{"fid":"livingston-county/village-avon","entity_id":"livingston-county/village-avon","name":"Village of Avon","kind":"village","kind_label":"Village","county":"Livingston","region":"rochester","osc_code":"240404500300","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Avon","population":{"value":3434,"year":2025,"base2020":3366,"src":"popest-2025","loc":"Avon village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":3663208.99,"op_exp":3396731.2,"gf_rev":1547748.38,"gf_exp":1518471.99,"gf_rev_all":1601735.79,"gf_exp_all":1631480.81,"prop_tax":1116893.68,"sales_tax":126508.23,"state_aid":160043.58,"federal_aid":0,"debt_service":259067.64,"exp_by":{"General Government":727434.24,"Education":0,"Public Safety":530428.95,"Transportation":237581.09,"Economic Development":1827.75,"Community Services":65495.03,"Culture and Recreation":126500.98,"Sanitation":521992.36,"Employee Benefits":569865.43,"Utilities":356537.73,"Debt Service":259067.64},"rev_by":{"Real Property Taxes and Assessments":989896.65,"Other Real Property Tax Items":126997.03,"Sales and Use Tax":126508.23,"Other Non-Property Taxes":44384.09,"Charges for Services":2035150.09,"Charges to Other Governments":67927.94,"Use and Sale of Property":82342.53,"Other Local Revenues":29958.85,"State Aid":160043.58},"debt_end":2905000,"debt_by":{"Bond":2905000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":3969182.79,"op_exp":3669571.45,"gf_rev":1660934.55,"gf_exp":1568616.11,"gf_rev_all":1660934.55,"gf_exp_all":1674184.05,"prop_tax":1153201.37,"sales_tax":127710.05,"state_aid":161284.42,"federal_aid":0,"debt_service":266359.94,"exp_by":{"General Government":889064.06,"Education":0,"Public Safety":521677.05,"Transportation":254142.37,"Economic Development":1100,"Community Services":51177.23,"Culture and Recreation":134284.82,"Sanitation":567402.37,"Employee Benefits":533324.59,"Utilities":451039.02,"Debt Service":266359.94},"rev_by":{"Real Property Taxes and Assessments":1028222.14,"Other Real Property Tax Items":124979.23,"Sales and Use Tax":127710.05,"Other Non-Property Taxes":44540.95,"Charges for Services":2203527.97,"Charges to Other Governments":62434.88,"Use and Sale of Property":109940.05,"Other Local Revenues":106543.1,"State Aid":161284.42},"debt_end":2705000,"debt_by":{"Bond":2705000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":4153580.84,"op_exp":4160797.04,"gf_rev":1921821.86,"gf_exp":1805425.99,"gf_rev_all":1922727.21,"gf_exp_all":1852338.49,"prop_tax":1232546.95,"sales_tax":128470.15,"state_aid":215361.41,"federal_aid":7696.8,"debt_service":488025,"exp_by":{"General Government":910220.43,"Education":0,"Public Safety":715224.82,"Transportation":214937.17,"Economic Development":500,"Community Services":23214.74,"Culture and Recreation":301682.91,"Sanitation":511361.4,"Employee Benefits":592751.58,"Utilities":402878.99,"Debt Service":488025},"rev_by":{"Real Property Taxes and Assessments":1109826.41,"Other Real Property Tax Items":122720.54,"Sales and Use Tax":128470.15,"Other Non-Property Taxes":44122.67,"Charges for Services":2179946.39,"Charges to Other Governments":112257.39,"Use and Sale of Property":89177.83,"Other Local Revenues":144001.25,"State Aid":215361.41,"Federal Aid":7696.8},"debt_end":2500000,"debt_by":{"Bond":2500000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":4534038.2,"op_exp":4217979.73,"gf_rev":1880081.71,"gf_exp":1581269.96,"gf_rev_all":1880081.71,"gf_exp_all":1581269.96,"prop_tax":1255477.1500000001,"sales_tax":145863.08,"state_aid":545117.08,"federal_aid":72794.92,"debt_service":303740.67,"exp_by":{"General Government":862358.23,"Public Safety":639553.72,"Transportation":255452.36,"Economic Development":401000,"Community Services":19133.21,"Culture and Recreation":119844.79,"Sanitation":548015.02,"Employee Benefits":636951.4,"Utilities":431930.33,"Debt Service":303740.67},"rev_by":{"Real Property Taxes and Assessments":1133701.87,"Other Real Property Tax Items":121775.28,"Sales and Use Tax":145863.08,"Other Non-Property Taxes":44492.46,"Charges for Services":2209481.24,"Charges to Other Governments":111257.55,"Use and Sale of Property":79053.73,"Other Local Revenues":70500.99,"State Aid":545117.08,"Federal Aid":72794.92},"debt_end":3205000,"debt_by":{"Bond":3205000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":4453797.65,"op_exp":4291923.18,"gf_rev":1962175.93,"gf_exp":1903596.8,"gf_rev_all":2082175.93,"gf_exp_all":1903596.8,"prop_tax":1257957.5799999998,"sales_tax":161761.72,"state_aid":238572.97,"federal_aid":60547.05,"debt_service":295863.34,"exp_by":{"General Government":736584.14,"Public Safety":909312.96,"Transportation":220805.38,"Community Services":61926.88,"Culture and Recreation":141209.83,"Sanitation":656431.67,"Employee Benefits":643384.7,"Economic Development":80000,"Utilities":546404.28,"Debt Service":295863.34},"rev_by":{"Real Property Taxes and Assessments":1157560.39,"Other Real Property Tax Items":100397.19,"Sales and Use Tax":161761.72,"Other Non-Property Taxes":44395.15,"Charges for Services":2309286.68,"Charges to Other Governments":142166.08,"Use and Sale of Property":120161.76,"Other Local Revenues":118948.66,"State Aid":238572.97,"Federal Aid":60547.05},"debt_end":3029132.5,"debt_by":{"Bond":2970000,"Bond Anticipation Note":59132.5},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":4520001.31,"op_exp":4345155.99,"gf_rev":2042402.12,"gf_exp":1845741.57,"gf_rev_all":2042402.12,"gf_exp_all":1845741.57,"prop_tax":1282568.6199999999,"sales_tax":168837.44,"state_aid":204090.34,"federal_aid":17329.49,"debt_service":333283.48,"exp_by":{"General Government":894413.75,"Public Safety":669474.72,"Transportation":283467.11,"Economic Development":750,"Community Services":15854.98,"Culture and Recreation":229298.95,"Sanitation":668878.59,"Employee Benefits":711345.94,"Utilities":538388.47,"Debt Service":333283.48},"rev_by":{"Real Property Taxes and Assessments":1189626.95,"Other Real Property Tax Items":92941.67,"Sales and Use Tax":168837.44,"Other Non-Property Taxes":49126.26,"Charges for Services":2413920.42,"Charges to Other Governments":120232.9,"Use and Sale of Property":169487.83,"Other Local Revenues":94408.01,"State Aid":204090.34,"Federal Aid":17329.49},"debt_end":3556143.61,"debt_by":{"Bond":2725000,"Bond Anticipation Note":831143.61},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":4730673.1,"op_exp":4949726.98,"gf_rev":2219859.54,"gf_exp":2044649.01,"gf_rev_all":2239859.54,"gf_exp_all":2055034.3,"prop_tax":1337004.55,"sales_tax":181870.82,"state_aid":194621.81,"federal_aid":189284.04,"debt_service":328289.55,"exp_by":{"General Government":1005395.64,"Public Safety":864794.98,"Transportation":360130.45,"Economic Development":1050,"Community Services":22104.72,"Culture and Recreation":119568.29,"Sanitation":829965.5,"Employee Benefits":809653.21,"Utilities":608774.64,"Debt Service":328289.55},"rev_by":{"Real Property Taxes and Assessments":1236012.2,"Other Real Property Tax Items":100992.35,"Sales and Use Tax":181870.82,"Other Non-Property Taxes":35092.08,"Charges for Services":2442474.41,"Charges to Other Governments":119065.16,"Use and Sale of Property":178003.45,"Other Local Revenues":53256.78,"State Aid":194621.81,"Federal Aid":189284.04},"debt_end":3503882.78,"debt_by":{"Bond":2475000,"Bond Anticipation Note":1028882.78},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1105811,"own_levy":1105811,"full_value":185220968,"rate":5.97022578998723,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":1134018,"own_levy":1134018,"full_value":189165881,"rate":5.9948337089393,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":1155430,"own_levy":1155430,"full_value":205104723,"rate":5.63336613170044,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":1190375,"own_levy":1190375,"full_value":238829314,"rate":4.98420809432129,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":1236044,"own_levy":1236044,"full_value":238581552,"rate":5.18080291471991,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":1436518,"own_levy":1436518,"full_value":272266641,"rate":5.27614398416147,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1035518,"proposed":989130,"limit":994445,"diff":5315,"override":false,"levy_growth_pct":-4.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":989130,"proposed":1028490,"limit":1028494,"diff":4,"override":false,"levy_growth_pct":3.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1028222,"proposed":1110311,"limit":1110450,"diff":139,"override":false,"levy_growth_pct":7.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1109826,"proposed":1136143,"limit":1136551,"diff":408,"override":false,"levy_growth_pct":2.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1133702,"proposed":1157560,"limit":1158201,"diff":641,"override":false,"levy_growth_pct":2.1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1157560,"proposed":1190375,"limit":1190660,"diff":285,"override":false,"levy_growth_pct":2.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1190375,"proposed":1236044,"limit":1236234,"diff":190,"override":false,"levy_growth_pct":3.84,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1236012,"proposed":1436518,"limit":1288396,"diff":-148122,"override":true,"levy_growth_pct":16.22,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1436518,"proposed":1477748,"limit":1477860,"diff":112,"override":false,"levy_growth_pct":2.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3652,"fb":695225.5,"exp":1903596.8,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.452,"fb":834276.2,"exp":1845741.57,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.5566,"fb":1143852.91,"exp":2055034.3,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Avon - Board Oversights and Professional Services (2018M-30)","issued":"May 18, 2018","types":"Village","topics":"General Oversight, Financial Condition, Purchasing, Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/village/2018/05/18/village-avon-board-oversights-and-professional-services-2018m-30"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":3434,"denom_kind":"capita","afr_year":2025,"op_exp":4949726.98,"op_rev":4730673.1,"op_exp_per":1441,"prop_tax_per":389,"state_aid_share":4.1,"sales_tax_share":3.8,"prop_tax_share":28.3,"debt_service_share":6.6,"debt_end":3503882.78,"debt_per":1020,"exp_growth_5y":19,"rev_growth_5y":13.9,"gf_result":184825.24,"fb_ratio":55.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":1436518,"levy_year":2026,"levy_growth":29.9,"levy_growth_span":"2021–2026","fv_rate":5.28,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":56,"n":47},"prop_tax_per":{"median":389,"pctile":50,"n":47},"debt_per":{"median":1292,"pctile":38,"n":43},"debt_service_share":{"median":6.2,"pctile":56,"n":47},"state_aid_share":{"median":5.9,"pctile":33,"n":47},"sales_tax_share":{"median":9.4,"pctile":28,"n":47},"fb_ratio":{"median":45,"pctile":60,"n":46},"exp_growth_5y":{"median":23.1,"pctile":35,"n":47},"levy_growth":{"median":14.6,"pctile":76,"n":47},"fsms_score":{"median":3.3,"pctile":44,"n":44}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 55.7% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $148,122, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}