{"fid":"livingston-county/mount-morris","entity_id":"livingston-county/mount-morris","name":"Town of Mount Morris","kind":"town","kind_label":"Town","county":"Livingston","region":"rochester","osc_code":"240355500000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Mount Morris","population":{"value":4419,"year":2025,"base2020":4415,"src":"popest-2025","loc":"Mount Morris town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2097606,"op_exp":2196424,"gf_rev":975110,"gf_exp":998695,"gf_rev_all":977110,"gf_exp_all":998695,"prop_tax":841497,"sales_tax":42308,"state_aid":211568,"federal_aid":0,"debt_service":209526,"exp_by":{"General Government":266686,"Public Safety":578616,"Health":4035,"Transportation":887049,"Economic Development":5534,"Community Services":24495,"Culture and Recreation":8651,"Employee Benefits":138532,"Debt Service":209526,"Sanitation":31751,"Utilities":41549},"rev_by":{"Real Property Taxes and Assessments":836966,"Other Real Property Tax Items":4531,"Charges for Services":652548,"Use and Sale of Property":162154,"Other Local Revenues":38795,"State Aid":211568,"Charges to Other Governments":148736,"Sales and Use Tax":42308},"debt_end":441000,"debt_by":{"Bond Anticipation Note":441000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1967187,"op_exp":1967896,"gf_rev":897275,"gf_exp":925442,"gf_rev_all":897275,"gf_exp_all":925442,"prop_tax":863708,"sales_tax":43609,"state_aid":205813,"federal_aid":0,"debt_service":37094,"exp_by":{"General Government":357908,"Public Safety":502099,"Health":3135,"Transportation":788856,"Economic Development":5778,"Community Services":38567,"Culture and Recreation":7529,"Employee Benefits":150914,"Debt Service":37094,"Sanitation":35024,"Utilities":40992},"rev_by":{"Real Property Taxes and Assessments":860066,"Other Real Property Tax Items":3642,"Charges for Services":479827,"Use and Sale of Property":124306,"Other Local Revenues":103242,"State Aid":205813,"Charges to Other Governments":146682,"Sales and Use Tax":43609},"debt_end":604000,"debt_by":{"Bond Anticipation Note":604000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2216507,"op_exp":2261021,"gf_rev":1047735,"gf_exp":1145836,"gf_rev_all":1083735,"gf_exp_all":1175836,"prop_tax":780547,"sales_tax":49784,"state_aid":336407,"federal_aid":71503,"debt_service":78296,"exp_by":{"General Government":460278,"Public Safety":530334,"Health":2720,"Transportation":888331,"Economic Development":6676,"Community Services":49652,"Culture and Recreation":7217,"Employee Benefits":163114,"Debt Service":78296,"Sanitation":34551,"Utilities":39852},"rev_by":{"Real Property Taxes and Assessments":777695,"Other Real Property Tax Items":2852,"Charges for Services":566586,"Use and Sale of Property":35301,"Other Local Revenues":246688,"State Aid":336407,"Federal Aid":71503,"Charges to Other Governments":129691,"Sales and Use Tax":49784},"debt_end":682750,"debt_by":{"Bond Anticipation Note":682750},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2587949,"op_exp":2387925,"gf_rev":1512743,"gf_exp":1308992,"gf_rev_all":1522743,"gf_exp_all":1342966,"prop_tax":858235.15,"sales_tax":55171,"state_aid":514473,"federal_aid":66724,"debt_service":98617,"exp_by":{"General Government":433773,"Public Safety":643587,"Health":70,"Transportation":831559,"Economic Development":7609,"Community Services":69695,"Culture and Recreation":11446,"Employee Benefits":174043,"Debt Service":98617,"Sanitation":68899,"Utilities":48627},"rev_by":{"Real Property Taxes and Assessments":812680.15,"Other Real Property Tax Items":45555,"Charges for Services":641256,"Use and Sale of Property":36876,"Other Local Revenues":277071.85,"State Aid":514473,"Federal Aid":66724,"Charges to Other Governments":138142,"Sales and Use Tax":55171},"debt_end":597750,"debt_by":{"Bond Anticipation Note":597750},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2344634,"op_exp":2564317,"gf_rev":1306469,"gf_exp":1434742,"gf_rev_all":1311469,"gf_exp_all":1434742,"prop_tax":879099,"sales_tax":60686,"state_aid":400953,"federal_aid":0,"debt_service":177531,"exp_by":{"General Government":545579,"Public Safety":632894,"Health":500,"Transportation":865050,"Economic Development":10256,"Community Services":46227,"Culture and Recreation":14695,"Employee Benefits":192402,"Debt Service":177531,"Sanitation":33308,"Utilities":45875},"rev_by":{"Real Property Taxes and Assessments":832895,"Other Real Property Tax Items":46204,"Charges for Services":625160,"Use and Sale of Property":53166,"Other Local Revenues":202836,"State Aid":400953,"Charges to Other Governments":122734,"Sales and Use Tax":60686},"debt_end":447750,"debt_by":{"Bond Anticipation Note":447750},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2125142,"op_exp":2264144,"gf_rev":1097575,"gf_exp":1277594,"gf_rev_all":1139289,"gf_exp_all":1284956,"prop_tax":898033,"sales_tax":65021,"state_aid":330880,"federal_aid":5362,"debt_service":41731,"exp_by":{"General Government":414760,"Public Safety":620466,"Transportation":797525,"Economic Development":5698,"Community Services":85854,"Culture and Recreation":35444,"Employee Benefits":170927,"Debt Service":41731,"Sanitation":42968,"Utilities":48771},"rev_by":{"Real Property Taxes and Assessments":850595,"Other Real Property Tax Items":47438,"Charges for Services":626581,"Use and Sale of Property":37129,"Other Local Revenues":46454,"State Aid":330880,"Federal Aid":5362,"Charges to Other Governments":115682,"Sales and Use Tax":65021},"debt_end":432750,"debt_by":{"Bond Anticipation Note":432750},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3107117,"op_exp":2735537,"gf_rev":1186548,"gf_exp":1157826,"gf_rev_all":1271548,"gf_exp_all":1162826,"prop_tax":930440,"sales_tax":63782,"state_aid":488231,"federal_aid":0,"debt_service":391917,"exp_by":{"General Government":450057,"Public Safety":552319,"Health":500,"Transportation":935424,"Economic Development":5723,"Community Services":121090,"Culture and Recreation":15713,"Employee Benefits":168054,"Debt Service":391917,"Sanitation":41541,"Utilities":53199},"rev_by":{"Real Property Taxes and Assessments":880000,"Other Real Property Tax Items":50440,"Charges for Services":579711,"Use and Sale of Property":51321,"Other Local Revenues":847697,"State Aid":488231,"Charges to Other Governments":145935,"Sales and Use Tax":63782},"debt_end":477750,"debt_by":{"Bond Anticipation Note":477750},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":778710.56,"own_levy":791718.35,"full_value":171427371,"rate":4.54251007559347,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":812679.97,"own_levy":829602.96,"full_value":183965302,"rate":4.4175720158359,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":832894.78,"own_levy":848694.9,"full_value":207275696,"rate":4.0182944555159,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":852426.67,"own_levy":877878.13,"full_value":220978815,"rate":3.85750403268295,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":881362.08,"own_levy":899960.64,"full_value":239933620,"rate":3.67335798959729,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":833649.69,"own_levy":854756.48,"full_value":271105129,"rate":3.07500523164208,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":834427,"proposed":836965,"limit":864598,"diff":27633,"override":false,"levy_growth_pct":0.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":836965,"proposed":860066,"limit":868210,"diff":8144,"override":false,"levy_growth_pct":2.76,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":860066,"proposed":777695,"limit":829463,"diff":51768,"override":false,"levy_growth_pct":-9.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":777695,"proposed":811472,"limit":817590,"diff":6118,"override":false,"levy_growth_pct":4.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":811472,"proposed":831495,"limit":838372,"diff":6877,"override":false,"levy_growth_pct":2.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":831495,"proposed":850595,"limit":857310,"diff":6715,"override":false,"levy_growth_pct":2.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":850595,"proposed":880000,"limit":882447,"diff":2447,"override":false,"levy_growth_pct":3.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":880000,"proposed":833220,"limit":836557,"diff":3337,"override":false,"levy_growth_pct":-5.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":19.2,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":25.4,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":12.9,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.0855,"fb":159313,"exp":1863963,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.0675,"fb":109642,"exp":1624095,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1301,"fb":253045,"exp":1944735,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Mount Morris – Justice Court (2012M-129)","issued":"January 11, 2013","types":"Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/town/2013/01/11/town-mount-morris-justice-court-2012m-129"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":4419,"denom_kind":"capita","afr_year":2025,"op_exp":2735537,"op_rev":3107117,"op_exp_per":619,"prop_tax_per":211,"state_aid_share":15.7,"sales_tax_share":2.1,"prop_tax_share":29.9,"debt_service_share":14.3,"debt_end":477750,"debt_per":108,"exp_growth_5y":21,"rev_growth_5y":40.2,"gf_result":108722,"fb_ratio":13,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":12.9,"fsms_env":"No Designation","levy_latest":833649.69,"levy_year":2026,"levy_growth":7.1,"levy_growth_span":"2021–2026","fv_rate":3.08,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":25,"n":100},"prop_tax_per":{"median":402,"pctile":14,"n":100},"debt_per":{"median":505,"pctile":13,"n":87},"debt_service_share":{"median":5.1,"pctile":89,"n":100},"state_aid_share":{"median":11.5,"pctile":76,"n":100},"sales_tax_share":{"median":13.4,"pctile":20,"n":100},"fb_ratio":{"median":52.1,"pctile":6,"n":98},"exp_growth_5y":{"median":29.3,"pctile":28,"n":99},"levy_growth":{"median":16.8,"pctile":20,"n":99},"fsms_score":{"median":3.3,"pctile":96,"n":97}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, and operating funds overall spent more than they took in in 2023, 2024 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024"],"calc":true}]}