{"fid":"livingston-county/village-geneseo","entity_id":"livingston-county/village-geneseo","name":"Village of Geneseo","kind":"village","kind_label":"Village","county":"Livingston","region":"rochester","osc_code":"240432001920","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Geneseo","population":{"value":7759,"year":2025,"base2020":7607,"src":"popest-2025","loc":"Geneseo village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":5246775.4,"op_exp":4824197.99,"gf_rev":2910398.6,"gf_exp":2763003.68,"gf_rev_all":3004398.6,"gf_exp_all":3117733.29,"prop_tax":1763291.32,"sales_tax":175360.51,"state_aid":236450.2,"federal_aid":0,"debt_service":693198.67,"exp_by":{"General Government":540997.98,"Public Safety":980461.11,"Transportation":568186.15,"Economic Development":16547.5,"Culture and Recreation":111223.1,"Sanitation":516043.91,"Community Services":109286.53,"Employee Benefits":720745.16,"Debt Service":693198.67,"Utilities":567507.88},"rev_by":{"Real Property Taxes and Assessments":1747620,"Other Real Property Tax Items":15671.32,"Sales and Use Tax":175360.51,"Other Non-Property Taxes":55536.14,"Charges for Services":2390136.66,"Charges to Other Governments":340670,"Use and Sale of Property":43371.61,"Other Local Revenues":241958.96,"State Aid":236450.2},"debt_end":2781498.02,"debt_by":{"Bond":2399820,"Bond Anticipation Note":326000,"Installment Purchase Contract":55678.02},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":5242675.92,"op_exp":5078424.93,"gf_rev":2865406.12,"gf_exp":2921871.94,"gf_rev_all":2949406.12,"gf_exp_all":2921871.94,"prop_tax":1814642.23,"sales_tax":166102.95,"state_aid":65270.97,"federal_aid":0,"debt_service":714841.26,"exp_by":{"General Government":528694.39,"Education":0,"Public Safety":1011239.28,"Transportation":686456.95,"Economic Development":17210.9,"Culture and Recreation":118713.96,"Sanitation":607781.79,"Community Services":110735.58,"Employee Benefits":703789.41,"Debt Service":714841.26,"Utilities":578961.41},"rev_by":{"Real Property Taxes and Assessments":1791310.01,"Other Real Property Tax Items":23332.22,"Sales and Use Tax":166102.95,"Other Non-Property Taxes":55381.28,"Charges for Services":2488723.69,"Charges to Other Governments":340844.91,"Use and Sale of Property":73284.34,"Other Local Revenues":238425.55,"State Aid":65270.97,"Federal Aid":0},"debt_end":3186651.9,"debt_by":{"Bond":1949820,"Bond Anticipation Note":1208542.08,"Installment Purchase Contract":28289.82},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":5284408.02,"op_exp":4920052.04,"gf_rev":2874204.29,"gf_exp":2873901.52,"gf_rev_all":2958204.29,"gf_exp_all":2873901.52,"prop_tax":1868655.88,"sales_tax":163065.06,"state_aid":142029.39,"federal_aid":0,"debt_service":718871.1,"exp_by":{"General Government":511583.53,"Public Safety":1174378.98,"Transportation":587328.21,"Economic Development":15165,"Culture and Recreation":39044.84,"Community Services":113500.63,"Employee Benefits":746098.33,"Debt Service":718871.1,"Utilities":544273.46,"Sanitation":469807.96},"rev_by":{"Real Property Taxes and Assessments":1832989.42,"Other Real Property Tax Items":35666.46,"Sales and Use Tax":163065.06,"Other Non-Property Taxes":52614.58,"Charges for Services":2559041.63,"Charges to Other Governments":315461.16,"Use and Sale of Property":9130.54,"Other Local Revenues":174409.78,"State Aid":142029.39,"Federal Aid":0},"debt_end":1719934.96,"debt_by":{"Bond":1500000,"Bond Anticipation Note":191550.08,"Installment Purchase Contract":28384.88},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":5790545.97,"op_exp":5574705.63,"gf_rev":3403380.91,"gf_exp":3496594.24,"gf_rev_all":3502380.91,"gf_exp_all":3508494.24,"prop_tax":1917160.4500000002,"sales_tax":186445.84,"state_aid":312126.96,"federal_aid":86908.56,"debt_service":523074.93,"exp_by":{"General Government":684888.2,"Public Safety":1068913.38,"Transportation":1010061.61,"Economic Development":14500,"Culture and Recreation":94879.37,"Community Services":103951.26,"Employee Benefits":886821.27,"Debt Service":523074.93,"Utilities":695099.69,"Sanitation":492515.92},"rev_by":{"Real Property Taxes and Assessments":1872814.86,"Other Real Property Tax Items":44345.59,"Sales and Use Tax":186445.84,"Other Non-Property Taxes":47846.36,"Charges for Services":2631244.16,"Charges to Other Governments":373695.94,"Use and Sale of Property":60314.41,"Other Local Revenues":174803.29,"State Aid":312126.96,"Federal Aid":86908.56},"debt_end":1384873.86,"debt_by":{"Bond":1363085,"Bond Anticipation Note":0,"Installment Purchase Contract":21788.86},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":6380365.04,"op_exp":5590280.69,"gf_rev":3740763.79,"gf_exp":3490521.43,"gf_rev_all":3840763.79,"gf_exp_all":3490521.43,"prop_tax":1929287.96,"sales_tax":223482.02,"state_aid":275616.81,"federal_aid":487296.6,"debt_service":505760.19,"exp_by":{"General Government":687087.57,"Public Safety":1170735.15,"Transportation":918769.29,"Economic Development":18500,"Culture and Recreation":114646.38,"Community Services":161778.46,"Employee Benefits":885355.65,"Debt Service":505760.19,"Utilities":663682.85,"Sanitation":463965.15},"rev_by":{"Real Property Taxes and Assessments":1910270.83,"Other Real Property Tax Items":19017.13,"Sales and Use Tax":223482.02,"Other Non-Property Taxes":48443.51,"Charges for Services":2745944.26,"Charges to Other Governments":406291.93,"Use and Sale of Property":165203.93,"Other Local Revenues":98798.02,"State Aid":275616.81,"Federal Aid":487296.6},"debt_end":906309.2,"debt_by":{"Bond":891085,"Installment Purchase Contract":15224.2},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":6561882,"op_exp":5477892,"gf_rev":3707017,"gf_exp":3455672,"gf_rev_all":3807017,"gf_exp_all":3542656,"prop_tax":1975611,"sales_tax":228647,"state_aid":259444,"federal_aid":95606,"debt_service":232854,"exp_by":{"General Government":690584,"Public Safety":1252155,"Transportation":830838,"Economic Development":114475,"Culture and Recreation":114033,"Community Services":109152,"Employee Benefits":934141,"Debt Service":232854,"Utilities":763861,"Sanitation":435799},"rev_by":{"Real Property Taxes and Assessments":1957248,"Other Real Property Tax Items":18363,"Sales and Use Tax":228647,"Other Non-Property Taxes":45974,"Charges for Services":3054299,"Charges to Other Governments":451966,"Use and Sale of Property":337701,"Other Local Revenues":112634,"State Aid":259444,"Federal Aid":95606},"debt_end":691698.2,"debt_by":{"Bond":684085,"Installment Purchase Contract":7613.2},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":7277740,"op_exp":6487325,"gf_rev":4315917,"gf_exp":4413831,"gf_rev_all":4315917,"gf_exp_all":4580318,"prop_tax":2067517,"sales_tax":235495,"state_aid":443497,"federal_aid":437006,"debt_service":309493,"exp_by":{"General Government":879671,"Public Safety":1957409,"Transportation":894162,"Economic Development":16000,"Culture and Recreation":83600,"Community Services":103500,"Employee Benefits":994065,"Debt Service":309493,"Utilities":777512,"Sanitation":471913},"rev_by":{"Real Property Taxes and Assessments":2050909,"Other Real Property Tax Items":16608,"Sales and Use Tax":235495,"Other Non-Property Taxes":43525,"Charges for Services":3164130,"Charges to Other Governments":445880,"Use and Sale of Property":332454,"Other Local Revenues":108236,"State Aid":443497,"Federal Aid":437006},"debt_end":472085,"debt_by":{"Bond":472085,"Installment Purchase Contract":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1836093,"own_levy":1836093,"full_value":261096391,"rate":7.03224197380806,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":1872815,"own_levy":1872815,"full_value":261584939,"rate":7.15949093689985,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":1910271,"own_levy":1910271,"full_value":271824352,"rate":7.02759331879139,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":1957248,"own_levy":1957248,"full_value":309076053,"rate":6.33257730905474,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":2050909,"own_levy":2050909,"full_value":316959124,"rate":6.47057883716261,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":2167056,"own_levy":2167056,"full_value":344915000,"rate":6.28286969253294,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1710464,"proposed":1747620,"limit":1747620,"diff":0,"override":false,"levy_growth_pct":2.17,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1747620,"proposed":1791310,"limit":1780280,"diff":-11030,"override":true,"levy_growth_pct":2.5,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1791310,"proposed":1813601,"limit":1813601,"diff":0,"override":true,"levy_growth_pct":1.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1813601,"proposed":1836093,"limit":1852180,"diff":16087,"override":false,"levy_growth_pct":1.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1872815,"proposed":1964987,"limit":1964987,"diff":0,"override":true,"levy_growth_pct":4.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1910271,"proposed":1957248,"limit":1957248,"diff":0,"override":false,"levy_growth_pct":2.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1957248,"proposed":2050909,"limit":2014603,"diff":-36306,"override":true,"levy_growth_pct":4.79,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2050909,"proposed":2167056,"limit":2096628,"diff":-70428,"override":true,"levy_growth_pct":5.66,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":2167056,"proposed":2504709,"limit":2232352,"diff":-272357,"override":true,"levy_growth_pct":15.58,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":11.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":11.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":23.8,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2025"}],"fb":[{"year":2024,"ratio":0.1509,"fb":534670,"exp":3542656,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.178,"fb":815291,"exp":4580318,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":7759,"denom_kind":"capita","afr_year":2025,"op_exp":6487325,"op_rev":7277740,"op_exp_per":836,"prop_tax_per":266,"state_aid_share":6.1,"sales_tax_share":3.2,"prop_tax_share":28.4,"debt_service_share":4.8,"debt_end":472085,"debt_per":61,"exp_growth_5y":31.9,"rev_growth_5y":37.7,"gf_result":-264401,"fb_ratio":17.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":2167056,"levy_year":2026,"levy_growth":18,"levy_growth_span":"2021–2026","fv_rate":6.28,"cap_overrides":[2023,2025,2026,2027],"cap_exceeded":[2025,2026,2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":10,"n":47},"prop_tax_per":{"median":389,"pctile":20,"n":47},"debt_per":{"median":1292,"pctile":8,"n":43},"debt_service_share":{"median":6.2,"pctile":41,"n":47},"state_aid_share":{"median":5.9,"pctile":54,"n":47},"sales_tax_share":{"median":9.4,"pctile":20,"n":47},"fb_ratio":{"median":45,"pctile":23,"n":46},"exp_growth_5y":{"median":23.1,"pctile":76,"n":47},"levy_growth":{"median":14.6,"pctile":56,"n":47},"fsms_score":{"median":3.3,"pctile":16,"n":44}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $36,306, override planned), 2026 (by $70,428, override planned), 2027 (by $272,357, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2023: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2023"]}]}