{"fid":"livingston-county/livonia","entity_id":"livingston-county/livonia","name":"Town of Livonia","kind":"town","kind_label":"Town","county":"Livingston","region":"rochester","osc_code":"240347800000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Livonia","population":{"value":7470,"year":2025,"base2020":7496,"src":"popest-2025","loc":"Livonia town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":3357466,"op_exp":3175564,"gf_rev":1344469,"gf_exp":1103689,"gf_rev_all":1346669,"gf_exp_all":1103689,"prop_tax":2565951,"sales_tax":2887,"state_aid":298558,"federal_aid":0,"debt_service":133184,"exp_by":{"General Government":650566,"Public Safety":62834,"Health":2332,"Transportation":1390049,"Culture and Recreation":466862,"Community Services":11518,"Employee Benefits":458219,"Debt Service":133184},"rev_by":{"Real Property Taxes and Assessments":2479552,"Other Real Property Tax Items":86399,"Sales and Use Tax":2887,"Other Non-Property Taxes":121511,"Charges for Services":60387,"Charges to Other Governments":190164,"Use and Sale of Property":15035,"Other Local Revenues":102973,"State Aid":298558,"Federal Aid":0},"debt_end":1144922,"debt_by":{"Bond":1144922},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":3339501,"op_exp":3461378,"gf_rev":1335421,"gf_exp":1282140,"gf_rev_all":1360205,"gf_exp_all":1339152,"prop_tax":2595179,"sales_tax":11069,"state_aid":356432,"federal_aid":0,"debt_service":135869,"exp_by":{"General Government":698621,"Public Safety":81421,"Health":2980,"Transportation":1646202,"Culture and Recreation":399369,"Community Services":2460,"Employee Benefits":494456,"Debt Service":135869},"rev_by":{"Real Property Taxes and Assessments":2528896,"Other Real Property Tax Items":66283,"Sales and Use Tax":11069,"Other Non-Property Taxes":119925,"Charges for Services":37441,"Charges to Other Governments":160771,"Use and Sale of Property":14593,"Other Local Revenues":44091,"State Aid":356432},"debt_end":1029301,"debt_by":{"Bond":1029301},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":3665554,"op_exp":3518210,"gf_rev":1380799,"gf_exp":1296583,"gf_rev_all":1382999,"gf_exp_all":1476483,"prop_tax":2631070,"sales_tax":37664,"state_aid":486833,"federal_aid":0,"debt_service":133430,"exp_by":{"General Government":721344,"Public Safety":128322,"Health":2626,"Transportation":1533286,"Culture and Recreation":498654,"Sanitation":5000,"Utilities":0,"Community Services":2573,"Employee Benefits":492975,"Debt Service":133430},"rev_by":{"Real Property Taxes and Assessments":2563301,"Other Real Property Tax Items":67769,"Sales and Use Tax":37664,"Other Non-Property Taxes":117083,"Charges for Services":51691,"Charges to Other Governments":234154,"Use and Sale of Property":14990,"Other Local Revenues":92069,"State Aid":486833},"debt_end":913680,"debt_by":{"Bond":913680},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3661733.58,"op_exp":3758704.13,"gf_rev":1272680.8,"gf_exp":1542336.26,"gf_rev_all":1274880.8,"gf_exp_all":1542336.26,"prop_tax":2672811.79,"sales_tax":56872.54,"state_aid":256235.54,"federal_aid":226459.58,"debt_service":135328.57,"exp_by":{"General Government":864254.33,"Public Safety":323198.29,"Health":2938,"Transportation":1504106.84,"Culture and Recreation":475496.35,"Sanitation":0,"Utilities":2937,"Community Services":1275.34,"Employee Benefits":449169.41,"Debt Service":135328.57},"rev_by":{"Real Property Taxes and Assessments":2603265.18,"Other Real Property Tax Items":69546.61,"Sales and Use Tax":56872.54,"Other Non-Property Taxes":123248.32,"Charges for Services":41232.97,"Charges to Other Governments":194598.42,"Use and Sale of Property":25476.29,"Other Local Revenues":64798.13,"State Aid":256235.54,"Federal Aid":226459.58},"debt_end":798060,"debt_by":{"Bond":798060},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":4975200.91,"op_exp":4307090.49,"gf_rev":1835003.1,"gf_exp":1603654.75,"gf_rev_all":1863577.1,"gf_exp_all":1913963.16,"prop_tax":3162173.9,"sales_tax":75835.85,"state_aid":532098.33,"federal_aid":410450.97,"debt_service":138368.57,"exp_by":{"General Government":932086.94,"Public Safety":148836.53,"Health":3102,"Transportation":1950698.3,"Culture and Recreation":646909.59,"Community Services":3332,"Employee Benefits":483756.56,"Debt Service":138368.57},"rev_by":{"Real Property Taxes and Assessments":3092296.55,"Other Real Property Tax Items":69877.35,"Other Non-Property Taxes":125131.75,"Charges for Services":35272.46,"Charges to Other Governments":215062.2,"Use and Sale of Property":110433.25,"Other Local Revenues":308742.2,"State Aid":532098.33,"Federal Aid":410450.97,"Sales and Use Tax":75835.85},"debt_end":677440,"debt_by":{"Bond":677440},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":4462232.14,"op_exp":4413684.82,"gf_rev":1624767.59,"gf_exp":1282264.61,"gf_rev_all":1626967.59,"gf_exp_all":1282264.61,"prop_tax":3354932.15,"sales_tax":69400.64,"state_aid":547821.17,"federal_aid":0,"debt_service":139074.54,"exp_by":{"General Government":851689.36,"Public Safety":85594.04,"Health":1612,"Transportation":2278313.13,"Culture and Recreation":534399.78,"Utilities":4950,"Community Services":850,"Employee Benefits":517201.97,"Debt Service":139074.54},"rev_by":{"Real Property Taxes and Assessments":3282192.31,"Other Real Property Tax Items":72739.84,"Other Non-Property Taxes":120938.37,"Charges for Services":55777.92,"Charges to Other Governments":226024.92,"Use and Sale of Property":20580.19,"Other Local Revenues":66756.78,"State Aid":547821.17,"Sales and Use Tax":69400.64},"debt_end":551820,"debt_by":{"Bond":551820},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":4796039.46,"op_exp":4439872.37,"gf_rev":1771738.54,"gf_exp":1428861.75,"gf_rev_all":1773938.54,"gf_exp_all":1428861.75,"prop_tax":3439030.43,"sales_tax":60860.07,"state_aid":785414.46,"federal_aid":20000,"debt_service":136598.84,"exp_by":{"General Government":998464.66,"Public Safety":24974.55,"Health":2274,"Transportation":2062906.28,"Culture and Recreation":572473.18,"Utilities":10683.42,"Community Services":3582.7,"Employee Benefits":627914.74,"Debt Service":136598.84},"rev_by":{"Real Property Taxes and Assessments":3365947.24,"Other Real Property Tax Items":73083.19,"Sales and Use Tax":60860.07,"Other Non-Property Taxes":117120.93,"Charges for Services":52776.64,"Charges to Other Governments":238297.72,"Use and Sale of Property":23490.21,"Other Local Revenues":59049,"State Aid":785414.46,"Federal Aid":20000},"debt_end":426200,"debt_by":{"Bond":426200},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":2562371.29,"own_levy":2521177.58,"full_value":602241919,"rate":4.25472091722662,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":2602356.64,"own_levy":2569747.18,"full_value":656411507,"rate":3.96452014056481,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":3091270.56,"own_levy":3056023.73,"full_value":761333742,"rate":4.06033568390037,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":3281177.62,"own_levy":3251966.79,"full_value":778848008,"rate":4.21286000130593,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":3365029.29,"own_levy":3345011.55,"full_value":893803629,"rate":3.76484182970351,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":3484645.9,"own_levy":3453209.1,"full_value":1020222903,"rate":3.41557309657848,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2390978,"proposed":2477925,"limit":2480794,"diff":2869,"override":false,"levy_growth_pct":3.64,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2477925,"proposed":2528158,"limit":2560141,"diff":31983,"override":false,"levy_growth_pct":2.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2528158,"proposed":2558210,"limit":2621485,"diff":63275,"override":false,"levy_growth_pct":1.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2558210,"proposed":2601611,"limit":2671743,"diff":70132,"override":false,"levy_growth_pct":1.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":2601611,"proposed":3090988,"limit":2718567,"diff":-372421,"override":true,"levy_growth_pct":18.81,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":3090988,"proposed":3284356,"limit":3174759,"diff":-109597,"override":true,"levy_growth_pct":6.26,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":3284356,"proposed":3371619,"limit":3371801,"diff":182,"override":false,"levy_growth_pct":2.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3371619,"proposed":3481841,"limit":3489760,"diff":7919,"override":false,"levy_growth_pct":3.27,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.471,"fb":1554079.44,"exp":3299616.54,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.9089,"fb":2103519.91,"exp":2314439.1,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.8042,"fb":2006760.65,"exp":2495241.7,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Livonia – Justice Court (2015M-76)","issued":"July 24, 2015","types":"Justice Court, Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/justice-court/2015/07/24/town-livonia-justice-court-2015m-76"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":7470,"denom_kind":"capita","afr_year":2025,"op_exp":4439872.37,"op_rev":4796039.46,"op_exp_per":594,"prop_tax_per":460,"state_aid_share":16.4,"sales_tax_share":1.3,"prop_tax_share":71.7,"debt_service_share":3.1,"debt_end":426200,"debt_per":57,"exp_growth_5y":26.2,"rev_growth_5y":30.8,"gf_result":345076.79000000004,"fb_ratio":80.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":3484645.9,"levy_year":2026,"levy_growth":36,"levy_growth_span":"2021–2026","fv_rate":3.42,"cap_overrides":[2023,2024],"cap_exceeded":[2023,2024],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":22,"n":100},"prop_tax_per":{"median":402,"pctile":66,"n":100},"debt_per":{"median":505,"pctile":7,"n":87},"debt_service_share":{"median":5.1,"pctile":31,"n":100},"state_aid_share":{"median":11.5,"pctile":79,"n":100},"sales_tax_share":{"median":13.4,"pctile":14,"n":100},"fb_ratio":{"median":52.1,"pctile":74,"n":98},"exp_growth_5y":{"median":29.3,"pctile":41,"n":99},"levy_growth":{"median":16.8,"pctile":77,"n":99},"fsms_score":{"median":3.3,"pctile":16,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 80.4% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $109,597, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}