{"fid":"livingston-county/nunda","entity_id":"livingston-county/nunda","name":"Town of Nunda","kind":"town","kind_label":"Town","county":"Livingston","region":"rochester","osc_code":"240360400000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Nunda","population":{"value":2673,"year":2025,"base2020":2692,"src":"popest-2025","loc":"Nunda town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1670563,"op_exp":1545321,"gf_rev":363676,"gf_exp":362320,"gf_rev_all":363676,"gf_exp_all":362320,"prop_tax":1106487,"sales_tax":48211,"state_aid":239251,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":234828,"Public Safety":187480,"Transportation":928426,"Community Services":7376,"Culture and Recreation":8107,"Employee Benefits":168559,"Health":300,"Sanitation":10245},"rev_by":{"Real Property Taxes and Assessments":1100535,"Other Real Property Tax Items":5952,"Charges for Services":15908,"Use and Sale of Property":48846,"Other Local Revenues":23223,"State Aid":239251,"Sales and Use Tax":48211,"Other Non-Property Taxes":4791,"Charges to Other Governments":183846},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1675626,"op_exp":1759509,"gf_rev":395872,"gf_exp":448468,"gf_rev_all":420872,"gf_exp_all":473468,"prop_tax":1216851,"sales_tax":62743,"state_aid":173889,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":326258,"Public Safety":189354,"Transportation":1070429,"Community Services":6226,"Culture and Recreation":7438,"Employee Benefits":150867,"Health":300,"Sanitation":8637},"rev_by":{"Real Property Taxes and Assessments":1212035,"Other Real Property Tax Items":4816,"Charges for Services":11649,"Charges to Other Governments":151255,"Use and Sale of Property":33306,"Other Local Revenues":21214,"State Aid":173889,"Sales and Use Tax":62743,"Other Non-Property Taxes":4719},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1810948,"op_exp":1473456,"gf_rev":398433,"gf_exp":319272,"gf_rev_all":398433,"gf_exp_all":397515,"prop_tax":1247270,"sales_tax":43503,"state_aid":298635,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":192972,"Public Safety":190526,"Transportation":904358,"Social Services":2000,"Community Services":6750,"Culture and Recreation":6897,"Employee Benefits":159816,"Health":300,"Sanitation":9837},"rev_by":{"Real Property Taxes and Assessments":1240858,"Other Real Property Tax Items":6412,"Charges for Services":18072,"Charges to Other Governments":150605,"Use and Sale of Property":20088,"Other Local Revenues":27682,"State Aid":298635,"Sales and Use Tax":43503,"Other Non-Property Taxes":5093},"debt_end":2100000,"debt_by":{"Bond Anticipation Note":2100000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1971947,"op_exp":1918961,"gf_rev":414684,"gf_exp":548854,"gf_rev_all":414684,"gf_exp_all":745894,"prop_tax":1273837,"sales_tax":58283,"state_aid":365671,"federal_aid":0,"debt_service":26213,"exp_by":{"General Government":230994,"Public Safety":194590,"Transportation":1271078,"Social Services":1750,"Community Services":8978,"Culture and Recreation":10146,"Employee Benefits":164437,"Debt Service":26213,"Health":346,"Sanitation":10429},"rev_by":{"Real Property Taxes and Assessments":1262887,"Other Real Property Tax Items":10950,"Charges for Services":17476,"Charges to Other Governments":189759,"Use and Sale of Property":34963,"Other Local Revenues":26390,"State Aid":365671,"Sales and Use Tax":58283,"Other Non-Property Taxes":5568},"debt_end":1550000,"debt_by":{"Bond":1550000,"Bond Anticipation Note":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2185587,"op_exp":2085085,"gf_rev":641315,"gf_exp":568197,"gf_rev_all":641315,"gf_exp_all":568197,"prop_tax":1407509,"sales_tax":62956,"state_aid":345010,"federal_aid":0,"debt_service":85313,"exp_by":{"General Government":305769,"Public Safety":207468,"Transportation":1273073,"Social Services":1750,"Community Services":9069,"Culture and Recreation":9241,"Employee Benefits":181362,"Debt Service":85313,"Health":641,"Sanitation":11399},"rev_by":{"Real Property Taxes and Assessments":1389003,"Other Real Property Tax Items":18506,"Charges for Services":12254,"Charges to Other Governments":172973,"Use and Sale of Property":169407,"Other Local Revenues":9553,"State Aid":345010,"Sales and Use Tax":62956,"Other Non-Property Taxes":5925},"debt_end":1520000,"debt_by":{"Bond":1520000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2096491,"op_exp":1849560,"gf_rev":699978,"gf_exp":477737,"gf_rev_all":699978,"gf_exp_all":477737,"prop_tax":1450924,"sales_tax":67628,"state_aid":219210,"federal_aid":164717,"debt_service":84263,"exp_by":{"General Government":240876,"Public Safety":209051,"Transportation":1103058,"Social Services":1750,"Community Services":10323,"Culture and Recreation":21946,"Employee Benefits":169364,"Debt Service":84263,"Health":500,"Sanitation":8429},"rev_by":{"Real Property Taxes and Assessments":1428255,"Other Real Property Tax Items":22669,"Charges for Services":13449,"Charges to Other Governments":109382,"Use and Sale of Property":31373,"Other Local Revenues":33835,"State Aid":219210,"Federal Aid":164717,"Sales and Use Tax":67628,"Other Non-Property Taxes":5973},"debt_end":1490000,"debt_by":{"Bond":1490000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2126000,"op_exp":1759803,"gf_rev":570629,"gf_exp":473598,"gf_rev_all":570629,"gf_exp_all":473598,"prop_tax":1491157,"sales_tax":64109,"state_aid":404668,"federal_aid":0,"debt_service":88126,"exp_by":{"General Government":237505,"Public Safety":223702,"Transportation":1029362,"Social Services":1750,"Community Services":7926,"Culture and Recreation":10386,"Employee Benefits":156953,"Debt Service":88126,"Health":607,"Sanitation":3486},"rev_by":{"Real Property Taxes and Assessments":1462523,"Other Real Property Tax Items":28634,"Charges for Services":9634,"Charges to Other Governments":96160,"Use and Sale of Property":41465,"Other Local Revenues":12888,"State Aid":404668,"Sales and Use Tax":64109,"Other Non-Property Taxes":5919},"debt_end":1455000,"debt_by":{"Bond":1455000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1242347.42,"own_levy":1142036.62,"full_value":139037008,"rate":8.93537222837822,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1263253.91,"own_levy":1164711.78,"full_value":148562037,"rate":8.50320805711623,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1390635.09,"own_levy":1288742.74,"full_value":168906535,"rate":8.23316332905651,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1430041.84,"own_levy":1329178.46,"full_value":179646900,"rate":7.96029232900763,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1467049.75,"own_levy":1346528.35,"full_value":190152774,"rate":7.71511095599373,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1500946.97,"own_levy":1387736.53,"full_value":212346730,"rate":7.06837807203341,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1037299,"proposed":1102535,"limit":1071014,"diff":-31521,"override":true,"levy_growth_pct":6.29,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1100535,"proposed":1212035,"limit":1129868,"diff":-82167,"override":true,"levy_growth_pct":10.13,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1212035,"proposed":1240374,"limit":1241920,"diff":1546,"override":false,"levy_growth_pct":2.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1240374,"proposed":1262887,"limit":1263082,"diff":195,"override":false,"levy_growth_pct":1.82,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1262887,"proposed":1389003,"limit":1285613,"diff":-103390,"override":true,"levy_growth_pct":9.99,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1389003,"proposed":1428255,"limit":1428767,"diff":512,"override":false,"levy_growth_pct":2.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1428255,"proposed":1462523,"limit":1462804,"diff":281,"override":false,"levy_growth_pct":2.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1462523,"proposed":1498723,"limit":1499944,"diff":1221,"override":false,"levy_growth_pct":2.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3913,"fb":430667,"exp":1100641,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.667,"fb":678614,"exp":1017466,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.833,"fb":744771,"exp":894106,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2673,"denom_kind":"capita","afr_year":2025,"op_exp":1759803,"op_rev":2126000,"op_exp_per":658,"prop_tax_per":558,"state_aid_share":19,"sales_tax_share":3,"prop_tax_share":70.1,"debt_service_share":5,"debt_end":1455000,"debt_per":544,"exp_growth_5y":19.4,"rev_growth_5y":17.4,"gf_result":97031,"fb_ratio":83.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":1500946.97,"levy_year":2026,"levy_growth":20.8,"levy_growth_span":"2021–2026","fv_rate":7.07,"cap_overrides":[2023],"cap_exceeded":[2023],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":28,"n":100},"prop_tax_per":{"median":402,"pctile":80,"n":100},"debt_per":{"median":505,"pctile":52,"n":87},"debt_service_share":{"median":5.1,"pctile":50,"n":100},"state_aid_share":{"median":11.5,"pctile":87,"n":100},"sales_tax_share":{"median":13.4,"pctile":23,"n":100},"fb_ratio":{"median":52.1,"pctile":77,"n":98},"exp_growth_5y":{"median":29.3,"pctile":24,"n":99},"levy_growth":{"median":16.8,"pctile":58,"n":99},"fsms_score":{"median":3.3,"pctile":16,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 83.3% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}