{"fid":"livingston-county/north-dansville","entity_id":"livingston-county/north-dansville","name":"Town of North Dansville","kind":"town","kind_label":"Town","county":"Livingston","region":"rochester","osc_code":"240359200000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of North Dansville","population":{"value":5223,"year":2025,"base2020":5302,"src":"popest-2025","loc":"North Dansville town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1472706,"op_exp":1151321,"gf_rev":1018593,"gf_exp":608424,"gf_rev_all":1018593,"gf_exp_all":608424,"prop_tax":636049,"sales_tax":42172,"state_aid":443073,"federal_aid":0,"debt_service":197257,"exp_by":{"General Government":291943,"Public Safety":41141,"Transportation":471205,"Community Services":52998,"Culture and Recreation":18175,"Employee Benefits":71667,"Debt Service":197257,"Health":5975,"Sanitation":960},"rev_by":{"Real Property Taxes and Assessments":621504,"Other Real Property Tax Items":14545,"Charges for Services":93803,"Use and Sale of Property":141414,"Other Local Revenues":90082,"State Aid":443073,"Sales and Use Tax":42172,"Charges to Other Governments":26113},"debt_end":655000,"debt_by":{"Bond":655000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1063047,"op_exp":1091263,"gf_rev":596977,"gf_exp":761418,"gf_rev_all":596977,"gf_exp_all":761418,"prop_tax":633744,"sales_tax":34231,"state_aid":103441,"federal_aid":0,"debt_service":99606,"exp_by":{"General Government":549303,"Public Safety":39324,"Transportation":292562,"Community Services":38198,"Culture and Recreation":2543,"Employee Benefits":61515,"Health":7169,"Sanitation":0,"Utilities":1043,"Debt Service":99606},"rev_by":{"Real Property Taxes and Assessments":619316,"Other Real Property Tax Items":14428,"Charges for Services":77921,"Use and Sale of Property":132312,"Other Local Revenues":47720,"State Aid":103441,"Sales and Use Tax":34231,"Charges to Other Governments":33678},"debt_end":580000,"debt_by":{"Bond":580000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1151198,"op_exp":865371,"gf_rev":623129,"gf_exp":495683,"gf_rev_all":623129,"gf_exp_all":495683,"prop_tax":634842,"sales_tax":39104,"state_aid":172513,"federal_aid":0,"debt_service":96700,"exp_by":{"General Government":282897,"Public Safety":42207,"Health":7473,"Transportation":322511,"Community Services":40138,"Culture and Recreation":9527,"Employee Benefits":61893,"Utilities":2025,"Debt Service":96700},"rev_by":{"Real Property Taxes and Assessments":617815,"Other Real Property Tax Items":17027,"Charges for Services":84910,"Use and Sale of Property":119443,"Other Local Revenues":39453,"State Aid":172513,"Sales and Use Tax":39104,"Charges to Other Governments":60933},"debt_end":505000,"debt_by":{"Bond":505000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1186847,"op_exp":1012616,"gf_rev":644024,"gf_exp":532441,"gf_rev_all":663869,"gf_exp_all":532441,"prop_tax":641065,"sales_tax":33450,"state_aid":171938,"federal_aid":0,"debt_service":98600,"exp_by":{"General Government":309108,"Public Safety":40088,"Health":11266,"Transportation":419980,"Community Services":58614,"Culture and Recreation":11268,"Employee Benefits":63692,"Debt Service":98600},"rev_by":{"Real Property Taxes and Assessments":620583,"Other Real Property Tax Items":20482,"Other Non-Property Taxes":195,"Charges for Services":69727,"Use and Sale of Property":153990,"Other Local Revenues":66499,"State Aid":171938,"Sales and Use Tax":33450,"Charges to Other Governments":49983},"debt_end":425000,"debt_by":{"Bond":425000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1162089,"op_exp":1387633,"gf_rev":660459,"gf_exp":947014,"gf_rev_all":660459,"gf_exp_all":947014,"prop_tax":657464,"sales_tax":47588,"state_aid":150125,"federal_aid":0,"debt_service":95400,"exp_by":{"General Government":327731,"Health":8756,"Transportation":752351,"Community Services":73602,"Culture and Recreation":9790,"Employee Benefits":80915,"Public Safety":39088,"Debt Service":95400},"rev_by":{"Real Property Taxes and Assessments":637329,"Other Real Property Tax Items":20135,"Charges for Services":78403,"Use and Sale of Property":124444,"Other Local Revenues":63457,"State Aid":150125,"Sales and Use Tax":47588,"Charges to Other Governments":40608},"debt_end":345000,"debt_by":{"Bond":345000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1307510.38,"op_exp":1173775.19,"gf_rev":744534.34,"gf_exp":715512.08,"gf_rev_all":744534.34,"gf_exp_all":715512.08,"prop_tax":659941.96,"sales_tax":36370.04,"state_aid":156789.59,"federal_aid":37004,"debt_service":92200,"exp_by":{"General Government":352465.6,"Health":10363.94,"Transportation":480185.86,"Community Services":80133.02,"Culture and Recreation":11966.35,"Employee Benefits":104774.42,"Public Safety":41686,"Debt Service":92200},"rev_by":{"Real Property Taxes and Assessments":635517,"Other Real Property Tax Items":24424.96,"Other Non-Property Taxes":175,"Charges for Services":91502.04,"Use and Sale of Property":198086.88,"Other Local Revenues":70528.27,"State Aid":156789.59,"Federal Aid":37004,"Sales and Use Tax":36370.04,"Charges to Other Governments":57112.6},"debt_end":265000,"debt_by":{"Bond":265000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1385402,"op_exp":1477288,"gf_rev":806963,"gf_exp":772429,"gf_rev_all":806963,"gf_exp_all":772429,"prop_tax":675022,"sales_tax":54485,"state_aid":174147,"federal_aid":41621,"debt_service":93900,"exp_by":{"General Government":345966,"Health":11208,"Transportation":753044,"Community Services":81711,"Culture and Recreation":13250,"Employee Benefits":134342,"Public Safety":42621,"Utilities":1246,"Debt Service":93900},"rev_by":{"Real Property Taxes and Assessments":648189,"Other Real Property Tax Items":26833,"Charges for Services":110216,"Charges to Other Governments":47546,"Use and Sale of Property":196782,"Other Local Revenues":85583,"State Aid":174147,"Federal Aid":41621,"Sales and Use Tax":54485},"debt_end":180000,"debt_by":{"Bond":180000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":618637.38,"own_levy":499625.34,"full_value":239073168,"rate":2.58764873187275,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":621525.99,"own_levy":504084.01,"full_value":242743286,"rate":2.56042504920198,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":638223.81,"own_levy":519829.03,"full_value":292751875,"rate":2.18008444864785,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":637214.64,"own_levy":519559,"full_value":304971588,"rate":2.08942296618136,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":649565.61,"own_levy":525860.97,"full_value":317687989,"rate":2.04466530838848,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":690976.87,"own_levy":562789.2,"full_value":369875069,"rate":1.86813583264245,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":657641,"proposed":621504,"limit":683453,"diff":61949,"override":false,"levy_growth_pct":-5.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":621504,"proposed":619316,"limit":645384,"diff":26068,"override":false,"levy_growth_pct":-0.35,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":619316,"proposed":617815,"limit":635855,"diff":18040,"override":false,"levy_growth_pct":-0.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":617815,"proposed":620583,"limit":637097,"diff":16514,"override":false,"levy_growth_pct":0.45,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":620583,"proposed":637329,"limit":641871,"diff":4542,"override":false,"levy_growth_pct":2.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":637329,"proposed":635517,"limit":654997,"diff":19480,"override":false,"levy_growth_pct":-0.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":635517,"proposed":648189,"limit":660003,"diff":11814,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":648189,"proposed":689462,"limit":690861,"diff":1399,"override":false,"levy_growth_pct":6.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Moderate Environmental Stress","env_score":43.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":5,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.7214,"fb":819792,"exp":1136432,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.7631,"fb":683918,"exp":896268.11,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.5475,"fb":630592,"exp":1151828,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":5223,"denom_kind":"capita","afr_year":2025,"op_exp":1477288,"op_rev":1385402,"op_exp_per":283,"prop_tax_per":129,"state_aid_share":12.6,"sales_tax_share":3.9,"prop_tax_share":48.7,"debt_service_share":6.4,"debt_end":180000,"debt_per":34,"exp_growth_5y":70.7,"rev_growth_5y":20.3,"gf_result":34534,"fb_ratio":54.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":690976.87,"levy_year":2026,"levy_growth":11.7,"levy_growth_span":"2021–2026","fv_rate":1.87,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":2,"n":100},"prop_tax_per":{"median":402,"pctile":6,"n":100},"debt_per":{"median":505,"pctile":4,"n":87},"debt_service_share":{"median":5.1,"pctile":61,"n":100},"state_aid_share":{"median":11.5,"pctile":59,"n":100},"sales_tax_share":{"median":13.4,"pctile":29,"n":100},"fb_ratio":{"median":52.1,"pctile":53,"n":98},"exp_growth_5y":{"median":29.3,"pctile":98,"n":99},"levy_growth":{"median":16.8,"pctile":34,"n":99},"fsms_score":{"median":3.3,"pctile":76,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 54.8% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}