{"fid":"livingston-county/springwater","entity_id":"livingston-county/springwater","name":"Town of Springwater","kind":"town","kind_label":"Town","county":"Livingston","region":"rochester","osc_code":"240379800000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Springwater","population":{"value":2248,"year":2025,"base2020":2283,"src":"popest-2025","loc":"Springwater town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1986810,"op_exp":1920212,"gf_rev":502769,"gf_exp":414209,"gf_rev_all":502769,"gf_exp_all":414209,"prop_tax":1250846,"sales_tax":9255,"state_aid":286962,"federal_aid":0,"debt_service":145259,"exp_by":{"General Government":159634,"Public Safety":37549,"Health":481,"Transportation":1219638,"Community Services":16377,"Culture and Recreation":14046,"Employee Benefits":203409,"Debt Service":145259,"Sanitation":71415,"Utilities":52404},"rev_by":{"Real Property Taxes and Assessments":1245180,"Other Real Property Tax Items":5666,"Sales and Use Tax":9255,"Charges for Services":209478,"Charges to Other Governments":174072,"Use and Sale of Property":30004,"Other Local Revenues":26193,"State Aid":286962},"debt_end":2657384.24,"debt_by":{"Bond":2476013,"Bond Anticipation Note":138873.82,"Installment Purchase Contract":42497.42},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2001273,"op_exp":1858617,"gf_rev":517419,"gf_exp":478798,"gf_rev_all":517419,"gf_exp_all":478798,"prop_tax":1257969,"sales_tax":11846,"state_aid":247130,"federal_aid":0,"debt_service":147507,"exp_by":{"General Government":246073,"Public Safety":26568,"Health":950,"Transportation":1063632,"Community Services":16386,"Culture and Recreation":28168,"Employee Benefits":195552,"Debt Service":147507,"Sanitation":73032,"Utilities":60749},"rev_by":{"Real Property Taxes and Assessments":1251158,"Other Real Property Tax Items":6811,"Sales and Use Tax":11846,"Charges for Services":194266,"Use and Sale of Property":29020,"Other Local Revenues":86399,"State Aid":247130,"Charges to Other Governments":174643},"debt_end":4430850.81,"debt_by":{"Bond":2380969,"Bond Anticipation Note":2028259.81,"Installment Purchase Contract":21622},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2226832,"op_exp":2182018,"gf_rev":541175,"gf_exp":512836,"gf_rev_all":541302,"gf_exp_all":520836,"prop_tax":1271522,"sales_tax":22522,"state_aid":458992,"federal_aid":0,"debt_service":148450,"exp_by":{"General Government":227395,"Public Safety":29688,"Health":404,"Transportation":1426163,"Community Services":15364,"Culture and Recreation":18782,"Sanitation":73597,"Employee Benefits":199139,"Debt Service":148450,"Utilities":43036},"rev_by":{"Real Property Taxes and Assessments":1262158,"Other Real Property Tax Items":9364,"Sales and Use Tax":22522,"Charges for Services":197512,"Use and Sale of Property":48388,"Other Local Revenues":80510,"State Aid":458992,"Charges to Other Governments":147386},"debt_end":3061854,"debt_by":{"Bond":2615257,"Bond Anticipation Note":446597,"Installment Purchase Contract":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2803373,"op_exp":2710756,"gf_rev":657429,"gf_exp":563447,"gf_rev_all":671178,"gf_exp_all":563447,"prop_tax":1275555,"sales_tax":25228,"state_aid":970673,"federal_aid":115128,"debt_service":577344,"exp_by":{"General Government":286060,"Public Safety":27355,"Health":500,"Transportation":1420456,"Community Services":18700,"Culture and Recreation":15709,"Sanitation":96788,"Employee Benefits":189124,"Debt Service":577344,"Utilities":78720},"rev_by":{"Real Property Taxes and Assessments":1269823,"Other Real Property Tax Items":5732,"Sales and Use Tax":25228,"Charges for Services":186915,"Use and Sale of Property":42010,"Other Local Revenues":23193,"State Aid":970673,"Federal Aid":115128,"Charges to Other Governments":164671},"debt_end":2516877,"debt_by":{"Bond":2516877,"Bond Anticipation Note":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2544287,"op_exp":2508002,"gf_rev":532788,"gf_exp":646163,"gf_rev_all":532788,"gf_exp_all":712367,"prop_tax":1515243,"sales_tax":32161,"state_aid":505420,"federal_aid":0,"debt_service":145936,"exp_by":{"General Government":294185,"Public Safety":31530,"Health":500,"Transportation":1533841,"Community Services":19371,"Culture and Recreation":82644,"Sanitation":85489,"Employee Benefits":213037,"Debt Service":145936,"Utilities":101469},"rev_by":{"Real Property Taxes and Assessments":1508330,"Other Real Property Tax Items":6913,"Sales and Use Tax":32161,"Charges for Services":216190,"Use and Sale of Property":110993,"Other Local Revenues":4259,"State Aid":505420,"Charges to Other Governments":160021},"debt_end":2402830,"debt_by":{"Bond":2402830},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2629922,"op_exp":2239614,"gf_rev":684015,"gf_exp":582426,"gf_rev_all":684015,"gf_exp_all":582426,"prop_tax":1549590,"sales_tax":30489,"state_aid":483799,"federal_aid":115128,"debt_service":144765,"exp_by":{"General Government":254318,"Public Safety":33997,"Health":500,"Transportation":1378504,"Culture and Recreation":35451,"Sanitation":101450,"Community Services":21472,"Employee Benefits":206619,"Debt Service":144765,"Utilities":62538},"rev_by":{"Real Property Taxes and Assessments":1539096,"Other Real Property Tax Items":10494,"Sales and Use Tax":30489,"Charges for Services":210877,"Use and Sale of Property":23095,"Other Local Revenues":23826,"State Aid":483799,"Federal Aid":115128,"Charges to Other Governments":193118},"debt_end":2289115,"debt_by":{"Bond":2289115},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2556346,"op_exp":2375636,"gf_rev":550697,"gf_exp":620554,"gf_rev_all":550697,"gf_exp_all":620554,"prop_tax":1619854,"sales_tax":19749,"state_aid":535049,"federal_aid":0,"debt_service":223808,"exp_by":{"General Government":258870,"Public Safety":55187,"Health":500,"Transportation":1564662,"Community Services":20265,"Culture and Recreation":25605,"Sanitation":14741,"Employee Benefits":205311,"Debt Service":223808,"Utilities":6687},"rev_by":{"Real Property Taxes and Assessments":1614000,"Other Real Property Tax Items":5854,"Sales and Use Tax":19749,"Charges for Services":23129,"Use and Sale of Property":151239,"Other Local Revenues":3483,"State Aid":535049,"Charges to Other Governments":203843},"debt_end":2315501,"debt_by":{"Bond":2173732,"Installment Purchase Contract":141769},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1263816.07,"own_levy":1183737.63,"full_value":145466753,"rate":8.68800632402924,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1270984.52,"own_levy":1192478.36,"full_value":146375561,"rate":8.68303773742667,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1510608.37,"own_levy":1430720.81,"full_value":178736895,"rate":8.45157554068509,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1544478.54,"own_levy":1461564.76,"full_value":180812429,"rate":8.54188259370156,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1613999.52,"own_levy":1539756.18,"full_value":188097044,"rate":8.5806745586071,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1657714.97,"own_levy":1562419.56,"full_value":211138804,"rate":7.85130415913505,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1244609,"proposed":1245180,"limit":1275667,"diff":30487,"override":false,"levy_growth_pct":0.05,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1245180,"proposed":1251158,"limit":1290997,"diff":39839,"override":false,"levy_growth_pct":0.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1251158,"proposed":1262158,"limit":1294615,"diff":32457,"override":false,"levy_growth_pct":0.88,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1262158,"proposed":1269823,"limit":1313000,"diff":43177,"override":false,"levy_growth_pct":0.61,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1269823,"proposed":1508330,"limit":1320743,"diff":-187587,"override":true,"levy_growth_pct":18.78,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1508330,"proposed":1539096,"limit":1539128,"diff":32,"override":false,"levy_growth_pct":2.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1539096,"proposed":1614000,"limit":1580396,"diff":-33604,"override":true,"levy_growth_pct":4.87,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1614000,"proposed":1655300,"limit":1656816,"diff":1516,"override":false,"levy_growth_pct":2.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3468,"fb":786880,"exp":2269070,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.497,"fb":979143,"exp":1970027,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.4054,"fb":913058,"exp":2252457,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2248,"denom_kind":"capita","afr_year":2025,"op_exp":2375636,"op_rev":2556346,"op_exp_per":1057,"prop_tax_per":721,"state_aid_share":20.9,"sales_tax_share":0.8,"prop_tax_share":63.4,"debt_service_share":9.4,"debt_end":2315501,"debt_per":1030,"exp_growth_5y":8.9,"rev_growth_5y":14.8,"gf_result":-69857,"fb_ratio":40.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":1657714.97,"levy_year":2026,"levy_growth":31.2,"levy_growth_span":"2021–2026","fv_rate":7.85,"cap_overrides":[2023,2025],"cap_exceeded":[2023,2025],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":69,"n":100},"prop_tax_per":{"median":402,"pctile":92,"n":100},"debt_per":{"median":505,"pctile":71,"n":87},"debt_service_share":{"median":5.1,"pctile":81,"n":100},"state_aid_share":{"median":11.5,"pctile":97,"n":100},"sales_tax_share":{"median":13.4,"pctile":5,"n":100},"fb_ratio":{"median":52.1,"pctile":35,"n":98},"exp_growth_5y":{"median":29.3,"pctile":10,"n":99},"levy_growth":{"median":16.8,"pctile":74,"n":99},"fsms_score":{"median":3.3,"pctile":16,"n":97}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $33,604, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}