458465,"gf_rev":40760714,"gf_exp":36157069,"gf_rev_all":40760714,"gf_exp_all":36985784,"prop_tax":20313026,"sales_tax":0,"state_aid":18668686,"federal_aid":2034497,"debt_service":1779301,"exp_by":{"General Government":6263583,"Education":22530881,"Employee Benefits":8884700,"Debt Service":1779301},"rev_by":{"Real Property Taxes and Assessments":18209256,"Other Real Property Tax Items":2103770,"Charges for Services":1151145,"Charges to Other Governments":11686,"Use and Sale of Property":1557294,"Other Local Revenues":437714,"State Aid":18668686,"Federal Aid":2034497},"debt_end":13945739,"debt_by":{"Bond":3840000,"Bond Anticipation Note":7500000,"Installment Purchase Contract":0,"Other Debt":2605739},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":46576024,"op_exp":39534173,"gf_rev":42748318,"gf_exp":36400372,"gf_rev_all":42825331,"gf_exp_all":37141246,"prop_tax":20767518,"sales_tax":0,"state_aid":19724937,"federal_aid":1545905,"debt_service":2275728,"exp_by":{"General Government":4824849,"Education":23041501,"Employee Benefits":9392095,"Debt Service":2275728},"rev_by":{"Real Property Taxes and Assessments":18717317,"Other Real Property Tax Items":2050201,"Charges for Services":1011613,"Charges to Other Governments":14484,"Use and Sale of Property":1902239,"Other Local Revenues":1609328,"State Aid":19724937,"Federal Aid":1545905},"debt_end":36457623,"debt_by":{"Bond":3295000,"Bond Anticipation Note":30854965,"Other Debt":2307658},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":16915270,"proposed":17405810,"limit":17461106,"diff":55296,"override":false,"levy_growth_pct":2.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":17405810,"proposed":17839075,"limit":17946266,"diff":107191,"override":false,"levy_growth_pct":2.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":17839075,"proposed":18313361,"limit":18313361,"diff":0,"override":false,"levy_growth_pct":2.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":18313261,"proposed":18634745,"limit":18634746,"diff":1,"override":false,"levy_growth_pct":1.76,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":18634745,"proposed":19147930,"limit":19147930,"diff":0,"override":false,"levy_growth_pct":2.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":19147930,"proposed":19840430,"limit":19840430,"diff":0,"override":false,"levy_growth_pct":3.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":19840430,"proposed":20292387,"limit":20292387,"diff":0,"override":false,"levy_growth_pct":2.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":20292387,"proposed":20879471,"limit":20879471,"diff":0,"override":false,"levy_growth_pct":2.89,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":20879471,"proposed":21495256,"limit":21495256,"diff":0,"override":false,"levy_growth_pct":2.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":13.3,"env_rating":"No Designation","env_score":15,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":25,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.0441,"fb":1536753,"exp":34927323,"xfer":100000,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0435,"fb":1579482,"exp":36985784,"xfer":699703,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0468,"fb":1708679,"exp":37141246,"xfer":600000,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":35399145,"spend_pct":2.02,"levy":18634745,"levy_pct":1.76,"limit":17700656,"levy_wo_excl":17700656,"vs_limit":0,"enr":1429,"fb_unres":1415966,"fb_unres_pct":4,"fb_restricted":4520445,"spend_per_pupil":24772,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":36566701,"spend_pct":3.3,"levy":19147931,"levy_pct":2.75,"limit":18219423,"levy_wo_excl":18219423,"vs_limit":0,"enr":1435,"fb_unres":1462668,"fb_unres_pct":4,"fb_restricted":8950856,"spend_per_pupil":25482,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":38418655,"spend_pct":5.06,"levy":19840431,"levy_pct":3.62,"limit":19840431,"levy_wo_excl":18764016,"vs_limit":1076415,"enr":1428,"fb_unres":1536746,"fb_unres_pct":4,"fb_restricted":6921444,"spend_per_pupil":26904,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":39482947,"spend_pct":2.77,"levy":20292387,"levy_pct":2.28,"limit":19249820,"levy_wo_excl":19249820,"vs_limit":0,"enr":1334,"fb_unres":1579318,"fb_unres_pct":4,"fb_restricted":11603127,"spend_per_pupil":29597,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":42716954,"spend_pct":8.19,"levy":20879472,"levy_pct":2.89,"limit":19870645,"levy_wo_excl":19870645,"vs_limit":0,"enr":1340,"fb_unres":1708678,"fb_unres_pct":4,"fb_restricted":15016932,"spend_per_pupil":31878,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":44177030,"spend_pct":3.42,"levy":21495256,"levy_pct":2.95,"limit":20418928,"levy_wo_excl":20418928,"vs_limit":0,"enr":1310,"fb_unres":1767081,"fb_unres_pct":4,"fb_restricted":20709425,"spend_per_pupil":33723,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":382,"no":235,"pct_yes":61.9,"sixty":false,"props":[{"result":"P","yes":484,"no":130,"purpose":"Transportation Facility Lease"}],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":583,"no":232,"pct_yes":71.5,"sixty":false,"props":[{"result":"P","yes":577,"no":233,"purpose":"Building Capital Reserve Fund"},{"result":"P","yes":592,"no":216,"purpose":"Vehicle and Equipment Reserve Fund"}],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":378,"no":170,"pct_yes":69,"sixty":false,"props":[],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":403,"no":222,"pct_yes":64.5,"sixty":false,"props":[],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":460,"no":298,"pct_yes":60.7,"sixty":false,"props":[],"src":"vote-2026-27"}],"audits":[{"title":"Livonia Central School District – Conflict of Interest (2024M-89)","issued":"June 20, 2025","types":"School District","topics":"","url":"https://www.osc.ny.gov/local-government/audits/school-district/2025/06/20/livonia-central-school-district-conflict-interest-2024m-89"},{"title":"Livonia Central School District – Mental Health Training Component of the New York SAVE Act (S9-21-22)","issued":"June 8, 2022","types":"School District, Statewide Audit","topics":"","url":"https://www.osc.ny.gov/local-government/audits/school-district/2022/06/08/livonia-central-school-district-mental-health-training-component-new-york"},{"title":"Livonia Central School District – Software Management (2016M-293)","issued":"December 2, 2016","types":"School District","topics":"Information Technology","url":"https://www.osc.ny.gov/local-government/audits/school-district/2016/12/02/livonia-central-school-district-software-management-2016m-293"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1334,"denom_kind":"pupil","afr_year":2025,"op_exp":39534173,"op_rev":46576024,"op_exp_per":29636,"prop_tax_per":15568,"state_aid_share":42.3,"sales_tax_share":null,"prop_tax_share":44.6,"debt_service_share":5.8,"debt_end":36457623,"debt_per":27330,"exp_growth_5y":15.3,"rev_growth_5y":25.5,"gf_result":5684085,"fb_ratio":4.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":33723,"levy_latest":21495256,"levy_year":"2026-27","levy_growth":15.4,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":4,"levy_pct":2.95,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":60.7,"last_vote_sy":"2026-27","audit_count":3,"audits_5y":2,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":31591.5,"pctile":31,"n":60},"prop_tax_per":{"median":11484.5,"pctile":79,"n":60},"debt_per":{"median":17733.5,"pctile":87,"n":58},"debt_service_share":{"median":7.1,"pctile":35,"n":61},"state_aid_share":{"median":52.6,"pctile":27,"n":61},"fb_ratio":{"median":4.4,"pctile":85,"n":60},"exp_growth_5y":{"median":22.7,"pctile":24,"n":61},"levy_growth":{"median":12.6,"pctile":76,"n":60},"spend_per_pupil":{"median":33965.5,"pctile":44,"n":60},"fsms_score":{"median":3.3,"pctile":50,"n":60}},"flags":[{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $9,624,884 (2022) to $36,457,623 (2025), +279%.","src":["debt-2022","debt-2025"],"calc":true}]}